2 Bed Flat, Single Let, London, W9 2EL, £600,000

107 Shirland Road, Maida Vale, W9 2EL - a month ago

BTL
~68 m²
+5 photos

ValuationUndervalued

Sold Prices£390K - £2.5M
Sold Prices/m²£7.8K/m² - £12.7K/m²

 

 

Square Metres

~68.11 m²
Price/m²£8.8K/m²

Value Estimate

£699,354
BMV17%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£150,000

Stamp Duty & Legal Fees

£48,700

Total Cash In

£198,700

 

 

Cash Out

 

Rent Range

£1,950 - £6,500

Rent Estimate

£2,158

Running Costs/mo

£2,327

Cashflow/mo

£-169

Cashflow/yr

£-2,023

Gross Yield

4%

Local Sold Prices

50 sold prices from £390K to £2.5M, average is £710K. £7.8K/m² to £12.7K/m², average is £10.3K/m².

PriceDateDistanceAddressBeds 
£390K03/210.02 miFlat 17, Chesney Court, Shirland Road, London, Greater London W9 2EG2
£1.1M11/230.05 mi99e, Elgin Avenue, London, Greater London W9 2NP2
£624K06/210.06 miFlat 3, Cleveland Mansions, Widley Road, London, Greater London W9 2LA2
£700K08/230.06 miFlat 6, Cleveland Mansions, Widley Road, London, Greater London W9 2LA2
£645K03/210.07 mi159a, Shirland Road, London, Greater London W9 2EP2
£720K01/230.07 miFlat 3, Southwold Mansions, Widley Road, London, Greater London W9 2LE2
£700K07/230.08 miFirst Floor Flat, 117, Elgin Avenue, London, Greater London W9 2NR2
£670K09/230.08 miFlat 31, Southwold Mansions, Widley Road, London, Greater London W9 2LE2
£687K11/210.08 miFlat 146, Delaware Mansions, Delaware Road, London, Greater London W9 2LL2
£575.5K05/230.1 miFlat 75, Southwold Mansions, Widley Road, London, Greater London W9 2LF2
£615K03/230.11 miFlat 109, Delaware Mansions, Delaware Road, London, Greater London W9 2LJ2
£840K06/230.11 miFlat 164, Wymering Mansions, Wymering Road, London, Greater London W9 2NG2
£535K06/210.11 miGround Floor Flat, 85, Shirland Road, London, Greater London W9 2EL2
£780K02/210.11 miFlat 31, Wymering Mansions, Wymering Road, London, Greater London W9 2NB2
£617.5K05/210.11 miFirst Floor Flat, 69, Elgin Avenue, London, Greater London W9 2DB2
£532K03/210.12 miRaised Ground Floor Flat, 19, Lanhill Road, London, Greater London W9 2BS2
£895K08/230.13 miFlat 66, Wymering Mansions, Wymering Road, London, Greater London W9 2ND2
£980K03/240.13 mi66a, Shirland Road, London, Greater London W9 2EH2
£980K06/230.13 miFlat 10, Morshead Mansions, Morshead Road, London, Greater London W9 1LE2
£1.1M01/210.14 miFlat 54, Morshead Mansions, Morshead Road, London, Greater London W9 1LF2
£457K10/200.14 mi181b, Shirland Road, London, Greater London W9 2EU2
£785K08/230.15 miFlat 89, Wymering Mansions, Wymering Road, London, Greater London W9 2NE2
£757.5K03/210.15 miFlat 88, Wymering Mansions, Wymering Road, London, Greater London W9 2NE2
£780K03/230.15 miFlat 32, Delaware Mansions, Delaware Road, London, Greater London W9 2LH2
£1.1M05/230.16 miFlat 82, Elgin Mansions, Elgin Avenue, London, Greater London W9 1JN2
£760K06/210.19 miFlat 91, Biddulph Mansions, Elgin Avenue, London, Greater London W9 1HU2
£725K12/200.2 miFlat 219, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1LZ2
£800K02/240.21 miEssendine Mansions, Flat 54, Essendine Road, London, Greater London W9 2LY2
£1.2M02/230.21 miFlat 234, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NQ2
£525K10/210.24 mi88a, Walterton Road, London, Greater London W9 3PQ2
£880K02/230.24 miFlat 90, Elgin Mansions, Elgin Avenue, London, Greater London W9 1JN2
£540K06/210.26 miFlat 37, Swallow Court, Admiral Walk, London, Greater London W9 3TX2
£835K05/230.28 miFlat 22, Biddulph Mansions, Biddulph Road, London, Greater London W9 1HY2
£800K10/200.28 mi3b, Lydford Road, London, Greater London W9 3LU2
£555K09/210.28 miFlat 29, Hunter Lodge, Admiral Walk, London, Greater London W9 3TQ2
£545K07/210.28 miFlat 24, Hunter Lodge, Admiral Walk, London, Greater London W9 3TQ2
£525K09/230.28 miFlat 16, Hunter Lodge, Admiral Walk, London, Greater London W9 3TQ2
£1.1M03/210.3 miFlat 86, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NF2
£535K09/230.3 mi186b, Shirland Road, London, Greater London W9 3JF2
£1.3M12/200.31 miFlat 79, Ashworth Mansions, Grantully Road, London, Greater London W9 1LN2
£505K01/210.31 miFlat 21, Marble House, Elgin Avenue, London, Greater London W9 3PS2
£845K01/240.32 miFlat 4a, Ashworth Mansions, Elgin Avenue, London, Greater London W9 1JL2
£820.5K08/230.32 miFlat 9, Ashworth Mansions, Elgin Avenue, London, Greater London W9 1JL2
£555K11/200.32 miFlat 1, Larch Court, Admiral Walk, London, Greater London W9 3UA2
£565K12/200.33 mi43c, Barnsdale Road, London, Greater London W9 3LL2
£500K11/210.34 mi91c, Malvern Road, London, Greater London NW6 5PU2
£670K06/210.34 mi101a, Malvern Road, London, Greater London NW6 5PU2
£455K10/230.34 miFlat B, 71, Malvern Road, London, Greater London NW6 5PU2
£1.4M06/210.35 miBasement Flat, 178, Sutherland Avenue, London, Greater London W9 1HR2
£2.5M01/210.36 miBasement & Ground Floor Flat, 221, Elgin Avenue, London, Greater London W9 1NH2

Local Rents

50 rents from £1.9K/mo to £6.5K/mo, average is £2.6K/mo.

RentDateDistanceAddressBeds 
£2,00010/240.01 miChesney Court, W92
£3,30010/240.03 mi-2
£2,50010/240.04 mi-2
£2,20004/250.04 mi-2
£2,99902/240.04 mi-2
£1,95010/240.04 mi-2
£2,25310/240.04 mi-2
£2,50010/240.05 mi-2
£2,75004/250.05 mi-2
£2,90010/240.06 mi-2
£2,18010/240.06 mi-2
£2,60010/240.06 miElgin Avenue, Maida Vale, London2
£2,92510/240.07 miElgin Avenue, Maida Vale, London, W92
£2,20010/240.07 miElgin Avenue London W92
£2,85010/240.07 mi Shirland Road, London, W92
£2,75010/240.08 miElgin Avenue Maida Vale W92
£3,10011/240.08 mi-2
£3,10011/240.08 mi-2
£6,50004/250.08 mi-2
£2,85010/240.08 mi-2
£2,50002/250.08 mi-2
£2,25010/240.08 miDelaware Road London W92
£2,27510/240.08 mi-2
£2,84710/240.09 miMarylands Road, Maida Vale, London, W92
£2,60001/250.09 mi-2
£2,30002/240.1 mi-2
£2,75010/240.1 mi-2
£2,45002/250.1 mi-2
£2,45703/250.1 mi-2
£2,60010/240.11 mi-2
£2,44810/240.11 mi-2
£2,27511/240.11 mi-2
£3,25010/240.11 miElgin Avenue, London, W92
£3,25010/240.11 mi-2
£2,95004/250.11 mi-2
£3,25010/240.11 miWymering Road, Maida Vale W92
£3,07510/240.11 mi-2
£2,80010/240.11 miDelaware Mansions, Delaware Road, W92
£3,40002/240.11 mi-2
£3,40002/240.11 mi-2
£3,40010/240.11 mi-2
£2,49510/240.11 mi-2
£3,95010/240.11 mi-2
£2,50010/240.11 mi-2
£2,30010/240.12 miLanhill Road Maida Vale W92
£2,20003/250.12 mi-2
£2,25002/250.12 mi-2
£2,20003/250.12 mi-2
£2,20003/250.12 mi-2
£2,20004/250.12 mi-2

Local Area Statistics

Population in W9

37,724

Population in London

4,771,921

Town centre distance

3.75 miles away

Nearest school

0.10 miles away

Nearest train station

0.46 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-3%

Sales demand

Buyer's market

Capital growth (5yrs)

+12%

Property History

Listed for £600,000

March 12, 2025

Floor Plans

Description

  • Share of freehold +
  • Two spacious bedrooms and one modern bathroom +
  • Turn-key, beautifully finished flat +
  • Fantastic transport links via Maida Vale and Warwick Avenue stations +
  • Proximity to Little Venice and local amenities +

Welcome to this stunning second-floor flat on the sought-after Shirland Road in Maida Vale. Recently refurbished to a turn-key condition, this home boasts two double bedrooms, a sleek, modern bathroom, a generously sized open-plan kitchen & living space and benefits from a share of the freehold.

The property is flooded with natural light, features high ceilings and tasteful contemporary touches throughout. The stylish kitchen is equipped with premium Bosch appliances, making it perfect for both everyday living and entertaining.

Ideally located, this flat is just a short stroll from Maida Vale and Warwick Avenue stations (Bakerloo Line), providing swift access to central London. The vibrant local area offers an array of independent cafes, restaurants, and boutique shops, as well as the picturesque Little Venice and the tranquil canalside walks.

Perfect for professionals, couples, or investors, this property combines modern convenience with classic Maida Vale charm.

Key Features:
Turn-key, beautifully finished flat
Two spacious bedrooms and one modern bathroom
Share of freehold
Fantastic transport links via Maida Vale and Warwick Avenue stations
Proximity to Little Venice and local amenities

Agent Details

Benson International, London

020 4572 4120

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪