3 Bed Semi-Detached House, Refurb/BRRR, Bristol, BS48 3BH, £399,950
83 West Town Road, Backwell, North Somerset, BS48 3BH - 5 views - 11 days ago
Refurb/BRRR
156 m²





+11 photos
ValuationFair Value
Sold Prices | £235K - £650K |
Sold Prices/m² | £2.9K/m² - £6.4K/m² |
| |
Square Metres | 156 m² |
Price/m² | £2.6K/m² |
Value Estimate | £403,950 |
| |
End Value (After Refurb) | £629,476 |
Uplift in Value | +57% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £99,988 |
Stamp Duty & Legal Fees | £28,695 |
Refurb Costs | £63,126 |
Bridging Loan Interest | £10,499 |
Total Cash In | £204,057 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Estimated Sale Price | £629,476 |
Agent Fees (1%) | £6,295 |
Bridging Loan | £299,963 |
Bridging Loan Interest | £10,499 |
Flip Profit | £119,162 |
Local Sold Prices
25 sold prices from £235K to £650K, average is £365K. £2.9K/m² to £6.4K/m², average is £3.8K/m².
Local Rents
50 rents from £725/mo to £2.3K/mo, average is £1.3K/mo.
Local Area Statistics
Population in BS48 | 23,191 |
Population in Bristol | 795,432 |
Town centre distance | 7.92 miles away |
Nearest school | 0.40 miles away |
Nearest train station | 0.68 miles away |
| |
Rental growth (12m) | -3% |
Sales demand | Balanced market |
Capital growth (5yrs) | +17% |
Property History
Listed for £399,950
March 6, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.