3 Bed Flat, Single Let, Littlehampton, BN16 3GD, £240,000

16 Darlington Walk, Rustington, West Sussex BN16 3GD - 3 months ago

Under Offer
Leasehold
BTL
ROI: 5%
70 m²
+6 photos

ValuationOvervalued

Sold Prices£165K - £500K
Sold Prices/m²£2.2K/m² - £4.4K/m²

 

 

Square Metres

70 m²
Price/m²£3.4K/m²

Value Estimate

£230,168

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£60,000

Stamp Duty & Legal Fees

£13,200

Total Cash In

£73,200

 

 

Cash Out

 

Rent Range

£1,295 - £1,900

Rent Estimate

£1,318

Running Costs/mo

£1,034

Cashflow/mo

£284

Cashflow/yr

£3,413

ROI

5%

Gross Yield

7%

Local Sold Prices

13 sold prices from £165K to £500K, average is £347.5K. £2.2K/m² to £4.4K/m², average is £3.3K/m².

PriceDateDistanceAddressBeds 
£410K10/220.82 mi6, Woodbridge Park, East Preston, Littlehampton, West Sussex BN16 1NL3
£500K02/210.99 miFlat 9, Fosters, Fosters Close, East Preston, Littlehampton, West Sussex BN16 2TT3
£347.5K04/211.34 miJellicoe Court, 86, Overstrand Avenue, Rustington, Littlehampton, West Sussex BN16 2JT3
£365K01/231.41 miBeaufort Court, 36, Millfield Close, Rustington, Littlehampton, West Sussex BN16 2JZ3
£330K08/231.43 miFlat 11, Norfolk Court, Chanctonbury Road, Rustington, Littlehampton, West Sussex BN16 2JX3
£315K06/211.48 miFlat 9, Downside Court, Rackham Road, Rustington, Littlehampton, West Sussex BN16 2LG3
£416K03/211.57 miFlat 11, Strand Court, Harsfold Road, Rustington, Littlehampton, West Sussex BN16 2NT3
£410K03/211.57 miFlat 8, Strand Court, Harsfold Road, Rustington, Littlehampton, West Sussex BN16 2NT3
£295K09/231.57 miFlat 18, Strand Court, Harsfold Road, Rustington, Littlehampton, West Sussex BN16 2NT3
£500K09/231.57 miFlat 8, Strand Court, Harsfold Road, Rustington, Littlehampton, West Sussex BN16 2NT3
£315K02/232.25 mi51a, Beach Road, Littlehampton, West Sussex BN17 5JG3
£165K05/212.53 mi68, West Way, Wick, Littlehampton, West Sussex BN17 7NA3
£184K05/212.66 mi22, Manning Road, Wick, Littlehampton, West Sussex BN17 7HT3

Local Rents

32 rents from £1.3K/mo to £1.9K/mo, average is £1.6K/mo.

RentDateDistanceAddressBeds 
£1,60004/240.09 mi-3
£1,60012/240.09 miRustington, Rustington, BN163
£1,45009/240.16 mi-3
£1,32512/240.27 miSheepfold Avenue, Rustington, BN163
£1,55012/240.39 miPaddock Green, Rustington3
£1,45012/240.46 miLimetree Close, East Preston, West Sussex, BN163
£1,70012/240.51 miFoxdale Drive Angmering BN163
£1,35012/240.61 miWolstenbury Road, Rustington3
£1,47012/240.63 miRoman Avenue, Angmering, West Sussex3
£1,80012/240.68 miBeechlands Close, East Preston, Littlehampton, West Sussex, BN163
£1,55012/240.76 miOld Worthing Road, East Preston, West Sussex3
£1,90012/240.78 miAngmering Village, Angmering, West Sussex, BN163
£1,90012/240.78 miAngmering Village, Angmering, West Sussex, BN163
£1,90012/240.78 miAngmering Village, Angmering, West Sussex, BN163
£1,90012/240.78 miAngmering Village, Angmering, West Sussex, BN163
£1,35004/230.78 mi-3
£1,35012/240.84 miWorthing Road, Rustington, Littlehampton, BN163
£1,65012/240.84 miBroadmark Lane, Rustington, BN163
£1,29512/240.88 miDinsdale Gardens, Rustington3
£1,40004/240.89 mi-3
£1,40012/240.92 miBrookenbee Close, Rustington, BN163
£1,80012/240.92 mi-3
£1,80012/240.92 mi-3
£1,55012/240.93 miManor Road, East Preston, Littlehampton, West Sussex3
£1,85012/240.93 miShopfield Close, Rustington, Littlehampton, West Sussex, BN163
£1,50012/240.96 miChurch Road Rustington BN163
£1,50012/241.03 miThe Heathers, Arundel Road, Angmering, BN163
£1,55012/241.12 miSutton Avenue, Rustington3
£1,65012/241.15 miNormanhurst Close, Rustington, Littlehampton, West Sussex3
£1,65012/241.17 miMeadowside Angmering BN163
£1,70012/241.17 miHolmwood Way, Angmering, Littlehampton, West Sussex, BN163
£1,75012/241.19 miChantryfield Road, Angmering, Littlehampton, West Sussex, BN163

Local Area Statistics

Population in BN16

28,125

Population in Littlehampton

56,651

Town centre distance

1.46 miles away

Nearest school

0.40 miles away

Nearest train station

0.12 miles away

 

 

Rental growth (12m)

+13%

Sales demand

Balanced market

Capital growth (5yrs)

+16%

Property History

Price changed to £240,000

March 12, 2025

Price changed to £250,000

February 8, 2025

Listed for £260,000

January 2, 2025

Floor Plans

Description

  • Purpose Built First Floor Apartment +
  • Three Bedrooms (En Suite to Main Bedroom) +
  • Lounge +
  • Stylish Fitted Kitchen +
  • Modern Bathroom/WC +
  • Spacious Entrance Hall +
  • Gas Central Heating & uPVC Double Glazing +
  • Security Entry Phone System +
  • Allocated Car Parking Space +
  • EER: B +

We are delighted to present this particularly bright and spacious first floor apartment to the market complemented by three sizeable bedrooms.

The remainder of the well-appointed accommodation consists of a west facing lounge opening through to a stylish fitted kitchen, a contemporary bathroom/WC, and an en suite to the main bedroom.

Additional attributes include a generous hallway, gas central heating, uPVC double glazing, a security entry phone system, and an allocated car parking space located in the adjacent residents' parking area.

Darlington Walk is conveniently situated for many useful local amenities; namely, Angmering mainline railway station, The Angmering School, Willow Green Surgery, and Sainsbury's superstore.

Furthermore, easy access is afforded to both the A259 and the renowned 700 bus service, the latter of which operates along neighbouring Station Road.

Rustington is beautifully positioned along the West Sussex coast and boasts a picturesque seafront, as well as a comprehensive village centre boasting a vast array of shops, cafes and restaurants; both of which are found within an equivalent distance of 1.5 miles.

Internal viewing is essential to fully appreciate this well-presented property.

Lounge - 4.18 x 3.56 (13'8" x 11'8") -

Kitchen - 3.07 x 2.85 (10'0" x 9'4") -

Bedroom One - 3.74 x 3.26 (max) (12'3" x 10'8" (max)) -

En Suite Shower Room - 2.52 x 0.99 (8'3" x 3'2") -

Bedroom Two - 3.02 x 2.61 (9'10" x 8'6" ) -

Bedroom Three - 2.99 x 2.43 (9'9" x 7'11") -

Bathroom / Wc - 2.58 x 1.60 (8'5" x 5'2") -

Agent Details

Glyn-Jones & Co, Rustington

01903 497288

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪