3 Bed Flat, Single Let, Feltham, TW14 9BW, £325,000

Frank Towell Court, Feltham, Feltham, TW14 9BW - 1 views - 2 months ago

Leasehold
BTL
ROI: 6%
~93 m²
+7 photos

ValuationUndervalued

Sold Prices£230K - £648K
Sold Prices/m²£2.5K/m² - £8.3K/m²

 

 

Square Metres

~93 m²
Price/m²£3.5K/m²

Value Estimate

£394,057
BMV21%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£81,250

Stamp Duty & Legal Fees

£21,200

Total Cash In

£102,450

 

 

Cash Out

 

Rent Range

£1,950 - £2,950

Rent Estimate

£1,950

Running Costs/mo

£1,426

Cashflow/mo

£524

Cashflow/yr

£6,293

ROI

6%

Gross Yield

7%

Local Sold Prices

43 sold prices from £230K to £648K, average is £315K. £2.5K/m² to £8.3K/m², average is £4.1K/m².

PriceDateDistanceAddressBeds 
£336K12/220.06 mi1, Proctors Close, Feltham, Greater London TW14 9NB3
£325K06/230.13 mi85, Southern Avenue, Feltham, Greater London TW14 9NE3
£320K03/230.57 mi407, Staines Road, Feltham, Greater London TW14 9HA3
£284.9K12/200.87 mi27, Rookeries Close, Feltham, Greater London TW13 7BG3
£277.5K02/210.94 mi244, Elmwood Avenue, Feltham, Greater London TW13 7QA3
£370K10/221.41 mi8, Green Lane, Hounslow, Greater London TW4 6JF3
£300K10/211.56 mi62, Edgar Road, Hounslow, Greater London TW4 5QW3
£305K03/211.61 mi2, Swan Road, Feltham, Greater London TW13 6NE3
£375K05/231.65 mi37, Dukes Close, Ashford, Surrey TW15 1BQ3
£285K05/231.7 mi13, Hampton Lane, Feltham, Greater London TW13 6NN3
£285K12/201.79 mi84, South Road, Feltham, Greater London TW13 6UF3
£297K06/211.79 mi8a, Doris Road, Ashford, Surrey TW15 1LR3
£611.3K11/221.88 mi146, Twickenham Road, Hanworth, Feltham, Greater London TW13 6HD3
£595K12/202 mi1, Emanuel Drive, Hampton, Greater London TW12 3EL3
£260K05/212.13 mi40, Spelthorne Grove, Sunbury-on-thames, Surrey TW16 7BZ3
£245K12/222.13 mi14, Spelthorne Grove, Sunbury-on-thames, Surrey TW16 7BZ3
£450K02/232.15 mi22, Denning Close, Hampton, Greater London TW12 3YT3
£230K11/222.15 mi12, Spelthorne Grove, Sunbury-on-thames, Surrey TW16 7BZ3
£648K06/212.18 mi29, Exeforde Avenue, Ashford, Surrey TW15 2EF3
£287.5K03/212.27 mi14, Normanhurst, Ashford, Surrey TW15 2NX3
£280K01/212.43 mi26a, Church Road, Ashford, Surrey TW15 2UY3
£270K05/232.51 mi14, Pownall Road, Hounslow, Greater London TW3 1YN3
£285K05/212.55 mi12, Mendip Close, Harlington, Hayes, Greater London UB3 5LH3
£305K03/212.55 mi9, Quantock Close, Harlington, Hayes, Greater London UB3 5LS3
£360K08/232.6 miFlat 17, Manor Court, Manor Road, Twickenham, Greater London TW2 5DL3
£343K12/222.6 mi16, Harlech Gardens, Hounslow, Greater London TW5 9PR3
£300K02/232.67 mi63, West End Lane, Harlington, Hayes, Greater London UB3 5LU3
£550K12/232.68 mi6, Arundel Close, Hampton Hill, Hampton, Greater London TW12 1SW3
£245K10/212.69 mi1 Andover Court, Hannibal Road, Stanwell, Staines-upon-thames, Surrey TW19 7HQ3
£325K02/212.7 mi14, Sanders Close, Hampton Hill, Hampton, Greater London TW12 1QY3
£398K06/212.72 mi79, Fortescue Avenue, Twickenham, Greater London TW2 5LU3
£640K10/232.77 mi15, Hall Farm Drive, Twickenham, Greater London TW2 7PG3
£265K03/212.86 mi15, Diamedes Avenue, Stanwell, Staines, Surrey TW19 7JE3
£605K08/232.88 mi60, Third Cross Road, Twickenham, Greater London TW2 5EA3
£425K10/232.89 mi24, Taylor Close, Hampton Hill, Hampton, Greater London TW12 1LE3
£325K01/232.89 mi39, Foxglove Close, Stanwell, Staines-upon-thames, Surrey TW19 7UE3
£315K10/222.9 mi72, Hengrove Crescent, Ashford, Surrey TW15 3DJ3
£322.5K09/212.9 mi6, Hengrove Crescent, Ashford, Surrey TW15 3DG3
£310K12/232.91 mi42, Hetherington Road, Shepperton, Surrey TW17 0SP3
£300K03/232.92 mi13, St Marys Avenue, Stanwell, Staines-upon-thames, Surrey TW19 7JA3
£460K12/202.93 mi121a, High Street, Hampton Hill, Hampton, Greater London TW12 1NJ3
£302K03/232.94 mi40, Hudson Road, Harlington, Hayes, Greater London UB3 5EL3
£427.5K10/232.98 mi31a, High Street, Hampton Hill, Hampton, Greater London TW12 1NB3

Local Rents

22 rents from £1.9K/mo to £3K/mo, average is £2.2K/mo.

RentDateDistanceAddressBeds 
£2,20004/250.15 mi-3
£2,10011/240.15 mi-3
£2,09502/240.16 mi-3
£2,95003/250.17 miRailway Terrace, Feltham, TW133
£2,49503/250.18 mi-3
£2,20004/250.19 mi-3
£2,04010/240.2 miWestminster Close, Feltham, TW143
£2,30012/240.23 mi-3
£1,95010/240.29 miHighfield Road Feltham TW133
£2,25004/250.35 mi-3
£2,30010/240.38 miHanworth Road, FELTHAM3
£2,30004/250.38 mi-3
£1,95010/240.42 miCromwell Road, FELTHAM3
£2,15010/240.45 mi-3
£2,20002/240.5 mi-3
£2,30001/250.5 mi-3
£2,20001/250.51 mi-3
£2,20001/250.51 mi-3
£2,20001/250.53 mi-3
£2,20004/250.53 mi-3
£2,10010/240.53 miRochester Avenue, FELTHAM3
£2,30003/250.55 mi-3

Local Area Statistics

Population in TW14

27,980

Population in Feltham

64,101

Town centre distance

0.22 miles away

Nearest school

0.30 miles away

Nearest train station

0.24 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+23%

Sales demand

Balanced market

Capital growth (5yrs)

+19%

Property History

Listed for £325,000

March 8, 2025

Floor Plans

Description

  • Top floor +
  • Three bedrooms +
  • Close to Feltham town centre and train station +
  • Double Glazing +
  • Gas Central Heating +
  • Viewings recommended +

Sherwoods are delighted to present to the market this three double bedroom top floor apartment which in our opinion is ideally situated for access to Feltham mainline station and town centre Benefits to the property include double glazed windows, gas central heating, door entry system, communal gardens and family bathroom with separate WC. Council tax band C.

The vendor has informed us that the lease is approximately 180 years, there is no ground rent on the property, the service charge is around £1000 per annum and the buildings insurance £500 per annum. We are awaiting confirmation of the tenure from the Vendors solicitors, and we advise that all interested parties should obtain verification and confirmation of the terms of the lease through their solicitor or surveyor.

Hall
Hardwood front door, three storage cupboards, radiator.

Lounge 4.85m (15' 11") x 3.55m (11' 8")
Double glazed windows, radiator, laminate flooring.

Kitchen 3.60m (11' 10") x 2.44m (8' 0")
Range of floor and wall mounted units, roll top work surfaces, built-in oven, single drainer sink unit, cupboard housing boiler, radiator, space for washing machine, fully tiled walls, tiled floor.

Bedroom 1 4.05m (13' 3") x 2.78m (9' 1")
Double glazed window, wardrobe, radiator, laminate flooring.

Bedroom 2 3.33m (10' 11") x 3.33m (10' 11")
Double glazed window, cupboard, radiator, laminate flooring.

Bedroom 3 2.79m (9' 2") x 2.44m (8' 0")
Double glazed window, radiator, laminate flooring.

Bathroom
Double glazed window, panel enclosed corner bath with mixer tap and shower attachment, vanity sink unit, towel rail, fully tiled walls.

Seperate WC
Double glazed window, low level WC, sliding door.

We understand that the property is leasehold but has not yet been able to verify the terms and conditions of lease. However, we are awaiting confirmation of the tenure from the Vendors solicitors and we advise that all interested parties should obtain verification and confirmation of the terms of the lease through their solicitor or surveyor.

Please note that it is not our company policy to test the services, heating systems and domestic appliances, therefore we cannot verify that they are in working order. The buyer is advised to obtain verification from their solicitor or surveyor.

Agent Details

Sherwoods Independent Estate Agents, Bedfont

020 3872 5307

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪