2 Bed Flat, Single Let, Bristol, BS36 1LT, £220,000

Winterbourne Hill, Winterbourne, Bristol, BS36 1LT - 24 days ago

Sold STC

BTL

ROI: 3%

~68 m²

ValuationUndervalued

Sold Prices	£74K - £365K
Sold Prices/m²	£1.3K/m² - £5.2K/m²

Square Metres	~68.11 m²
Price/m²	£3.2K/m²
Value Estimate	£235,292£235,292
BMV	7%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£55,000£55,000
Stamp Duty & Legal Fees	£12,200£12,200
Total Cash In	£67,200£67,200

Cash Out
Rent Range	£1,050 - £2,750£1,050 - £2,750
Rent Estimate	£1,119
Running Costs/mo	£931£931
Cashflow/mo	£188£188
Cashflow/yr	£2,252£2,252
ROI	3%3%
Gross Yield	6%6%

Local Sold Prices

43 sold prices from £74K to £365K, average is £200.2K. £1.3K/m² to £5.2K/m², average is £3.5K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£250K	12/21	0.51 mi	8, The Grove Mews, Winterbourne, Bristol, South Gloucestershire BS36 1SJ	£2,402	104	2	Flat
£115K	03/21	1.02 mi	7, County Way, Stoke Gifford, Bristol, South Gloucestershire BS34 8RW	£1,995	58	2	Flat
£180K	03/23	1.03 mi	2, Manor Place, Stoke Gifford, Bristol, South Gloucestershire BS34 8RN	£2,715	66	2	Flat
£200K	03/21	1.09 mi	3, Castle Court, Stoke Gifford, Bristol, South Gloucestershire BS34 8RF	-	-	2	Flat
£183K	06/21	1.12 mi	17, Nightingale Close, Frampton Cotterell, Bristol, South Gloucestershire BS36 2HB	£2,507	73	2	Flat
£183K	06/21	1.12 mi	17, Nightingale Close, Frampton Cotterell, Bristol, South Gloucestershire BS36 2HB	£2,507	73	2	Flat
£200.2K	12/22	1.13 mi	177, Great Meadow Road, Bradley Stoke, Bristol, South Gloucestershire BS32 8DG	£4,171	48	2	Flat
£175K	03/21	1.13 mi	201, Great Meadow Road, Bradley Stoke, Bristol, South Gloucestershire BS32 8DG	£3,398	52	2	Flat
£167.5K	08/22	1.13 mi	205, Great Meadow Road, Bradley Stoke, Bristol, South Gloucestershire BS32 8DG	£3,284	51	2	Flat
£208K	01/23	1.19 mi	151, Great Meadow Road, Bradley Stoke, Bristol, South Gloucestershire BS32 8DF	£4,929	42	2	Flat
£183K	04/21	1.19 mi	184, Great Meadow Road, Bradley Stoke, Bristol, South Gloucestershire BS32 8DB	£5,229	35	2	Flat
£74K	02/22	1.23 mi	22d, Wylington Road, Frampton Cotterell, Bristol, South Gloucestershire BS36 2FN	£1,276	58	2	Flat
£163K	09/21	1.27 mi	118, Great Meadow Road, Bradley Stoke, Bristol, South Gloucestershire BS32 8DA	£3,260	50	2	Flat
£182K	04/21	1.27 mi	100, Great Meadow Road, Bradley Stoke, Bristol, South Gloucestershire BS32 8DA	£3,957	46	2	Flat
£220K	10/21	1.31 mi	Flat 11, Dyrham, Harford Drive, Bristol, South Gloucestershire BS16 1NW	-	-	2	Flat
£210K	08/21	1.31 mi	Flat 7, Dyrham, Harford Drive, Bristol, South Gloucestershire BS16 1NW	-	-	2	Flat
£262.5K	12/22	1.33 mi	Flat 7, Beaufort, Harford Drive, Bristol, South Gloucestershire BS16 1NP	-	-	2	Flat
£240K	02/23	1.33 mi	Flat 14, Bowood, Harford Drive, Bristol, South Gloucestershire BS16 1NS	-	-	2	Flat
£195K	10/22	1.38 mi	35, Foxcroft Close, Bradley Stoke, Bristol, South Gloucestershire BS32 8BJ	£3,611	54	2	Flat
£215K	01/23	1.39 mi	17, Foxcroft Close, Bradley Stoke, Bristol, South Gloucestershire BS32 8BJ	£3,959	54	2	Flat
£365K	03/21	1.52 mi	Flat 5, Riverwood House, Beckspool Road, Frenchay, Bristol, South Gloucestershire BS16 1NU	-	-	2	Flat
£235K	12/22	1.61 mi	335, Champs Sur Marne, Bradley Stoke, Bristol, South Gloucestershire BS32 9BZ	£4,519	52	2	Flat
£187.5K	05/21	1.63 mi	51, Champs Sur Marne, Bradley Stoke, Bristol, South Gloucestershire BS32 9BL	£3,040	62	2	Flat
£245K	01/23	1.64 mi	359, Champs Sur Marne, Bradley Stoke, Bristol, South Gloucestershire BS32 9BZ	£3,840	64	2	Flat
£190K	01/21	1.65 mi	323, Champs Sur Marne, Bradley Stoke, Bristol, South Gloucestershire BS32 9BZ	£3,455	55	2	Flat
£243.5K	11/22	1.65 mi	307, Champs Sur Marne, Bradley Stoke, Bristol, South Gloucestershire BS32 9BZ	£4,819	51	2	Flat
£252K	10/22	1.65 mi	331, Champs Sur Marne, Bradley Stoke, Bristol, South Gloucestershire BS32 9BZ	£4,881	52	2	Flat
£313K	02/21	1.67 mi	13, Cedar Hall, Bristol, South Gloucestershire BS16 1NH	£3,380	93	2	Flat
£195K	08/23	1.68 mi	77, Elizabeth Crescent, Stoke Gifford, Bristol, South Gloucestershire BS34 8NZ	-	-	2	Flat
£210K	12/22	1.78 mi	27, Snowberry Close, Bradley Stoke, Bristol, South Gloucestershire BS32 8GB	£3,448	61	2	Flat
£197K	11/21	1.79 mi	101, Champs Sur Marne, Bradley Stoke, Bristol, South Gloucestershire BS32 9BL	-	-	2	Flat
£200K	05/21	1.79 mi	57, Champs Sur Marne, Bradley Stoke, Bristol, South Gloucestershire BS32 9BL	£3,077	65	2	Flat
£225K	11/22	1.79 mi	115, Champs Sur Marne, Bradley Stoke, Bristol, South Gloucestershire BS32 9BL	£3,561	63	2	Flat
£240K	03/22	1.84 mi	52c, The Causeway, Coalpit Heath, Bristol, South Gloucestershire BS36 2PF	£4,898	49	2	Flat
£227.5K	11/22	1.87 mi	32a, Oak Close, Little Stoke, Bristol, South Gloucestershire BS34 6RB	£3,669	62	2	Flat
£185K	03/21	1.87 mi	37a, Oak Close, Little Stoke, Bristol, South Gloucestershire BS34 6RB	£3,065	60	2	Flat
£210K	05/22	1.94 mi	107, Hornbeam Close, Bradley Stoke, Bristol, South Gloucestershire BS32 8FE	£3,967	53	2	Flat
£172.5K	02/21	1.94 mi	61, Hornbeam Close, Bradley Stoke, Bristol, South Gloucestershire BS32 8FE	£3,520	49	2	Flat
£191K	05/21	1.94 mi	41, Hornbeam Close, Bradley Stoke, Bristol, South Gloucestershire BS32 8FE	-	-	2	Flat
£176K	09/22	1.94 mi	79, Little Stoke Lane, Little Stoke, Bristol, South Gloucestershire BS34 6HJ	£2,479	71	2	Flat
£210K	05/23	1.95 mi	93, Boscombe Crescent, Bristol, South Gloucestershire BS16 6QT	£3,313	63	2	Flat
£220K	12/22	1.97 mi	115, Hornbeam Close, Bradley Stoke, Bristol, South Gloucestershire BS32 8FE	-	-	2	Flat
£275K	11/22	1.97 mi	24, Hornbeam Close, Bradley Stoke, Bristol, South Gloucestershire BS32 8FD	£4,231	65	2	Flat

Local Rents

50 rents from £1.1K/mo to £2.8K/mo, average is £1.4K/mo.

Rent	Date	Distance	Address	Beds	Type
£1,661	01/25	0.06 mi	-	2	Semi-Detached House
£1,488	02/24	0.13 mi	-	2	Flat
£1,488	03/25	0.13 mi	-	2	Terraced House
£1,200	12/24	0.48 mi	Nicholls Court, Winterbourne	2	Flat
£1,450	03/24	0.73 mi	-	2	Terraced House
£1,450	03/24	0.73 mi	Players Close, Hambrook, Bristol, BS16	2	Flat
£1,400	03/24	0.74 mi	Langley House - Hambrook	2	Flat
£1,050	03/24	0.74 mi	Whiteshill, Bristol, BS16	2	Flat
£1,400	03/25	0.86 mi	-	2	Terraced House
£2,100	03/24	0.95 mi	-	2	Terraced House
£1,250	02/24	0.97 mi	-	2	Flat
£2,100	09/24	0.97 mi	-	2	Terraced House
£1,800	03/24	0.97 mi	-	2	Terraced House
£2,100	03/25	0.97 mi	-	2	Terraced House
£1,800	03/24	0.97 mi	Bakers Ground, Stoke Gifford, Bristol, BS34	2	Terraced House
£1,500	03/24	0.97 mi	-	2	Terraced House
£1,580	01/25	0.97 mi	-	2	Terraced House
£2,100	03/25	0.97 mi	-	2	Terraced House
£1,500	03/24	0.97 mi	Bakers Ground, Bristol, BS34	2	Terraced House
£2,750	04/24	0.97 mi	-	2	Semi-Detached House
£2,750	02/25	0.97 mi	-	2	Semi-Detached House
£2,750	01/25	0.97 mi	-	2	Semi-Detached House
£2,750	01/25	0.97 mi	-	2	Semi-Detached House
£1,250	03/24	0.97 mi	Star Avenue, Stoke Gifford, Bristol, BS34	2	Flat
£1,100	03/24	0.97 mi	Star Avenue, Stoke Gifford, Bristol, BS34	2	Terraced House
£1,200	03/24	0.99 mi	The Worthys, Bradley Stoke, Bristol, South Gloucestershire, BS32	2	Detached House
£1,450	05/24	1 mi	Bakers Ground, Stoke Gifford, BS34 8GG	2	House
£1,295	05/24	1.02 mi	Ellan Hay Road, Bristol	2	Terraced House
£1,350	02/25	1.02 mi	-	2	Terraced House
£1,450	03/24	1.03 mi	Palmers Leaze, Bradley Stoke	2	Terraced House
£1,550	04/24	1.03 mi	-	2	Terraced House
£1,450	09/24	1.03 mi	-	2	Terraced House
£1,550	03/24	1.03 mi	Palmers Leaze, Bradley Stoke, Bristol, BS32	2	Terraced House
£1,150	03/24	1.05 mi	Berkeley Mead - Bradley Stoke	2	Terraced House
£1,250	04/24	1.05 mi	Berkeley Mead, Bristol	2	Terraced House
£1,250	04/24	1.05 mi	Berkeley Mead, Bradley Stoke, Bristol, BS32	2	Semi-Detached House
£1,250	04/24	1.05 mi	Berkeley Mead, Bradley Stoke, Bristol, BS32	2	Semi-Detached House
£1,250	03/24	1.05 mi	Palmers Leaze, Bradley Stoke, Bristol	2	Flat
£1,250	04/24	1.05 mi	Berkeley Mead, Bradley Stoke, Bristol, Bristol, BS32	2	Terraced House
£1,250	05/24	1.05 mi	Berkeley Mead, Bradley Stoke, Bristol, BS32	2	Terraced House
£1,100	04/24	1.05 mi	Berkeleys Mead, Bristol, BS32	2	Terraced House
£1,595	11/24	1.07 mi	-	2	Terraced House
£1,300	04/24	1.09 mi	Coriander Drive, Bradley Stoke, Bristol, BS32	2	Terraced House
£1,250	04/24	1.11 mi	Breaches Gate, Bradley Stoke, Bristol	2	House
£1,500	04/24	1.11 mi	Simmonds View, Stoke Gifford	2	Flat
£1,500	04/24	1.11 mi	Simmonds View, Stoke Gifford	2	Flat
£1,500	05/24	1.11 mi	Simmonds View, Stoke Gifford, Bristol	2	Flat
£1,200	03/24	1.13 mi	Great Meadow Road, Bristol	2	Terraced House
£1,700	03/24	1.13 mi	Coriander Drive, Bradley Stoke, Bristol, BS32	2	Terraced House
£1,295	03/24	1.14 mi	Coriander Drive, Bristol	2	Terraced House

Local Area Statistics

Population in BS36	15,65415,654
Population in Bristol	795,432795,432
Town centre distance	4.92 miles away4.92 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	1.50 miles away1.50 miles away

Rental growth (12m)	+17%+17%
Sales demand	Seller's marketSeller's market
Capital growth (5yrs)	+25%+25%

Property History

Listed for £220,000

March 6, 2025

Description

First Floor Apartment +
Two Double Bedrooms +
Ensuite and Family Bathroom +
Off Street Parking +
Great Views +
No Onward Chain +

This two double bedroom apartment is simply stunning

Hallway -

Living Room - 5.33m x 4.60m (17'6 x 15'1) -

Kitchen - 3.58m x 2.74m (11'9 x 9) - Gas Hob, Oven, Fridge/Freezer, Washing Machine and Dishwasher

Bedroom 1 - 3.28m x 3.20m (10'9 x 10'6) -

Ensuite - Double Shower Cubicle

Bedroom 2 - 3.35m x 2.57m (11 x 8'5) -

Bathroom - Bath with Shower over

Agent Details

A J Homes, Winterbourne

01454 801267

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

Sold STC

5 Bed House, Single Let, Bristol, BS36 1BQ

£550,000

1 views • a month ago • 178 m²

2 Bed House, Single Let, Bristol, BS36 1JS

£350,000

1 views • 10 months ago • 68 m²

3 Bed House, Single Let, Bristol, BS36 1HD

£325,000

1 views • 20 days ago • 93 m²

Sold STC

3 Bed House, Single Let, Bristol, BS36 1HZ

£320,000

2 views • a month ago • 93 m²

2 Bed Flat, Single Let, Bristol, BS36 1LT, £220,000

ValuationUndervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Description

Agent Details

Next Steps?

Similar Properties

5 Bed House, Single Let, Bristol, BS36 1BQ

2 Bed House, Single Let, Bristol, BS36 1JS

3 Bed House, Single Let, Bristol, BS36 1HD

3 Bed House, Single Let, Bristol, BS36 1HZ

Cashflows

Local Sold Prices

Local Rents