2 Bed Flat, Single Let, Bristol, BS15 4ND, £200,000

High Street, Warmley, Bristol, BS15 4ND - a month ago

Leasehold
BTL
ROI: 3%
~68 m²
+6 photos

ValuationFair Value

Sold Prices£97.5K - £290K
Sold Prices/m²£1.4K/m² - £4.8K/m²

 

 

Square Metres

~68.11 m²
Price/m²£2.9K/m²

Value Estimate

£202,359

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£50,000

Stamp Duty & Legal Fees

£11,200

Total Cash In

£61,200

 

 

Cash Out

 

Rent Range

£975 - £1,700

Rent Estimate

£990

Running Costs/mo

£843

Cashflow/mo

£147

Cashflow/yr

£1,764

ROI

3%

Gross Yield

6%

Local Sold Prices

39 sold prices from £97.5K to £290K, average is £178K. £1.4K/m² to £4.8K/m², average is £3K/m².

PriceDateDistanceAddressBeds 
£290K01/210.13 mi16, Station Close, Warmley, Bristol, South Gloucestershire BS15 4NJ2
£159.9K09/210.46 mi4, Bibstone, Bristol, South Gloucestershire BS15 4JJ2
£205K02/230.46 mi5a, Bibstone, Bristol, South Gloucestershire BS15 4JJ2
£120K08/210.48 mi15, Old School Close, Warmley, Bristol, South Gloucestershire BS30 5HX2
£250K05/220.57 mi72, Roy King Gardens, Bristol, South Gloucestershire BS30 8BQ2
£252.5K09/220.62 mi64, Roy King Gardens, Bristol, South Gloucestershire BS30 8BQ2
£245K03/230.62 mi66, Roy King Gardens, Bristol, South Gloucestershire BS30 8BQ2
£180K09/210.63 miApartment 3, Cadbury Gardens, Cadbury Heath Road, Bristol, South Gloucestershire BS30 8FH2
£170K11/210.66 mi9, St Marys Close, Warmley, Bristol, South Gloucestershire BS30 8BB2
£175K11/200.66 mi11, St Marys Close, Warmley, Bristol, South Gloucestershire BS30 8BB2
£220K09/220.66 mi10, St Marys Close, Warmley, Bristol, South Gloucestershire BS30 8BB2
£180K11/200.77 mi79, Bellevue Road, Kingswood, Bristol, South Gloucestershire BS15 9TU2
£183K10/200.84 mi2, Crates Close, Kingswood, Bristol, South Gloucestershire BS15 4AF2
£107.5K07/210.84 mi60, Chiltern Close, Warmley, Bristol, South Gloucestershire BS30 8UL2
£168K06/220.84 mi64, Chiltern Close, Warmley, Bristol, South Gloucestershire BS30 8UL2
£160K11/200.86 mi49, Taylor Close, Kingswood, Bristol, South Gloucestershire BS15 4BT2
£173K07/220.86 mi30, Chiltern Close, Warmley, Bristol, South Gloucestershire BS30 8UJ2
£196K03/210.86 mi17, Jinty Lane, Mangotsfield, Bristol, South Gloucestershire BS16 9QZ2
£97.5K08/230.86 mi8, The Sidings, Mangotsfield, Bristol, South Gloucestershire BS16 9QW2
£212K12/220.86 mi23, The Sidings, Mangotsfield, Bristol, South Gloucestershire BS16 9QW2
£178K07/220.87 mi122, Tower Road South, Bristol, South Gloucestershire BS30 8BT2
£146K12/200.88 mi16, Pinewood, Bristol, South Gloucestershire BS15 4RW2
£210K11/220.88 mi41, Crates Close, Kingswood, Bristol, South Gloucestershire BS15 4BU2
£168K08/210.88 mi39, Loughman Close, Kingswood, Bristol, South Gloucestershire BS15 4BZ2
£162.5K02/230.89 mi27, Loughman Close, Kingswood, Bristol, South Gloucestershire BS15 4BZ2
£200K12/220.89 mi121, Whistle Road, Mangotsfield, Bristol, South Gloucestershire BS16 9QX2
£200K03/230.9 mi73, Whistle Road, Mangotsfield, Bristol, South Gloucestershire BS16 9QX2
£149.9K12/200.92 mi65, Malvern Drive, Bristol, South Gloucestershire BS30 8XA2
£152K03/210.94 mi17, Park Road, Warmley, Bristol, South Gloucestershire BS30 8ED2
£200K03/230.94 mi10, Arnold Road, Mangotsfield, Bristol, South Gloucestershire BS16 9LB2
£190K07/230.94 mi24, Arnold Road, Mangotsfield, Bristol, South Gloucestershire BS16 9LB2
£165K07/210.96 mi58, Arnold Road, Mangotsfield, Bristol, South Gloucestershire BS16 9LB2
£161K03/210.96 mi42, Arnold Road, Mangotsfield, Bristol, South Gloucestershire BS16 9LB2
£168K09/210.96 mi16, Arnold Road, Mangotsfield, Bristol, South Gloucestershire BS16 9LB2
£170K09/210.97 mi10, Barrington Close, Bristol, South Gloucestershire BS15 4QD2
£178K09/210.97 mi28, Bridge Farm Walk, Mangotsfield, Bristol, South Gloucestershire BS16 9LY2
£230K03/230.97 mi5, Bridge Farm Walk, Mangotsfield, Bristol, South Gloucestershire BS16 9LY2
£175K05/210.97 mi30, Bridge Farm Walk, Mangotsfield, Bristol, South Gloucestershire BS16 9LY2
£215K06/230.98 mi23, Junction Way, Mangotsfield, Bristol, South Gloucestershire BS16 9LA2

Local Rents

50 rents from £975/mo to £1.7K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,15001/250.35 mi-2
£1,25003/250.48 mi-2
£1,25012/240.52 miTurnberry, Warmley, Bristol2
£1,30003/240.62 miCadbury Heath Road, Bristol, Gloucestershire, BS302
£99503/240.62 miCadbury Heath Road, Bristol2
£1,05012/240.63 miAshcombe Crescent, BS302
£1,25003/240.66 miUllswater, Bridgeyate, Bristol, BS302
£1,25004/240.67 miKingsleigh Park, Kingswood, Bristol2
£1,45004/240.73 miHighwayman Court, Kingswood2
£1,10002/240.81 mi-2
£1,20003/240.83 mi-2
£1,20003/240.83 miCrates Close, Kingswood, Bristol, BS152
£1,26012/240.83 miChiltern Close, Bristol, BS302
£1,10004/250.84 mi-2
£1,30003/240.84 miTanner Close, Barrs Court, Bristol2
£1,20004/240.85 miWedmore Close, Kingswood, Bristol2
£1,10012/240.86 miChiltern Close, Warmley 2
£1,10002/250.88 mi-2
£1,00002/240.89 mi-2
£1,05012/240.9 miWhistle Road, Mangotsfield, Bristol, BS162
£1,05003/240.91 miWhistle Road Mangotsfield, Bristol2
£1,05003/240.91 miWhistle Road, Mangotsfield, Bristol, BS162
£1,30003/240.92 miChurchill Close, Barrs Court, Bristol2
£1,15003/240.93 miChubb Close, BRISTOL2
£1,30004/240.95 miChubb Close, Barrs Court, Bristol2
£1,30012/240.96 mi-2
£1,37503/240.97 miPound Road, Bristol2
£97503/241 miSchool Road Cadbury Heath Bristol2
£1,07504/251.04 mi-2
£99504/251.04 mi-2
£1,38002/241.04 mi-2
£1,40001/251.04 mi-2
£1,27502/251.04 mi-2
£1,45004/251.05 mi-2
£1,30012/231.06 mi-2
£1,27503/241.06 miChurch Road, Kingswood, BRISTOL2
£1,70004/241.07 mi-2
£1,50012/241.08 mi-2
£1,20003/241.09 miNoble Avenue, North Common2
£1,20012/241.09 miNoble Avenue, North Common2
£1,10004/241.1 miSummit Close, Bristol2
£1,19503/241.1 miSummit Close, Kingswood2
£1,19503/241.1 miSummit Close, Kingswood2
£1,40004/241.12 miRussell Avenue, Bristol, BS152
£1,35003/241.14 mi-2
£1,10004/241.15 miHanham Road, Bristol2
£1,10003/241.16 miMaple Close, Oldland Common, Bristol2
£1,29512/241.19 miPows Road, BRISTOL2
£1,25004/241.19 miStation Road, Kingswood2
£1,25003/241.2 miHanham Road,Kingswood,Bristol,BS152

Local Area Statistics

Population in BS15

47,398

Population in Bristol

795,432

Town centre distance

4.85 miles away

Nearest school

0.20 miles away

Nearest train station

2.99 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+13%

Sales demand

Seller's market

Capital growth (5yrs)

+36%

Property History

Listed for £200,000

March 6, 2025

Floor Plans

Description

  • NO CHAIN +
  • TWO BEDROOMS +
  • EN SUITE +
  • EASY RING ROAD ACCESS +
  • RESIDENTS PARKING +

This well-presented two-bedroom flat is offered with no onward chain, making it an excellent opportunity for first-time buyers or investors.

The property is in good condition throughout and features a spacious living area with the kitchen conveniently running off it, creating a practical and sociable layout. The master bedroom benefits from its own en suite, while the second bedroom is served by the main bathroom, which includes a modern three-piece suite.

Outside, residents can enjoy well-maintained communal gardens, as well as the convenience of allocated parking. The location is ideal, with easy access to the A4174 Ring Road, nearby shops, and Kingswood just a short distance away. For larger shopping options, Gallagher Retail Park is within easy reach. Green spaces such as Warmley Forest Park provide a great escape for walks and outdoor activities.

The vendors of the property have advised the combined ground rent and service charge are currently £85pcm.
Leasehold 982 Years & 10 Months

Agent Details

CJ Hole, Kingswood

0117 463 6230

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪