3 Bed Flat, Single Let, London, W5 4BD, £550,000

Darwin Road, London, W5 4BD - 6 months ago

BTL
~94 m²
+3 photos

ValuationUndervalued

Sold Prices£325K - £1.1M
Sold Prices/m²£3.9K/m² - £11.7K/m²

 

 

Square Metres

~94 m²
Price/m²£5.9K/m²

Value Estimate

£612,424
BMV11%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£137,500

Stamp Duty & Legal Fees

£43,700

Total Cash In

£181,200

 

 

Cash Out

 

Rent Range

£1,900 - £5,000

Rent Estimate

£2,124

Running Costs/mo

£2,164

Cashflow/mo

£-40

Cashflow/yr

£-475

Gross Yield

5%

Local Sold Prices

51 sold prices from £325K to £1.1M, average is £487.5K. £3.9K/m² to £11.7K/m², average is £6.5K/m².

PriceDateDistanceAddressBeds 
£595K01/210.12 mi60a, Murray Road, London, Greater London W5 4XS3
£487.5K12/200.14 mi7a, Lawrence Road, London, Greater London W5 4XJ3
£550K02/210.21 mi92a, Ealing Park Gardens, London, Greater London W5 4ET3
£600K02/230.23 mi35, Little Ealing Lane, London, Greater London W5 4EB3
£515K08/230.25 mi42a, Little Ealing Lane, London, Greater London W5 4EA3
£520K06/210.33 mi162a, Windmill Road, London, Greater London W5 4BT3
£450K06/210.48 mi4, Coates Walk, Brentford, Greater London TW8 0LU3
£350K10/200.5 mi10, Sidney Gardens, Brentford, Greater London TW8 8DX3
£470K10/200.6 mi45, Ash Grove, London, Greater London W5 4AX3
£425K08/210.62 mi51, Distillery Walk, Brentford, Greater London TW8 0SQ3
£422.5K09/230.64 mi142a, Northfield Avenue, London, Greater London W13 9SB3
£1.1M09/230.78 miFlat 9, Barnes Quarter, Tallow Road, Brentford, Greater London TW8 8EB3
£449.9K10/200.89 miFlat 56, Galba Court, Augustus Close, Brentford, Greater London TW8 8QS3
£420K06/210.89 miFlat 77, Galba Court, Augustus Close, Brentford, Greater London TW8 8QS3
£452.5K10/230.9 mi17, Hazel Close, Brentford, Greater London TW8 8NG3
£498K01/210.95 mi8a, Lancaster Gardens, London, Greater London W13 9JY3
£375K11/201.02 mi96, Brent Lea, Brentford, Greater London TW8 8JE3
£555K06/211.04 mi105a, Leighton Road, London, Greater London W13 9DR3
£475K11/211.12 miFlat 22, Victoria Court, Kingsbridge Avenue, London, Greater London W3 9AH3
£449.9K06/211.13 mi20, Meade Close, London, Greater London W4 3NT3
£554K12/201.15 mi10a, St Kilda Road, London, Greater London W13 9DE3
£578.5K07/231.23 mi2a, Westfield Road, London, Greater London W13 9JR3
£705K03/211.25 mi80a, Silver Crescent, London, Greater London W4 5SE3
£340K02/211.28 mi13, Warkworth Gardens, Isleworth, Greater London TW7 5JN3
£400K04/231.28 mi18, Warkworth Gardens, Isleworth, Greater London TW7 5JN3
£645K08/231.29 mi149, Chiswick Village, London, Greater London W4 3DG3
£560K11/201.29 mi16b, Woodgrange Avenue, London, Greater London W5 3NY3
£450K02/231.32 mi138, Chiswick Village, London, Greater London W4 3DQ3
£455K06/211.32 mi137, Chiswick Village, London, Greater London W4 3DQ3
£575K12/221.33 mi14, Southfield Cottages, London, Greater London W7 2DS3
£380K08/231.34 miFlat 11, Hart Grove Court, Hart Grove, London, Greater London W5 3ND3
£380K08/231.34 miFlat 11, Hart Grove Court, Hart Grove, London, Greater London W5 3ND3
£355K11/201.35 mi132, Syon Lane, Isleworth, Greater London TW7 5NJ3
£382K08/231.35 mi128, Syon Lane, Isleworth, Greater London TW7 5NJ3
£620K03/231.42 miFlat 22, Hamilton Court, Hamilton Road, London, Greater London W5 2EJ3
£693K04/231.45 mi22a, Burlington Avenue, Richmond, Greater London TW9 4DQ3
£575K04/231.5 mi16b, Inglis Road, London, Greater London W5 3RN3
£850K10/231.5 miFlat 36, Haven Green Court, Haven Green, London, Greater London W5 2UY3
£350K06/211.51 mi2, Ealing Village, London, Greater London W5 2LY3
£500K06/231.51 mi15, Ealing Village, London, Greater London W5 2LY3
£560K01/211.52 mi48, Ealing Village, London, Greater London W5 2LZ3
£540K11/231.56 mi79, Ealing Village, London, Greater London W5 2EA3
£510K10/201.59 mi120, Ealing Village, London, Greater London W5 2EB3
£560K02/211.64 mi5, Billington Mews, London, Greater London W3 9BX3
£1.1M11/201.65 mi38c, Grove Park Gardens, London, Greater London W4 3RZ3
£1.0M07/231.66 miFlat 1, Arlington Park Mansions, Sutton Lane North, London, Greater London W4 4HE3
£332K06/211.69 mi29, Hepple Close, Isleworth, Greater London TW7 6AY3
£325K01/211.69 mi17, Hepple Close, Isleworth, Greater London TW7 6AY3
£332K06/211.69 mi29, Hepple Close, Isleworth, Greater London TW7 6AY3
£375K04/231.69 mi27, Hepple Close, Isleworth, Greater London TW7 6AY3
£368K09/231.69 mi3, Hepple Close, Isleworth, Greater London TW7 6AY3

Local Rents

29 rents from £1.9K/mo to £5K/mo, average is £2.6K/mo.

RentDateDistanceAddressBeds 
£2,70010/240.08 miSouth Ealing Road, London, W53
£2,29710/240.23 miEnfield Road, Brentford3
£1,90010/240.24 miLittle Ealing Lane, Ealing, London, W5 4ED3
£2,19510/240.25 miLittle Ealing Lane, W53
£3,50010/240.28 miEastbourne Road, Ealing, Brentford, TW83
£3,10010/240.28 miEaling Road, Brentford, TW83
£3,10010/240.28 miVALE COURT, Brentford, TW83
£2,19510/240.31 miRochester House, 66 Little Ealing Lane, London3
£2,49610/240.31 miLittle Ealing Lane, Northfields3
£2,30010/240.34 miLayton Road, Brentford, TW83
£5,00003/250.35 mi-3
£2,24504/250.37 mi-3
£2,80010/240.37 mi-3
£2,60010/240.38 mi-3
£2,27510/240.4 miLayton Road, Brentford, TW83
£2,27510/240.4 mi-3
£2,29710/240.4 miLayton Road, BRENTFORD3
£2,79910/240.4 mi-3
£2,60011/240.4 mi-3
£2,70004/250.4 mi-3
£2,10010/240.42 miLilac Gardens, Ealing, London, W5 4LD3
£2,35001/250.48 mi-3
£2,35001/250.48 mi-3
£2,65010/240.49 miSwyncombe Avenue, Ealing3
£2,70004/250.53 mi-3
£2,40004/250.54 mi-3
£2,70010/240.59 miBrook Road South, Brentford, TW83
£2,60010/240.6 miConingsby Road, Ealing3
£2,60010/240.6 miCranmer Avenue, Northfields3

Local Area Statistics

Population in W5

49,952

Population in London

4,771,921

Town centre distance

8.91 miles away

Nearest school

0.30 miles away

Nearest train station

0.48 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+4%

Sales demand

Buyer's market

Capital growth (5yrs)

+5%

Property History

Price changed to £550,000

February 8, 2025

Price changed to £590,000

December 20, 2024

Listed for £599,950

October 29, 2024

Floor Plans

Description

  • Share Of Freehold +
  • No Onward Chain +
  • Stunning Condition +
  • Secluded Garden +
  • South Ealing Station +
  • Gunnersbury Park +

* Offers In Excess Of *

Recently refurbished throughout to the highest standard, this three bedroom, two bathroom split level flat is attractively offered onto the market with no onward chain and a share of freehold. Additional benefits include a secluded south-facing garden.

Ideally located for South Ealing station (Piccadilly) and Brentford station. Gunnersbury park is a fantastic local amenity.

Tenure: Share Of Freehold Lease Years Remaining: 998
Service Charge: £0
Annual Ground Rent: £0
Council Tax Band: C

Information contained within this listing is for guidance only and should be checked and confirmed (prior to proceeding).

Agent Details

Robertson Smith & Kempson, Northfields

020 8566 2340

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪