2 Bed Flat, Single Let, London, W9 2EL, £775,000

Shirland Road, Maida Vale, London, W9 2EL - 4 months ago

BTL
~69 m²
+7 photos

ValuationUndervalued

Sold Prices£390K - £2.5M
Sold Prices/m²£10.3K/m² - £18.5K/m²

 

 

Square Metres

~69.09 m²
Price/m²£11.2K/m²

Value Estimate

£825,645
BMV7%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£193,750

Stamp Duty & Legal Fees

£66,200

Total Cash In

£259,950

 

 

Cash Out

 

Rent Range

£1,700 - £6,500

Rent Estimate

£2,008

Running Costs/mo

£2,843

Cashflow/mo

£-835

Cashflow/yr

£-10,026

Gross Yield

3%

Local Sold Prices

50 sold prices from £390K to £2.5M, average is £741.3K. £10.3K/m² to £18.5K/m², average is £11.9K/m².

PriceDateDistanceAddressBeds 
£390K03/210.04 miFlat 17, Chesney Court, Shirland Road, London, Greater London W9 2EG2
£1.1M11/230.06 mi99e, Elgin Avenue, London, Greater London W9 2NP2
£687K11/210.07 miFlat 146, Delaware Mansions, Delaware Road, London, Greater London W9 2LL2
£535K06/210.08 miGround Floor Flat, 85, Shirland Road, London, Greater London W9 2EL2
£720K01/230.08 miFlat 3, Southwold Mansions, Widley Road, London, Greater London W9 2LE2
£624K06/210.09 miFlat 3, Cleveland Mansions, Widley Road, London, Greater London W9 2LA2
£700K08/230.09 miFlat 6, Cleveland Mansions, Widley Road, London, Greater London W9 2LA2
£700K07/230.09 miFirst Floor Flat, 117, Elgin Avenue, London, Greater London W9 2NR2
£615K03/230.09 miFlat 109, Delaware Mansions, Delaware Road, London, Greater London W9 2LJ2
£645K03/210.09 mi159a, Shirland Road, London, Greater London W9 2EP2
£980K03/240.1 mi66a, Shirland Road, London, Greater London W9 2EH2
£670K09/230.1 miFlat 31, Southwold Mansions, Widley Road, London, Greater London W9 2LE2
£780K02/210.12 miFlat 31, Wymering Mansions, Wymering Road, London, Greater London W9 2NB2
£575.5K05/230.12 miFlat 75, Southwold Mansions, Widley Road, London, Greater London W9 2LF2
£840K06/230.13 miFlat 164, Wymering Mansions, Wymering Road, London, Greater London W9 2NG2
£780K03/230.13 miFlat 32, Delaware Mansions, Delaware Road, London, Greater London W9 2LH2
£617.5K05/210.13 miFirst Floor Flat, 69, Elgin Avenue, London, Greater London W9 2DB2
£980K06/230.14 miFlat 10, Morshead Mansions, Morshead Road, London, Greater London W9 1LE2
£895K08/230.14 miFlat 66, Wymering Mansions, Wymering Road, London, Greater London W9 2ND2
£532K03/210.14 miRaised Ground Floor Flat, 19, Lanhill Road, London, Greater London W9 2BS2
£1.1M01/210.15 miFlat 54, Morshead Mansions, Morshead Road, London, Greater London W9 1LF2
£1.1M05/230.16 miFlat 82, Elgin Mansions, Elgin Avenue, London, Greater London W9 1JN2
£785K08/230.17 miFlat 89, Wymering Mansions, Wymering Road, London, Greater London W9 2NE2
£757.5K03/210.17 miFlat 88, Wymering Mansions, Wymering Road, London, Greater London W9 2NE2
£457K10/200.17 mi181b, Shirland Road, London, Greater London W9 2EU2
£760K06/210.18 miFlat 91, Biddulph Mansions, Elgin Avenue, London, Greater London W9 1HU2
£725K12/200.19 miFlat 219, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1LZ2
£1.2M02/230.2 miFlat 234, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NQ2
£800K02/240.23 miEssendine Mansions, Flat 54, Essendine Road, London, Greater London W9 2LY2
£880K02/230.24 miFlat 90, Elgin Mansions, Elgin Avenue, London, Greater London W9 1JN2
£540K06/210.26 miFlat 37, Swallow Court, Admiral Walk, London, Greater London W9 3TX2
£525K10/210.26 mi88a, Walterton Road, London, Greater London W9 3PQ2
£835K05/230.27 miFlat 22, Biddulph Mansions, Biddulph Road, London, Greater London W9 1HY2
£555K09/210.27 miFlat 29, Hunter Lodge, Admiral Walk, London, Greater London W9 3TQ2
£545K07/210.28 miFlat 24, Hunter Lodge, Admiral Walk, London, Greater London W9 3TQ2
£525K09/230.28 miFlat 16, Hunter Lodge, Admiral Walk, London, Greater London W9 3TQ2
£1.1M03/210.29 miFlat 86, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NF2
£800K10/200.3 mi3b, Lydford Road, London, Greater London W9 3LU2
£1.3M12/200.31 miFlat 79, Ashworth Mansions, Grantully Road, London, Greater London W9 1LN2
£555K11/200.32 miFlat 1, Larch Court, Admiral Walk, London, Greater London W9 3UA2
£845K01/240.32 miFlat 4a, Ashworth Mansions, Elgin Avenue, London, Greater London W9 1JL2
£820.5K08/230.32 miFlat 9, Ashworth Mansions, Elgin Avenue, London, Greater London W9 1JL2
£535K09/230.33 mi186b, Shirland Road, London, Greater London W9 3JF2
£505K01/210.33 miFlat 21, Marble House, Elgin Avenue, London, Greater London W9 3PS2
£1.4M06/210.33 miBasement Flat, 178, Sutherland Avenue, London, Greater London W9 1HR2
£565K12/200.35 mi43c, Barnsdale Road, London, Greater London W9 3LL2
£2.2M09/230.35 miBasement Flat, 22, Warrington Crescent, London, Greater London W9 1EL2
£2.1M09/230.35 miGround Floor Flat, 22, Warrington Crescent, London, Greater London W9 1EL2
£625K09/230.35 miFlat D, 225, Elgin Avenue, London, Greater London W9 1NH2
£2.5M01/210.35 miBasement & Ground Floor Flat, 221, Elgin Avenue, London, Greater London W9 1NH2

Local Rents

50 rents from £1.7K/mo to £6.5K/mo, average is £2.7K/mo.

RentDateDistanceAddressBeds 
£1,95010/240.02 mi-2
£2,25310/240.02 mi-2
£2,00010/240.03 miChesney Court, W92
£2,50010/240.04 mi-2
£3,30010/240.04 mi-2
£2,75004/250.05 mi-2
£3,10011/240.06 mi-2
£3,10011/240.06 mi-2
£2,50002/250.06 mi-2
£2,50010/240.06 mi-2
£6,50004/250.06 mi-2
£2,18010/240.06 mi-2
£2,84710/240.07 miMarylands Road, Maida Vale, London, W92
£2,20004/250.07 mi-2
£2,99902/240.07 mi-2
£2,25010/240.07 miDelaware Road London W92
£2,75010/240.07 mi-2
£2,60010/240.07 miElgin Avenue, Maida Vale, London2
£2,75010/240.08 miElgin Avenue Maida Vale W92
£2,90010/240.08 mi-2
£2,20010/240.08 miElgin Avenue London W92
£2,92510/240.09 miElgin Avenue, Maida Vale, London, W92
£2,85010/240.09 mi-2
£3,07510/240.09 mi-2
£2,80010/240.09 miDelaware Mansions, Delaware Road, W92
£2,20003/250.1 mi-2
£2,85010/240.1 mi Shirland Road, London, W92
£2,99002/250.1 mi-2
£2,27510/240.11 mi-2
£3,80010/240.11 mi-2
£2,30002/240.11 mi-2
£2,60001/250.12 mi-2
£3,25010/240.12 miElgin Avenue, London, W92
£3,25010/240.12 mi-2
£2,95004/250.12 mi-2
£3,25010/240.12 miWymering Road, Maida Vale W92
£2,45002/250.12 mi-2
£2,45703/250.12 mi-2
£2,64810/240.12 miCastellain Mansions, Maida Vale, London W92
£1,70003/250.13 mi-2
£2,60010/240.13 miSutherland Avenue, Little Venice, W92
£2,45010/240.13 miSutherland Avenue, Little Venice, W92
£2,01510/240.13 miSurrendale Place Maida Vale London W9 2
£3,20011/240.13 mi-2
£2,60010/240.13 mi-2
£3,40002/240.13 mi-2
£3,40002/240.13 mi-2
£3,40010/240.13 mi-2
£2,44810/240.13 mi-2
£2,27511/240.13 mi-2

Local Area Statistics

Population in W9

37,724

Population in London

4,771,921

Town centre distance

3.73 miles away

Nearest school

0.10 miles away

Nearest train station

0.43 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-3%

Sales demand

Buyer's market

Capital growth (5yrs)

+12%

Property History

Price changed to £775,000

March 4, 2025

Listed for £800,000

December 20, 2024

Floor Plans

Description

  • Primary Double Bedroom +
  • Second Bedroom +
  • Family Bathroom +
  • Open Plan Reception Room +
  • Kitchen +
  • Private Garden +
  • Share Of Freehold +

A well-proportioned two-bedroom garden apartment with a private entrance forming part of an attractive converted period conversion situated in the heart of this fashionable area. The apartment has direct access to a large mature private garden, with a large decked patio area. The apartment is ready for immediate occupation and consists of two bedrooms, a large reception area with full length sash windows offering a wealth of natural light, a family bathroom and a fully fitted kitchen. Shirland Road is located close to all the local amenities offered by this sought after area including boutique shops, cafes on Formosa Street (approx. 0.3 miles), Paddington Recreation Ground and the underground at Warwick Avenue (Approx. 0.4 Miles).

Agent Details

Winkworth, Maida Vale

020 3840 3330

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪