4 Bed Terraced House, Single Let, Cardiff, CF5 2JW, £400,000

Fairwater Grove East, Llandaff, Cardiff, CF5 2JW - a month ago

BTL
~129 m²
+31 photos

ValuationUndervalued

Sold Prices£263K - £850K
Sold Prices/m²£2.1K/m² - £6K/m²

 

 

Square Metres

~129.26 m²
Price/m²£3.1K/m²

Value Estimate

£427,858
BMV7%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£100,000

Stamp Duty & Legal Fees

£28,700

Total Cash In

£128,700

 

 

Cash Out

 

Rent Range

£520 - £4,259

Rent Estimate

£925

Running Costs/mo

£1,455

Cashflow/mo

£-530

Cashflow/yr

£-6,360

Gross Yield

3%

Local Sold Prices

51 sold prices from £263K to £850K, average is £420K. £2.1K/m² to £6K/m², average is £3.3K/m².

PriceDateDistanceAddressBeds 
£436K12/200.04 mi91, Bishops Walk, Cardiff CF5 2HB4
£299.9K02/210.07 mi99, Fairwater Grove West, Cardiff CF5 2JP4
£294.6K10/210.13 mi50, Fairwater Grove East, Cardiff CF5 2JU4
£525K01/210.13 mi36, Bishops Walk, Cardiff CF5 2HD4
£390K01/230.17 mi12, Fairwater Grove West, Cardiff CF5 2JQ4
£725K11/210.18 mi69, Fairwater Road, Cardiff CF5 2LF4
£405K03/230.21 mi422, Western Avenue, Cardiff CF5 2BL4
£850K05/230.22 mi7, Llandaff Chase, Cardiff CF5 2NA4
£650K10/210.22 mi19, Marionville Gardens, Cardiff CF5 2LR4
£389.5K06/210.22 mi38, Waungron Road, Cardiff CF5 2JL4
£475K01/210.27 mi20, Insole Gardens, Cardiff CF5 2HW4
£520K01/210.29 mi28, Vaughan Avenue, Cardiff CF5 2HS4
£525K07/210.34 mi71, Pwllmelin Road, Cardiff CF5 2NH4
£420K12/220.34 mi70, Pwllmelin Road, Cardiff CF5 2NH4
£308K09/210.35 mi6, St Fagans Road, Cardiff CF5 3AJ4
£750K06/230.36 mi3, Ynys Y Coed, Cardiff CF5 2LU4
£662.5K06/230.38 mi16, Fairwater Road, Cardiff CF5 2LD4
£327K09/210.42 mi41, Llangynidr Road, Cardiff CF5 3BR4
£435K01/210.45 mi22, Triscombe Drive, Cardiff CF5 2PN4
£800K12/220.45 mi3, Gilian Road, Cardiff CF5 2PZ4
£512.5K11/200.45 mi52, Bridge Street, Llandaff, Cardiff CF5 2EN4
£525K11/200.46 mi149, Pencisely Road, Cardiff CF5 1DN4
£290K10/200.46 mi12, Reardon Smith Court, Cardiff CF5 3JD4
£355K03/230.46 mi23, Reardon Smith Court, Cardiff CF5 3JD4
£587.5K08/230.47 mi24, Aubrey Avenue, Cardiff CF5 1AQ4
£363K02/210.49 mi12, Birchfield Crescent, Cardiff CF5 1AE4
£415K10/210.52 mi36, Palace Avenue, Cardiff CF5 2DW4
£595K07/230.52 mi311, Western Avenue, Cardiff CF5 2BA4
£433K04/230.55 mi18, Windway Avenue, Cardiff CF5 1AP4
£680K08/210.56 mi121, Pencisely Road, Cardiff CF5 1DL4
£489.9K03/210.56 mi17, Baynton Close, Cardiff CF5 2NZ4
£645K12/220.56 mi7, Baynton Close, Cardiff CF5 2NZ4
£345.1K12/210.57 mi7, Mayfield Avenue, Cardiff CF5 1AL4
£310K09/230.59 mi28, Riverside Terrace, Cardiff CF5 5AR4
£610K06/230.6 mi38, Highfields, Cardiff CF5 2QB4
£540K09/230.6 mi59, Highfields, Cardiff CF5 2QB4
£755K01/210.6 mi17, Palace Road, Cardiff CF5 2AF4
£369K07/230.6 mi16, Fairfield Avenue, Cardiff CF5 1BS4
£502K08/210.61 mi29, Victoria Park Road West, Cardiff CF5 1FA4
£405K05/230.64 mi36, Edward Clarke Close, Cardiff CF5 2RW4
£263K01/230.65 mi1, Birch Walk, Cardiff CF5 3HL4
£321K11/200.65 mi11, Whitefield Road, Cardiff CF14 2JG4
£321K11/200.65 mi11, Whitefield Road, Cardiff CF14 2JG4
£380K03/210.7 mi22, Copleston Road, Cardiff CF14 2JF4
£350K05/230.74 mi1, Manod Road, Cardiff CF14 2QN4
£300K10/200.76 mi243, St Fagans Road, Cardiff CF5 3DL4
£340K06/210.76 mi18, Duxford Close, Cardiff CF5 2PR4
£550K09/210.77 mi43, Pencisely Road, Cardiff CF5 1DH4
£347.5K11/200.77 mi5, Duxford Close, Cardiff CF5 2PR4
£335K11/200.77 mi7, Duxford Close, Cardiff CF5 2PR4
£347.5K12/220.78 mi46, Burne Jones Close, Cardiff CF5 2RY4

Local Rents

38 rents from £520/mo to £4.3K/mo, average is £1.4K/mo.

RentDateDistanceAddressBeds 
£1,25004/250.36 mi-3
£2,00012/240.39 miPenmon, The Avenue, Llandaff, Cardiff, CF5 2LP4
£1,30012/240.39 miMcCale Avenue, CARDIFF4
£1,40012/240.39 miWest Orchard Crescent, Llandaff, Cardiff3
£3,25012/240.43 miPencisely Road, Llandaff6
£1,70012/240.47 mi-3
£1,30012/240.54 miWoodford Close, Llandaff3
£75010/230.66 mi-3
£1,30012/240.67 miKeyston Road Cardiff3
£1,50005/240.74 miPaul Williams Walk, Canton, CARDIFF4
£1,30012/240.76 miWatson Road, Llandaff North3
£1,75012/240.77 miAndrews Road, Llandaff North, Cardiff3
£90012/240.79 miSt. Fagans Rise, Fairwater, Cardiff3
£4,10012/240.81 mi-5
£4,10012/240.81 mi-5
£4,25912/240.81 mi-5
£1,35012/240.82 miDulwich Gardens, Canton, Cardiff3
£1,00012/240.83 miCowbridge Road West, CARDIFF3
£1,30012/240.83 miEthel Street, CARDIFF3
£1,20012/240.86 miNesta Road, Canton, Cardiff3
£1,49512/240.87 mi-3
£1,20004/250.91 mi-3
£1,30012/240.93 miRiver View, Gabalfa3
£1,57512/240.93 miRomilly Road, Canton3
£1,20002/250.96 mi-3
£1,20003/250.96 mi-3
£1,45504/251.03 mi-3
£1,37512/241.05 miCornelly Street, Llandaff North, Cardiff, CF143
£52003/251.08 mi-5
£1,45003/241.09 miPenhill Road, Pontcanna, Cardiff3
£1,45003/241.09 miPenhill Road, Pontcanna, Cardiff3
£1,45004/241.09 miPenhill Road, Pontcanna, Cardiff3
£2,40012/241.09 mi-3
£1,30012/241.1 miCornelly Street, Cardiff3
£1,25003/251.14 mi-3
£1,70003/241.17 miLlanfair Road, Pontcanna, Cardiff, CF113
£2,18012/241.19 mi-3
£1,40005/241.19 miMortimer Road, Pontcanna3

Local Area Statistics

Population in CF5

65,999

Population in Cardiff

357,494

Town centre distance

1.77 miles away

Nearest school

0.20 miles away

Nearest train station

0.23 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+25%

Sales demand

Seller's market

Capital growth (5yrs)

+32%

Property History

Listed for £400,000

March 14, 2025

Floor Plans

Description

Simply stunning! A stylish, extended and completely transformed, four bedroom mid-terrace house located on this popular street of Fairwater Grove East in Llandaff. The open plan kitchen/diner/sitting area takes centre stage with french doors leading out onto the generous size rear garden. This wonderful property would make the perfect family home.

Much improved by the current owners, the light and spacious accommodation briefly comprises: Entrance Hall, Lounge, an Open Plan Kitchen/Sitting/Dining Area to the ground floor. To the first floor are Three Bedrooms and a Family bathroom. Furthermore, there are stairs rising to a fantastic size master bedroom with an en-suite shower room. The property further benefits from a wonderful size rear garden and a single garage with rear lane access.

Fairwater Grove East is located within a stone's throw of two railway stations, good public transport via bus into the city centre along with an excellent selection of cafés, shops and amenities via Llandaff, Fairwater and Canton. Internal viewings are a must!

Entrance - Entered via a double glazed front door with obscure glazed windows either side, stairs to the first floor with understairs storage, radiator, tiled flooring.

Living Room - 4.59 max x 3.51 max (15'0" max x 11'6" max) - Double glazed bay window to the front, radiator, chimney breast fireplace alcove with slate hearth, wood parquet flooring.

Kitchen/Diner - 5.39 max x 4.82 (17'8" max x 15'9" ) - Kitchen fitted with a range of wall and base units with wood worktop over, a Zanussi induction hob, glass splashback and cooker hood above, double oven and grill, one and a half bowl stainless steel sink and drainer with mixer tap, integrated washing machine, plumbing for a dishwasher, space for American style fridge/freezer, radiator, chimney breast alcove, fitted shelving to alcoves, luxury vinyl flooring, double glazed French doors to the rear garden, additional glazed door leads to the rear.

First Floor Landing - Stairs rise up from the hall with wooden handrail and spindles, stairs to the second floor.

Bedroom Two - 4.61 max x 3.40 mnax (15'1" max x 11'1" mnax) - Double glazed bay window to the front, radiator.

Bedroom Three - 3.82 max x 3.45 max (12'6" max x 11'3" max) - Double glazed window to the rear, radiator, fitted wardrobes, stripped wooden flooring.

Bedroom Four - 2.48 max x 1.84 max (8'1" max x 6'0" max) - Double glazed window to the front, radiator.

Bathroom - 1.83 x 1.89 (6'0" x 6'2") - Double obscure glazed window to the rear, bath with plumbed shower over, w.c and wash hand basin, part tiled walls, heated towel rail, vinyl floor.

Second Floor - Stairs rise up from the first floor landing with wooden handrail, double glazed skylight window, exposed brickwork.

Bedroom One - 5.70 max x 4.4 (18'8" max x 14'5") - Double glazed window to the rear, double glazed skylight window to the front, eaves storage, vertical radiator. Floor to ceiling height is 2.32m max.

En Suite - 2.28 x 1.36 (7'5" x 4'5") - Double obscure glazed window to the rear, walk in shower with glass screen, w.c and wash hand basin, light up shaver mirror, heated towel rail, extractor fan, part tiled walls, tiled floor.

Rear Garden - Accessed from the kitchen, mainly timber fencing, paved patio, lawn, stone chipping sitting area, flower borders and shrubs, paved path to the rear, pedestrian gate to the lane.

Garage - A single detached garage

Front -

Tenure And Additional Information - We have been advised by the seller that the property is freehold. The council tax band is E

Disclaimer - The property title and lease details (including duration and costs) have been supplied by the seller and are not independently verified by Hern and Crabtree. We recommend your legal representative review all information before exchanging contracts. Property descriptions, measurements, and floor plans are for guidance only, and photos may be edited for marketing purposes. We have not tested any services, systems, or appliances and are not RICS surveyors. Opinions on property conditions are based on experience and not verifiable assessments. We recommend using your own surveyor, contractor, and conveyancer. If a prior building survey exists, we do not have access to it and cannot share it. Under Code of Practice 4b, any marketing figure (asking or selling price) is a market appraisal, not a valuation, based on seller details and market conditions, and has not been independently verified. Prices set by vendors may differ from surveyor valuations. Hern and Crabtree will not be liable for discrepancies, costs, or losses arising from sales withdrawals, mortgage valuations, or any related decisions. By pursuing the purchase, you confirm that you have read and understood the above information.

Agent Details

Hern & Crabtree, LLandaff

029 2271 4277

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪