4 Bed HMO, Cardiff, CF24 3JS, £290,000

118 Keppoch Street, Roath, CF24 3JS - 17 days ago

Under Offer
HMO
~129 m²
+8 photos

ValuationUndervalued

Sold Prices£215K - £625K
Sold Prices/m²£1.8K/m² - £8.4K/m²

 

 

Square Metres

~129.26 m²
Price/m²£2.2K/m²

Value Estimate

£350,900
BMV21%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£72,500

Stamp Duty & Legal Fees

£17,700

Total Cash In

£90,200

 

 

Cash Out

 

Room Rate

£375

Gross Rent

£1,500

Running Costs/mo

£1,687

Cashflow/mo

£-187

Cashflow/yr

£-2,242

Gross Yield

6%

Local Sold Prices

50 sold prices from £215K to £625K, average is £395.8K. £1.8K/m² to £8.4K/m², average is £3K/m².

PriceDateDistanceAddressBeds 
£285K06/230.14 mi58, Arran Street, Roath, Cardiff CF24 3HT4
£230K03/210.17 mi50, Arabella Street, Cardiff CF24 4TA4
£220K09/210.18 mi148, Glenroy Street, Cardiff CF24 3LA4
£230K05/210.18 mi14, Donald Street, Cardiff CF24 4TQ4
£360K02/230.21 mi114, Cottrell Road, Roath, Cardiff CF24 3EX4
£220K04/230.22 mi83, Rhymney Street, Cardiff CF24 4DH4
£405K02/230.24 mi65, Claude Road, Cardiff CF24 3QB4
£255K02/230.24 mi6, Angus Street, Cardiff CF24 3LY4
£310K10/220.27 mi50, Gordon Road, Cardiff CF24 3AL4
£327K02/230.28 mi95, Inverness Place, Cardiff CF24 4RW4
£285.5K12/200.29 mi15, Wellfield Place, Cardiff CF24 3PD4
£363K11/200.31 mi86, Angus Street, Cardiff CF24 3LX4
£242K06/230.32 mi82, Partridge Road, Cardiff CF24 3QY4
£215K02/210.35 mi15, Norman Street, Cardiff CF24 4NU4
£395K01/210.36 mi38, Roath Court Road, Cardiff CF24 3SD4
£390K02/210.36 mi49, Oakfield Street, Cardiff CF24 3RE4
£325K06/230.36 mi117, Donald Street, Cardiff CF24 4TN4
£625K07/220.39 mi19, Wordsworth Avenue, Cardiff CF24 3FQ4
£515K05/230.42 mi17, Cressy Road, Cardiff CF23 5BE4
£430K01/210.44 mi37, Princes Street, Cardiff CF24 3SL4
£462K03/210.45 mi7, Princes Avenue, Cardiff CF24 3SN4
£625K07/230.48 mi35, Westville Road, Cardiff CF23 5DE4
£427.5K06/230.49 mi73, Roath Court Road, Cardiff CF24 3SF4
£480K05/230.5 mi23, Kimberley Road, Cardiff CF23 5DJ4
£505K01/230.51 mi38, Mafeking Road, Cardiff CF23 5DQ4
£450K09/220.53 mi234, Albany Road, Cardiff CF24 3RZ4
£458K10/200.53 mi150, Marlborough Road, Cardiff CF23 5BZ4
£570K07/230.53 mi142, Marlborough Road, Cardiff CF23 5BZ4
£482K05/210.54 mi9, Boverton Street, Cardiff CF23 5ES4
£610K03/230.54 mi26, Boverton Street, Cardiff CF23 5ES4
£390K09/210.54 mi1, Harrismith Road, Cardiff CF23 5DG4
£220K04/210.56 mi7, Stacey Road, Cardiff CF24 1DR4
£396.5K03/210.57 mi17, Ladysmith Road, Cardiff CF23 5DT4
£377.5K06/210.57 mi3, Ladysmith Road, Cardiff CF23 5DT4
£455K04/230.57 mi31, Morlais Street, Cardiff CF23 5HQ4
£350K07/210.57 mi2, Blenheim Road, Cardiff CF23 5DR4
£565K10/210.57 mi102, Kimberley Road, Cardiff CF23 5DN4
£340K06/220.57 mi81, Pen Y Wain Road, Cardiff CF24 4GG4
£455K01/210.59 mi113, Kimberley Road, Cardiff CF23 5DP4
£242.2K11/220.6 mi46, Stacey Road, Cardiff CF24 1DU4
£620K11/220.6 mi23, Tydfil Place, Cardiff CF23 5HP4
£500K03/210.62 mi38, Amesbury Road, Cardiff CF23 5DX4
£560K06/230.62 mi52, Amesbury Road, Cardiff CF23 5DX4
£530K03/230.63 mi5, Tydfil Place, Cardiff CF23 5HP4
£225K03/210.63 mi66, Dogfield Street, Cardiff CF24 4QZ4
£385K03/210.63 mi12, Blenheim Road, Cardiff CF23 5DS4
£455K01/210.63 mi10, Blenheim Road, Cardiff CF23 5DS4
£410K02/210.63 mi315, Albany Road, Cardiff CF24 3NY4
£450K02/210.64 mi34, Melrose Avenue, Penylan, Cardiff CF23 9AR4
£260K11/200.65 mi1, Tewkesbury Place, Cardiff CF24 4QU4

Local Area Statistics

Population in CF24

55,148

Population in Cardiff

357,494

Town centre distance

1.21 miles away

Nearest school

0.10 miles away

Nearest train station

0.47 miles away

 

 

Rental demand

Landlord's market

Sales demand

Seller's market

Capital growth (5yrs)

+22%

Property History

Listed for £290,000

March 5, 2025

Floor Plans

Description

  • 4 bed HMO +
  • Great investment +
  • Freehold +
  • rented for £2000 per month +
  • Let till June 2025 +

GREAT INVESTMENT 4 BED HMO Located in a popular location in Roath, just minutes walk from City Rd, Cardiff city centre and local uni buildings. You are also well placed for local parks such as Roath Park, as well as great transport links like train station, buses & easy access to the A48/M4 access corridor. The accommodation comprises entrance hallway, lounge, second lounge/ bedroom, lounge / diner and fitted kitchen to the ground floor. To the first floor are three bedrooms and bathroom. The property further benefits from gas central heating & NEW BOILER, front forecourt and enclosed rear garden. The property is currently let till June 2025 for £2,000 per month rent.

Hall -

Front Lounge -

Second Lounge / Bedroom -

Kitchen -

Bathroom -

Front Bedroom -

Middle Bedroom -

Rear Bedroom -

Garden -

Council Tax - Band F

Additional Info - The property benefits from a new HMO licence
We have been informed that there is Japanese Knott weed in the garden, but there is a fully paid insurance backed treatment plan in place, which is accepted by the majority of mortgage lenders

Tenure - Freehold, but this is to be confirmed by your solicitor

A great investment with a HMO licence for 4 people, with all double bedrooms
Let for £2,000pm

Agent Details

Jeffrey Ross, Roath

029 2271 1467

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪