3 Bed Flat, Single Let, London, W5 4BD, £550,000

Darwin Road, London, W5 4BD - 2 months ago

BTL
~93 m²
+8 photos

ValuationUndervalued

Sold Prices£325K - £1.1M
Sold Prices/m²£3.9K/m² - £11.7K/m²

 

 

Square Metres

~93 m²
Price/m²£5.9K/m²

Value Estimate

£605,909
BMV10%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£137,500

Stamp Duty & Legal Fees

£43,700

Total Cash In

£181,200

 

 

Cash Out

 

Rent Range

£1,900 - £5,000

Rent Estimate

£2,205

Running Costs/mo

£2,180

Cashflow/mo

£25

Cashflow/yr

£303

ROI

0%

Gross Yield

5%

Local Sold Prices

51 sold prices from £325K to £1.1M, average is £487.5K. £3.9K/m² to £11.7K/m², average is £6.5K/m².

PriceDateDistanceAddressBeds 
£595K01/210.12 mi60a, Murray Road, London, Greater London W5 4XS3
£487.5K12/200.15 mi7a, Lawrence Road, London, Greater London W5 4XJ3
£550K02/210.19 mi92a, Ealing Park Gardens, London, Greater London W5 4ET3
£600K02/230.25 mi35, Little Ealing Lane, London, Greater London W5 4EB3
£515K08/230.26 mi42a, Little Ealing Lane, London, Greater London W5 4EA3
£520K06/210.28 mi162a, Windmill Road, London, Greater London W5 4BT3
£450K06/210.49 mi4, Coates Walk, Brentford, Greater London TW8 0LU3
£425K08/210.62 mi51, Distillery Walk, Brentford, Greater London TW8 0SQ3
£422.5K09/230.64 mi142a, Northfield Avenue, London, Greater London W13 9SB3
£470K10/200.64 mi45, Ash Grove, London, Greater London W5 4AX3
£1.1M09/230.74 miFlat 9, Barnes Quarter, Tallow Road, Brentford, Greater London TW8 8EB3
£452.5K10/230.85 mi17, Hazel Close, Brentford, Greater London TW8 8NG3
£449.9K10/200.87 miFlat 56, Galba Court, Augustus Close, Brentford, Greater London TW8 8QS3
£420K06/210.87 miFlat 77, Galba Court, Augustus Close, Brentford, Greater London TW8 8QS3
£498K01/210.95 mi8a, Lancaster Gardens, London, Greater London W13 9JY3
£375K11/200.99 mi96, Brent Lea, Brentford, Greater London TW8 8JE3
£555K06/211.02 mi105a, Leighton Road, London, Greater London W13 9DR3
£554K12/201.14 mi10a, St Kilda Road, London, Greater London W13 9DE3
£449.9K06/211.16 mi20, Meade Close, London, Greater London W4 3NT3
£475K11/211.17 miFlat 22, Victoria Court, Kingsbridge Avenue, London, Greater London W3 9AH3
£578.5K07/231.22 mi2a, Westfield Road, London, Greater London W13 9JR3
£340K02/211.23 mi13, Warkworth Gardens, Isleworth, Greater London TW7 5JN3
£400K04/231.23 mi18, Warkworth Gardens, Isleworth, Greater London TW7 5JN3
£705K03/211.29 mi80a, Silver Crescent, London, Greater London W4 5SE3
£355K11/201.3 mi132, Syon Lane, Isleworth, Greater London TW7 5NJ3
£382K08/231.3 mi128, Syon Lane, Isleworth, Greater London TW7 5NJ3
£575K12/221.31 mi14, Southfield Cottages, London, Greater London W7 2DS3
£645K08/231.32 mi149, Chiswick Village, London, Greater London W4 3DG3
£560K11/201.33 mi16b, Woodgrange Avenue, London, Greater London W5 3NY3
£450K02/231.35 mi138, Chiswick Village, London, Greater London W4 3DQ3
£455K06/211.35 mi137, Chiswick Village, London, Greater London W4 3DQ3
£380K08/231.38 miFlat 11, Hart Grove Court, Hart Grove, London, Greater London W5 3ND3
£380K08/231.38 miFlat 11, Hart Grove Court, Hart Grove, London, Greater London W5 3ND3
£620K03/231.46 miFlat 22, Hamilton Court, Hamilton Road, London, Greater London W5 2EJ3
£693K04/231.46 mi22a, Burlington Avenue, Richmond, Greater London TW9 4DQ3
£850K10/231.53 miFlat 36, Haven Green Court, Haven Green, London, Greater London W5 2UY3
£350K06/211.54 mi2, Ealing Village, London, Greater London W5 2LY3
£500K06/231.54 mi15, Ealing Village, London, Greater London W5 2LY3
£575K04/231.55 mi16b, Inglis Road, London, Greater London W5 3RN3
£560K01/211.55 mi48, Ealing Village, London, Greater London W5 2LZ3
£540K11/231.6 mi79, Ealing Village, London, Greater London W5 2EA3
£510K10/201.63 mi120, Ealing Village, London, Greater London W5 2EB3
£332K06/211.65 mi29, Hepple Close, Isleworth, Greater London TW7 6AY3
£325K01/211.65 mi17, Hepple Close, Isleworth, Greater London TW7 6AY3
£332K06/211.65 mi29, Hepple Close, Isleworth, Greater London TW7 6AY3
£375K04/231.65 mi27, Hepple Close, Isleworth, Greater London TW7 6AY3
£368K09/231.65 mi3, Hepple Close, Isleworth, Greater London TW7 6AY3
£1.1M11/201.67 mi38c, Grove Park Gardens, London, Greater London W4 3RZ3
£560K02/211.69 mi5, Billington Mews, London, Greater London W3 9BX3
£1.0M07/231.7 miFlat 1, Arlington Park Mansions, Sutton Lane North, London, Greater London W4 4HE3
£425K05/211.72 mi71c, York Avenue, London, Greater London W7 3HY3

Local Rents

29 rents from £1.9K/mo to £5K/mo, average is £2.6K/mo.

RentDateDistanceAddressBeds 
£2,70010/240.11 miSouth Ealing Road, London, W53
£2,29710/240.19 miEnfield Road, Brentford3
£3,50010/240.24 miEastbourne Road, Ealing, Brentford, TW83
£1,90010/240.25 miLittle Ealing Lane, Ealing, London, W5 4ED3
£2,19510/240.26 miLittle Ealing Lane, W53
£3,10010/240.28 miEaling Road, Brentford, TW83
£3,10010/240.28 miVALE COURT, Brentford, TW83
£2,19510/240.29 miRochester House, 66 Little Ealing Lane, London3
£2,49610/240.29 miLittle Ealing Lane, Northfields3
£5,00003/250.31 mi-3
£2,30010/240.33 miLayton Road, Brentford, TW83
£2,24504/250.35 mi-3
£2,27510/240.37 mi-3
£2,27510/240.37 miLayton Road, Brentford, TW83
£2,29710/240.37 miLayton Road, BRENTFORD3
£2,60011/240.38 mi-3
£2,60004/250.38 mi-3
£2,80010/240.39 mi-3
£2,60010/240.39 mi-3
£2,79910/240.44 mi-3
£2,65010/240.45 miSwyncombe Avenue, Ealing3
£2,10010/240.46 miLilac Gardens, Ealing, London, W5 4LD3
£2,70004/250.48 mi-3
£2,35001/250.52 mi-3
£2,35001/250.52 mi-3
£2,40004/250.53 mi-3
£2,60010/240.58 miCranmer Avenue, Northfields3
£2,70010/240.58 miBrook Road South, Brentford, TW83
£2,60010/240.62 miConingsby Road, Ealing3

Local Area Statistics

Population in W5

49,952

Population in London

4,771,921

Town centre distance

8.96 miles away

Nearest school

0.30 miles away

Nearest train station

0.47 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+4%

Sales demand

Buyer's market

Capital growth (5yrs)

+5%

Property History

Listed for £550,000

March 7, 2025

Floor Plans

Description

  • Split Level Apartment +
  • Three Bedrooms/Two Bathrooms +
  • Recently Refurbished with Modern Finishes +
  • Open Plan Kitchen/Dining Room +
  • Reception Room +
  • Private Rear Garden +
  • Share of Freehold +
  • Council Tax Band C +
  • EPC Rating C +
  • 1011 Sq Ft (94 Sq M) +

Modern throughout, this three bedroom split level apartment boasts spacious interiors with the added benefit of residents parking and it own private rear garden laid with anticritical grass.

The accommodation comprises an entrance hallway with stairs to the first floor lending access to a stylish open plan kitchen/dining room. The kitchen has a range of units, integrated appliances and a centre island. The first floor also provides access to a reception room, a bedroom and a freshly presented bathroom. The second floor holds two further bedrooms and a shower room. One of the bedrooms benefits from ample eave storage.

Darwin Road is a short walk to Northfields & South Ealing tube and Brentford rail station. Parents will be thrilled to know that this home falls in the Little Ealing School catchment area as well as the new Ealing Fields School. The mix of independent and well-known shops along Northfield Avenue act as the hub for this community oriented neighbourhood while the myriad shopping and dining options of Ealing Broadway are not far away.

Agent Details

Gibbs Gillespie, Northfields Avenue

020 3834 8431

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪