2 Bed Flat, Single Let, Feltham, TW14 9BN, £250,000

Glebelands Road, Feltham, TW14 9BN - 2 views - a month ago

Leasehold
BTL
ROI: 6%
~68 m²

ValuationUndervalued

Sold Prices£80K - £475K
Sold Prices/m²£1.5K/m² - £6.6K/m²

 

 

Square Metres

~68.11 m²
Price/m²£3.7K/m²

Value Estimate

£300,000
BMV20%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£62,500

Stamp Duty & Legal Fees

£13,700

Total Cash In

£76,200

 

 

Cash Out

 

Rent Range

£500 - £2,250

Rent Estimate

£1,506

Running Costs/mo

£1,102

Cashflow/mo

£404

Cashflow/yr

£4,843

ROI

6%

Gross Yield

7%

Local Sold Prices

50 sold prices from £80K to £475K, average is £275K. £1.5K/m² to £6.6K/m², average is £4.8K/m².

PriceDateDistanceAddressBeds 
£230K11/200.16 mi97, Southern Avenue, Feltham, Greater London TW14 9NE2
£260K04/210.22 mi31, Eldridge Close, Feltham, Greater London TW14 9NF2
£250.5K03/210.23 mi16, Pacific Close, Feltham, Greater London TW14 9XE2
£275K03/210.25 miFlat 64, Camellia House, Tilley Road, Feltham, Greater London TW13 4GJ2
£280K08/230.25 miFlat 28, Camellia House, Tilley Road, Feltham, Greater London TW13 4GJ2
£255K03/240.27 miHamlyn House, Flat 31, High Street, Feltham, Greater London TW13 4GA2
£232K06/230.27 miFlat 22, Hamlyn House, High Street, Feltham, Greater London TW13 4GA2
£274K09/210.27 miFlat 24, Azalea House, Bedfont Lane, Feltham, Greater London TW13 4GB2
£315K09/220.3 mi48, Shakespeare Avenue, Feltham, Greater London TW14 9HX2
£321K11/220.34 mi36, Hounslow Road, Feltham, Greater London TW14 9DG2
£269K08/210.35 miFlat 39, Berberis House, Highfield Road, Feltham, Greater London TW13 4GP2
£295K10/230.35 miFlat 120, Berberis House, Highfield Road, Feltham, Greater London TW13 4GR2
£206K12/220.35 miFlat 77, Berberis House, Highfield Road, Feltham, Greater London TW13 4GP2
£268K03/210.35 miFlat 46, Berberis House, Highfield Road, Feltham, Greater London TW13 4GP2
£260K01/230.35 miFlat 97, Berberis House, Highfield Road, Feltham, Greater London TW13 4GQ2
£275K03/240.36 mi12, Park Way, Feltham, Greater London TW14 9DJ2
£330K08/230.39 mi20, Hanworth Road, Feltham, Greater London TW13 5AB2
£313K07/220.4 mi17, Park Way, Feltham, Greater London TW14 9DH2
£300K05/240.41 mi69, Burns Avenue, Feltham, Greater London TW14 9LX2
£275K06/210.45 mi47, Florence Road, Feltham, Greater London TW13 5AN2
£295K08/230.48 mi143, Field Road, Feltham, Greater London TW14 0BQ2
£280K07/220.5 mi70, Harlington Road West, Feltham, Greater London TW14 0JJ2
£265K10/210.51 mi43, Elmcroft Close, Feltham, Greater London TW14 9HH2
£240K04/210.51 mi30, Elmcroft Close, Feltham, Greater London TW14 9HH2
£285K02/210.51 mi73, Oak Way, Feltham, Greater London TW14 8AT2
£238K01/210.52 mi31, Elmcroft Close, Feltham, Greater London TW14 9HH2
£295K08/230.52 mi71, Oak Way, Feltham, Greater London TW14 8AT2
£320K11/220.55 mi321a, Bedfont Lane, Feltham, Greater London TW14 9SB2
£250K07/210.55 mi294, Redford Close, Feltham, Greater London TW13 4TH2
£258K08/210.55 mi421, Staines Road, Feltham, Greater London TW14 9HA2
£260K08/220.55 mi36, Oak Way, Feltham, Greater London TW14 8AS2
£285K12/220.63 mi368, Redford Close, Feltham, Greater London TW13 4TL2
£240K03/210.64 mi190, Redford Close, Feltham, Greater London TW13 4TF2
£240K01/210.64 mi193, Redford Close, Feltham, Greater London TW13 4TF2
£317.5K08/210.64 miFlat 3, Fredellen Maisonettes, Alfred Road, Feltham, Greater London TW13 5DQ2
£246K11/220.67 mi155, Redford Close, Feltham, Greater London TW13 4TE2
£475K11/200.67 mi7a, Vineyard Road, Feltham, Greater London TW13 4HQ2
£232K11/200.67 mi423, Redford Close, Feltham, Greater London TW13 4TN2
£300K07/220.68 mi31, The Vale, Feltham, Greater London TW14 0JZ2
£294K03/210.69 mi83, The Vale, Feltham, Greater London TW14 0JY2
£309.5K09/230.7 mi4, The Vale, Feltham, Greater London TW14 0JY2
£347K11/220.78 mi60, Kilross Road, Feltham, Greater London TW14 8SA2
£215K03/210.78 mi424a, Staines Road, Feltham, Greater London TW14 8BS2
£268.5K01/210.79 miFlat 3, Cromwell Lodge, Bedfont Road, Feltham, Greater London TW13 4JX2
£80K08/210.82 mi24, Padbury Close, Bedfont, Feltham, Greater London TW14 8SW2
£320K11/220.83 mi18, Roman Close, Feltham, Greater London TW14 0HF2
£330K06/230.83 mi13, Roman Close, Feltham, Greater London TW14 0HF2
£275K02/210.89 mi24, Peninsular Close, Feltham, Greater London TW14 9SS2
£323K08/230.89 mi21, Peninsular Close, Feltham, Greater London TW14 9SS2
£258K06/210.9 miFlat 45, Azure Court, Elvedon Road, Feltham, Greater London TW13 4RR2

Local Rents

50 rents from £500/mo to £2.3K/mo, average is £1.8K/mo.

RentDateDistanceAddressBeds 
£1,77504/250.17 mi-2
£1,85004/250.18 mi-2
£1,70010/240.2 miChurchill Close, Feltham, Middlesex, TW142
£1,85004/250.21 mi-2
£1,80012/240.22 mi-2
£50004/250.24 mi-2
£1,80001/250.24 mi-2
£1,80003/250.24 mi-2
£1,95004/250.25 mi-2
£1,75011/240.27 mi-2
£1,75004/250.27 mi-2
£1,70004/250.27 mi-2
£1,95010/240.27 mi-2
£1,80004/250.27 mi-2
£1,80004/250.27 mi-2
£1,70010/240.27 miBedfont Lane, Feltham2
£1,65004/250.29 mi-2
£1,79502/250.3 mi-2
£1,95004/250.31 mi-2
£1,85009/240.32 miDarjeeling House, Memorial Avenue, Slough, SL12
£1,60011/240.33 mi-2
£2,00010/240.35 mi-2
£1,75001/250.35 mi-2
£1,59511/240.35 mi-2
£1,75002/250.35 mi-2
£1,80002/250.35 mi-2
£1,95002/250.35 mi-2
£1,84004/250.35 mi-2
£1,75012/240.35 mi-2
£1,72501/250.35 mi-2
£1,85003/250.35 mi-2
£1,90004/250.35 mi-2
£1,85003/250.36 mi-2
£1,64904/250.37 mi-2
£1,85010/240.37 miNine Elms Close, Feltham, TW142
£1,85010/240.37 mi-2
£2,25004/250.37 mi-2
£1,75011/240.38 mi-2
£1,69503/250.38 mi-2
£1,95002/250.38 mi-2
£1,95002/250.39 mi-2
£1,65001/250.4 mi-2
£1,50010/240.41 miPark Way, Feltham, TW142
£2,00010/240.43 mi-2
£1,70010/240.44 miGrasmere Close, Feltham2
£1,51001/250.45 mi-2
£1,75001/250.46 mi-2
£1,85001/250.46 mi-2
£1,85004/250.46 mi-2
£1,60011/240.46 mi-2

Local Area Statistics

Population in TW14

27,980

Population in Feltham

64,101

Town centre distance

0.24 miles away

Nearest school

0.30 miles away

Nearest train station

0.26 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+23%

Sales demand

Balanced market

Capital growth (5yrs)

+19%

Property History

Listed for £250,000

March 12, 2025

Floor Plans

Description

  • Secured Entry +
  • Well Maintained Communal Area +
  • Superior Views +
  • Close to Amenities +
  • 116 yrs Lease +
  • Lift Access +
  • Residents Parking +
  • Two Bedrooms +

A very well presented 10th floor flat benefits from two double bedrooms, an open plan spacious kitchen, living room, a patio balcony with a great outlook, and a family bathroom.
Other benefits include multiple storage space, lift access, large communal garden and sizeable parking area.

This property is ideal for first time buyers, downsizers or investors.

Frank Towell Court is located on the doorstep to Feltham mainline train station (zone 6, frequent trains to Waterloo - 30 mins), buses to Heathrow and Kingston, Feltham Shopping Centre, including supermarkets Asda, Tesco, Aldi and Lidl.
Also within close proximity is Hatton Cross underground (Piccadilly Line, zone 6) and the A316 leading to the M3 with access to the M25 and Heathrow Airport. Disclaimer Whilst we make enquiries with the Seller to ensure the information provided is accurate, Yopa makes no representations or warranties of any kind with respect to the statements contained in the particulars which should not be relied upon as representations of fact. All representations contained in the particulars are based on details supplied by the Seller. Your Conveyancer is legally responsible for ensuring any purchase agreement fully protects your position. Please inform us if you become aware of any information being inaccurate. Money Laundering Regulations Should a purchaser(s) have an offer accepted on a property marketed by Yopa, they will need to undertake an identification check and asked to provide information on the source and proof of funds. This is done to meet our obligation under Anti Money Laundering Regulations (AML) and is a legal requirement. We use a specialist third party service together with an in-house compliance team to verify your information. The cost of these checks is £70 +VAT per purchase, which is paid in advance, when an offer is agreed and prior to a sales memorandum being issued. This charge is non-refundable under any circumstances.

Agent Details

Yopa, South East & London

01322 952994

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪