3 Bed Terraced House, Single Let, Littlehampton, BN16 3SY, £400,000

The Darlingtons, Rustington, West Sussex, BN16 3SY - 2 months ago

BTL
~93 m²
+9 photos

ValuationOvervalued

Sold Prices£220K - £782.5K
Sold Prices/m²£1.5K/m² - £6.3K/m²

 

 

Square Metres

~93 m²
Price/m²£4.3K/m²

Value Estimate

£347,643

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£100,000

Stamp Duty & Legal Fees

£28,700

Total Cash In

£128,700

 

 

Cash Out

 

Rent Range

£1,295 - £1,900

Rent Estimate

£1,350

Running Costs/mo

£1,540

Cashflow/mo

£-190

Cashflow/yr

£-2,280

Gross Yield

4%

Local Sold Prices

50 sold prices from £220K to £782.5K, average is £345.5K. £1.5K/m² to £6.3K/m², average is £3.8K/m².

PriceDateDistanceAddressBeds 
£346K07/230.04 mi52, The Leas, Rustington, Littlehampton, West Sussex BN16 3SE3
£430K10/220.06 mi36, Angmering Way, Rustington, Littlehampton, West Sussex BN16 3RA3
£302K03/210.06 mi47, Angmering Way, Rustington, Littlehampton, West Sussex BN16 3RA3
£254K06/210.06 mi10a, Angmering Way, Rustington, Littlehampton, West Sussex BN16 3RA3
£255K02/210.09 mi7, Munmere Way, Rustington, Littlehampton, West Sussex BN16 3SA3
£300K02/210.09 mi5, Munmere Way, Rustington, Littlehampton, West Sussex BN16 3SA3
£430K09/210.11 miMile Ash, Station Road, East Preston, Littlehampton, West Sussex BN16 3RB3
£355K01/230.15 mi5, Crundens Corner, Rustington, Littlehampton, West Sussex BN16 3RX3
£287.5K04/230.15 mi2, Crundens Corner, Rustington, Littlehampton, West Sussex BN16 3RX3
£252K04/210.17 mi26, Winchester Road, Rustington, Littlehampton, West Sussex BN16 3RH3
£390K05/230.18 mi32, Downs Way, East Preston, Littlehampton, West Sussex BN16 1AA3
£222.5K02/210.21 mi1, North Court Close, Rustington, Littlehampton, West Sussex BN16 3HZ3
£269.9K02/210.22 mi64, Guildford Road, Rustington, Littlehampton, West Sussex BN16 3JH3
£310K03/230.24 mi10, Southcourt Close, Rustington, Littlehampton, West Sussex BN16 3JD3
£280K12/200.25 mi47, Lawrence Avenue, Rustington, Littlehampton, West Sussex BN16 3HX3
£285K07/210.3 mi36, Downs Way, East Preston, Littlehampton, West Sussex BN16 1AB3
£285K08/230.32 mi40, Downs Way, East Preston, Littlehampton, West Sussex BN16 1AB3
£340K09/230.32 mi36, Downs Way, East Preston, Littlehampton, West Sussex BN16 1AB3
£325K11/220.32 mi69, Ambersham Crescent, East Preston, Littlehampton, West Sussex BN16 1AJ3
£220K12/200.32 mi69, Ambersham Crescent, East Preston, Littlehampton, West Sussex BN16 1AJ3
£267K11/200.32 mi19, Ambersham Crescent, East Preston, Littlehampton, West Sussex BN16 1AJ3
£265K05/210.32 mi69, Ambersham Crescent, East Preston, Littlehampton, West Sussex BN16 1AJ3
£365K12/220.32 mi31, Ambersham Crescent, East Preston, Littlehampton, West Sussex BN16 1AJ3
£345K04/230.33 mi28, Ambersham Crescent, East Preston, Littlehampton, West Sussex BN16 1AH3
£300K03/210.33 mi22, Ambersham Crescent, East Preston, Littlehampton, West Sussex BN16 1AH3
£408K10/230.36 mi3, Paddock Green, Rustington, Littlehampton, West Sussex BN16 3AU3
£408.5K02/210.38 mi17, Warren Crescent, East Preston, Littlehampton, West Sussex BN16 1BH3
£345K05/230.38 mi3, Warren Crescent, East Preston, Littlehampton, West Sussex BN16 1BH3
£450K01/230.38 mi15, Greenwood Drive, Angmering, Littlehampton, West Sussex BN16 4JW3
£390K05/230.39 mi8, Georgian Gardens, Rustington, Littlehampton, West Sussex BN16 3AZ3
£782.5K11/200.39 miPrimrose Cottage, Ham Manor Close, Angmering, Littlehampton, West Sussex BN16 4JD3
£396K11/220.4 mi60, Ambersham Crescent, East Preston, Littlehampton, West Sussex BN16 1AH3
£480K03/210.4 mi2, Windmill Drive, Rustington, Littlehampton, West Sussex BN16 3HJ3
£430K04/210.41 mi8, Clarence Drive, East Preston, Littlehampton, West Sussex BN16 1EH3
£473.1K10/230.43 mi8, Fircroft Crescent, Rustington, Littlehampton, West Sussex BN16 3HP3
£320K03/210.44 mi5, Herne Gardens, Rustington, Littlehampton, West Sussex BN16 3EF3
£685K06/210.44 mi15, Ruston Park, Rustington, Littlehampton, West Sussex BN16 2AB3
£445K03/210.45 mi30, Greenwood Drive, Angmering, Littlehampton, West Sussex BN16 4ND3
£550K03/230.45 mi34, Greenwood Drive, Angmering, Littlehampton, West Sussex BN16 4ND3
£415K11/200.45 mi9, Chestnut Close, Angmering, Littlehampton, West Sussex BN16 4NF3
£347.5K01/210.46 mi79, Worthing Road, East Preston, Littlehampton, West Sussex BN16 1DE3
£410K02/210.46 mi1, West Drive, Angmering, Littlehampton, West Sussex BN16 4JE3
£435K12/200.46 mi21, Greenwood Drive, Angmering, Littlehampton, West Sussex BN16 4JW3
£400K12/200.46 mi65, Greenwood Drive, Angmering, Littlehampton, West Sussex BN16 4JW3
£635K12/200.46 mi21, Preston Paddock, Rustington, Littlehampton, West Sussex BN16 2AA3
£590K03/230.46 mi27, Preston Paddock, Rustington, Littlehampton, West Sussex BN16 2AA3
£250K10/230.48 mi53, Mill Lane, Rustington, Littlehampton, West Sussex BN16 3JP3
£240K02/210.48 mi5, Orchard Gardens, Rustington, Littlehampton, West Sussex BN16 3HN3
£285K03/210.48 mi1, Orchard Gardens, Rustington, Littlehampton, West Sussex BN16 3HN3
£310K12/220.48 mi12, Orchard Gardens, Rustington, Littlehampton, West Sussex BN16 3HN3

Local Rents

35 rents from £1.3K/mo to £1.9K/mo, average is £1.6K/mo.

RentDateDistanceAddressBeds 
£1,60004/240.01 mi-3
£1,60012/240.01 miRustington, Rustington, BN163
£1,45009/240.1 mi-3
£1,32512/240.22 miSheepfold Avenue, Rustington, BN163
£1,55012/240.35 miPaddock Green, Rustington3
£1,45012/240.49 miLimetree Close, East Preston, West Sussex, BN163
£1,35012/240.53 miWolstenbury Road, Rustington3
£1,70012/240.57 miFoxdale Drive Angmering BN163
£1,47012/240.71 miRoman Avenue, Angmering, West Sussex3
£1,80012/240.72 miBeechlands Close, East Preston, Littlehampton, West Sussex, BN163
£1,35012/240.76 miWorthing Road, Rustington, Littlehampton, BN163
£1,65012/240.76 miBroadmark Lane, Rustington, BN163
£1,29512/240.8 miDinsdale Gardens, Rustington3
£1,40004/240.81 mi-3
£1,90012/240.83 miAngmering Village, Angmering, West Sussex, BN163
£1,90012/240.83 miAngmering Village, Angmering, West Sussex, BN163
£1,90012/240.83 miAngmering Village, Angmering, West Sussex, BN163
£1,90012/240.83 miAngmering Village, Angmering, West Sussex, BN163
£1,55012/240.83 miOld Worthing Road, East Preston, West Sussex3
£1,40012/240.84 miBrookenbee Close, Rustington, BN163
£1,85012/240.85 miShopfield Close, Rustington, Littlehampton, West Sussex, BN163
£1,35004/230.86 mi-3
£1,50012/240.88 miChurch Road Rustington BN163
£1,55012/240.96 miManor Road, East Preston, Littlehampton, West Sussex3
£1,80012/241 mi-3
£1,80012/241 mi-3
£1,55012/241.05 miSutton Avenue, Rustington3
£1,50012/241.07 miThe Heathers, Arundel Road, Angmering, BN163
£1,65012/241.08 miNormanhurst Close, Rustington, Littlehampton, West Sussex3
£1,65012/241.19 miParham Close, Rustington, Littlehampton, West Sussex, BN163
£1,35012/241.2 mi-3
£1,45012/241.21 miLarkspur Close, West Sussex3
£1,65012/241.22 miMeadowside Angmering BN163
£1,75012/241.23 miChantryfield Road, Angmering, Littlehampton, West Sussex, BN163
£1,70012/241.24 miHolmwood Way, Angmering, Littlehampton, West Sussex, BN163

Local Area Statistics

Population in BN16

28,125

Population in Littlehampton

56,651

Town centre distance

1.39 miles away

Nearest school

0.30 miles away

Nearest train station

0.14 miles away

 

 

Rental growth (12m)

+13%

Sales demand

Balanced market

Capital growth (5yrs)

+16%

Property History

Listed for £400,000

March 5, 2025

Floor Plans

Description

  • Spacious family home on sought after development +
  • Walking distance to good schools and mainline train station +
  • Short distance to Rustington village and seafront +
  • Sunny aspect rear garden +
  • Offered for sale with no ongoing chain +

This spacious end of terrace house is offered for sale with no ongoing chain and is located close to supermarkets and mainline train station with direct links to both London and Brighton. The property offers large living accommodation and benefits from a sunny aspect rear garden, garage and driveway. The bustling village of Rustington is only a short drive away with its array of shops, restaurants, amenities and seafront. There are good schools for all ages within walking distance.  
Please refer to the footnote regarding the services and appliances.

Room sizes:

  • Entrance Hallway
  • Cloakroom
  • Kitchen/Breakfast Room
  • Utility Room
  • Lounge/Diner
  • Landing
  • Bedroom 1
  • En-suite Shower Room
  • Bedroom 2
  • Bedroom 3
  • Family Bathroom
  • Front Garden
  • Rear Garden
  • Garage
  • Off Road Parking  
    The information provided about this property does not constitute or form part of an offer or contract, nor may it be regarded as representations. All interested parties must verify accuracy and your solicitor must verify tenure/lease information, fixtures & fittings and, where the property has been extended/converted, planning/building regulation consents. All dimensions are approximate and quoted for guidance only as are floor plans which are not to scale and their accuracy cannot be confirmed. Reference to appliances and/or services does not imply that they are necessarily in working order or fit for the purpose.
     
    We are pleased to offer our customers a range of additional services to help them with moving home. None of these services are obligatory and you are free to use service providers of your choice. Current regulations require all estate agents to inform their customers of the fees they earn for recommending third party services. If you choose to use a service provider recommended by Cubitt & West, details of all referral fees can be found at the link below. If you decide to use any of our services, please be assured that this will not increase the fees you pay to our service providers, which remain as quoted directly to you.

Agent Details

Cubitt & West, Rustington

01903 497277

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪