3 Bed Semi-Detached House, Refurb/BRRR, Leeds, LS16 7BD, £245,000

12 Tinshill Avenue, Leeds, West Yorkshire, LS16 7BD - 2 views - 2 months ago

Refurb/BRRR
~93 m²
+12 photos

ValuationFair Value

Sold Prices£185K - £460K
Sold Prices/m²£1.9K/m² - £5.2K/m²

 

 

Square Metres

~93 m²
Price/m²£2.6K/m²

Value Estimate

£249,900

 

 

End Value (After Refurb)

£300,811

Uplift in Value

+23%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£61,250

Stamp Duty & Legal Fees

£13,450

Refurb Costs

£36,800

Bridging Loan Interest

£6,431

Total Cash In

£119,681

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£300,811

Mortgage (After Refinance)

£225,608

Mortgage LTV

75%

Cash Released

£41,858

Cash Left In

£77,823

Equity

£75,203

Rent Range

£850 - £1,500

Rent Estimate

£1,233

Running Costs/mo

£1,207

Cashflow/mo

£26

Cashflow/yr

£316

ROI

0%

Gross Yield

6%

Local Sold Prices

50 sold prices from £185K to £460K, average is £277.5K. £1.9K/m² to £5.2K/m², average is £3.4K/m².

PriceDateDistanceAddressBeds 
£290K01/240.01 mi10, Tinshill Avenue, Leeds, West Yorkshire LS16 7BD3
£267K08/230.07 mi132, Tinshill Mount, Leeds, West Yorkshire LS16 7AZ3
£252K08/230.07 mi138, Tinshill Mount, Leeds, West Yorkshire LS16 7AZ3
£185K04/210.13 mi21, Tinshill Mount, Leeds, West Yorkshire LS16 7AY3
£200K09/210.13 mi15, Tinshill Mount, Leeds, West Yorkshire LS16 7AY3
£220K04/230.14 mi7, Woodnook Drive, Leeds, West Yorkshire LS16 6DY3
£187.5K11/200.15 mi24, Bedford Gardens, Leeds, West Yorkshire LS16 6DH3
£460K04/230.17 mi44, Carr Bridge Drive, Leeds, West Yorkshire LS16 7JY3
£323K12/230.17 mi60, Carr Bridge Drive, Leeds, West Yorkshire LS16 7JY3
£245K05/240.17 mi14, Grove Farm Croft, Leeds, West Yorkshire LS16 6DE3
£197.5K09/210.17 mi29, Bedford Drive, Leeds, West Yorkshire LS16 6DJ3
£260K02/210.18 mi33, Carr Bridge Drive, Leeds, West Yorkshire LS16 7LB3
£310K11/230.18 mi162, Tinshill Road, Leeds, West Yorkshire LS16 7PN3
£280K04/240.19 mi6, Haven Mount, Leeds, West Yorkshire LS16 6SR3
£283K11/230.19 mi5, Haven Mount, Leeds, West Yorkshire LS16 6SR3
£255K03/240.19 mi9, Haven View, Leeds, West Yorkshire LS16 6SP3
£263K05/230.2 mi128, Tinshill Road, Leeds, West Yorkshire LS16 7PZ3
£277.5K06/230.2 mi124a, Tinshill Road, Leeds, West Yorkshire LS16 7PZ3
£246.5K07/210.2 mi128a, Tinshill Road, Leeds, West Yorkshire LS16 7PZ3
£232K04/210.2 mi126a, Tinshill Road, Leeds, West Yorkshire LS16 7PZ3
£282.5K06/210.2 mi5, Grove Farm Drive, Leeds, West Yorkshire LS16 6DD3
£230K04/210.2 mi53, Dale Park Avenue, Leeds, West Yorkshire LS16 7PU3
£295K11/230.2 mi61, Dale Park Avenue, Leeds, West Yorkshire LS16 7PU3
£230K02/210.2 mi4, Dale Park Avenue, Leeds, West Yorkshire LS16 7PU3
£258.5K07/210.2 mi67, Dale Park Avenue, Leeds, West Yorkshire LS16 7PU3
£245K11/200.2 mi38, Dale Park Avenue, Leeds, West Yorkshire LS16 7PU3
£227.5K03/210.2 mi15, Dale Park Avenue, Leeds, West Yorkshire LS16 7PU3
£230.3K06/210.2 mi36, Dale Park Avenue, Leeds, West Yorkshire LS16 7PU3
£290K01/240.2 mi1, Dale Park Avenue, Leeds, West Yorkshire LS16 7PU3
£277.5K10/230.2 mi1, Dale Park View, Leeds, West Yorkshire LS16 7PX3
£390K01/210.21 mi98, Hillcrest Rise, Leeds, West Yorkshire LS16 7DL3
£440K03/210.21 mi96, Hillcrest Rise, Leeds, West Yorkshire LS16 7DL3
£240K05/210.21 mi33, Tinshill Lane, Leeds, West Yorkshire LS16 6BU3
£331K05/210.21 mi83, Tinshill Road, Leeds, West Yorkshire LS16 7DN3
£325K03/210.21 mi71, Tinshill Road, Leeds, West Yorkshire LS16 7DN3
£300K04/230.22 mi46, Grove Farm Crescent, Leeds, West Yorkshire LS16 6BY3
£290K07/240.23 mi207, Tinshill Road, Leeds, West Yorkshire LS16 7LD3
£305K05/240.23 mi65, Grove Farm Crescent, Leeds, West Yorkshire LS16 6BZ3
£315K05/210.24 mi2, Haven Chase, Leeds, West Yorkshire LS16 6SG3
£249.5K06/240.24 mi83, Haven Chase, Leeds, West Yorkshire LS16 6SG3
£315K09/210.24 mi30, Dale Park Gardens, Leeds, West Yorkshire LS16 7PT3
£308K06/210.24 mi22, Dale Park Gardens, Leeds, West Yorkshire LS16 7PT3
£240K08/240.25 mi20, Haven Gardens, Leeds, West Yorkshire LS16 6SN3
£272K10/230.25 mi7, Haven Gardens, Leeds, West Yorkshire LS16 6SN3
£282K01/240.25 mi3, Tinshill Crescent, Leeds, West Yorkshire LS16 7AS3
£220.1K03/210.26 mi5, Silk Mill Drive, Leeds, West Yorkshire LS16 6DN3
£325K05/240.26 mi4, Kirkwood Avenue, Leeds, West Yorkshire LS16 7JU3
£428K04/230.27 mi108, Tinshill Road, Leeds, West Yorkshire LS16 7DW3
£320K09/230.27 mi88, Tinshill Road, Leeds, West Yorkshire LS16 7DW3
£298K01/230.27 mi28, Woodhill Rise, Leeds, West Yorkshire LS16 7DB3

Local Rents

21 rents from £850/mo to £1.5K/mo, average is £1.3K/mo.

RentDateDistanceAddressBeds 
£1,10005/240.12 miTinshill Mount, Leeds, West Yorkshire, LS163
£1,50003/250.12 mi-3
£1,29506/240.18 miTinshill Road, Cookridge, Leeds, West Yorkshire, LS163
£1,45003/240.19 mi-3
£1,45005/240.19 miTinshill Lane, Leeds, LS163
£1,20005/240.23 miDale Park Rise, Cookridge, Leeds3
£1,45004/250.31 mi-3
£1,20005/240.31 miTinshill Lane, Leeds, West Yorkshire, LS163
£1,25009/230.32 mi-3
£1,50005/240.39 miTinshill Road, Leeds, West Yorkshire, LS163
£1,20005/240.39 miWoodhill Crescent, Leeds, West Yorkshire, LS163
£1,10005/240.4 miSilk Mill Bank, Leeds, West Yorkshire, LS163
£85005/240.41 miSilk Mill Road, Leeds, West Yorkshire, LS163
£1,08005/240.43 miHorsforth, Leeds, LS16 6PU #undefined3
£97505/240.5 miHoltdale Close, Leeds, West Yorkshire3
£1,00005/240.53 miRaynel Way, Adel, Leeds3
£1,25012/240.54 miBrownberrie Drive, Horsforth, Leeds, LS183
£1,25005/240.54 mi-3
£1,35003/250.54 mi-3
£1,20002/250.55 mi-3
£1,45012/240.56 miBrownberrie Walk, Horsforth, Leeds, West Yorkshire, LS183

Local Area Statistics

Population in LS16

35,198

Population in Leeds

635,166

Town centre distance

4.34 miles away

Nearest school

0.40 miles away

Nearest train station

0.50 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+38%

Sales demand

Seller's market

Capital growth (5yrs)

+20%

Property History

Listed for £245,000

March 7, 2025

Floor Plans

Description

  • Semi-detached home with generous accommodation. +
  • Perfect for first time buyers. +
  • With lots of potential to update and modernise. +
  • Three good size bedrooms. +
  • Shaker style kitchen to the rear with access to side. +
  • Large, dual aspect through living/dining room. +
  • Elevated & set back position with privacy. +
  • Steps upto the property. +
  • Superb rear garden with lots of potential. +
  • Parking is on street. +

Attention first time buyers! Exciting opportunity to purchase this generous semi detached with scope for internal modernisation, to make it your own. The property benefits from a large garden to the rear and ample on street parking. Sure to be popular, call us now to arrange your viewing.

LOCATION
Cookridge is a popular village with a good mix of accommodation and amenities available, along with reputable schools, a recently re-designed and re-furbished sports club/swimming pool, Asda superstore and a Health Centres at Holt Park. Ideally situated for access to Otley Road (A660) and the Ring Road (A6120) thus making commuting straight forward. Public transport facilities are good by bus or alternatively by railway from the Horsforth Train Station located at the bridge on the Horsforth/Cookridge border. Horsforth village is just next-door where a vast range of shops, supermarkets, pubs and restaurants can be found. Beautiful countryside can be found within a short distance and the Cookridge Hall Golf Course and Bannatyne health club are on the doorstep. Headingley is a short distance away with a vibrant mix of shops and restaurants, plus the renowned Headingley Stadium for rugby & Cricket.

GROUND FLOOR
You are welcomed into a good size entrance hallway with ample space for shoes and coats and staircase leading upto the first floor. Immediately ahead, you enter the kitchen at the rear of the house which offers a lovely garden outlook and side access out. There is also a useful understairs storage/pantry cupboard. Fully fitted with wood effect 'Shaker' style wall, base and drawer units, laminate worksurfaces and stainless steel sink and side drainer. Oven, gas hob with extractor above and point for washing machine and fridge freezer. Tiling to the splashbacks. Off the kitchen is a spacious through living dining room with dual aspect windows to the front and rear aspects. Plenty of space for sofa seating and formal dining table and chairs. The room is lovely and light and a great social space for all the family to enjoy.

FIRST FLOOR
The first floor is light and airy and benefits from an elevated position with pleasant outlook. This floor offers a blank canvas for somebody to add their own decorative style. The landing area has a fitted storage cupboard and also offers access into the loft space for storage. There are two generous size double bedrooms and also a large single bedroom. Completing the accommodation on offer is the house bathroom with white, three piece suite, incorporating bath tub with electric shower over, pedestal hand wash basin and WC. Ceramic tiling to the walls and dual aspect to the side and rear.

OUTSIDE
The property is set back from the road side with mature hedging and accessed via steps up to the house. Parking can be found on street. At the rear is a very generous and lengthy tiered garden with huge potential and with a private aspect.

BROCHURE DETAILS
Hardisty and Co prepared these details, including photography, in accordance with our estate agency agreement.

SERVICES – Disclosure of Financial Interests
Unless instructed otherwise, the company would normally offer all clients, applicants, and prospective purchasers its full range of estate agency services, including the valuation of their present property and sales service. We also intend to offer clients, applicants and prospective purchasers' mortgage and financial services advice through our association with Mortgage Advice Bureau. We will also offer to clients and prospective purchasers the services of our panel solicitors, removers, and contactors. We would normally be entitled to commission or fees for such services and disclosure of all our financial interests can be found on our website.

MORTGAGE SERVICES
We are whole of market and would love to help with your purchase or remortgage. Call to book your appointment today option 4.

Agent Details

Hardisty & Co, Horsforth

0113 519 3380

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪