2 Bed Flat, Single Let, Cardiff, CF10 4NR, £190,000

Adventurers Quay, Cardiff, CF10 4NR - a month ago

Leasehold
BTL
ROI: 2%
~68 m²
+9 photos

ValuationOvervalued

Sold Prices£110K - £262K
Sold Prices/m²£1.9K/m² - £3.3K/m²

 

 

Square Metres

~68.11 m²
Price/m²£2.8K/m²

Value Estimate

£163,209

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£47,500

Stamp Duty & Legal Fees

£10,700

Total Cash In

£58,200

 

 

Cash Out

 

Rent Range

£825 - £2,500

Rent Estimate

£900

Running Costs/mo

£794

Cashflow/mo

£106

Cashflow/yr

£1,275

ROI

2%

Gross Yield

6%

Local Sold Prices

50 sold prices from £110K to £262K, average is £166.3K. £1.9K/m² to £3.3K/m², average is £2.4K/m².

PriceDateDistanceAddressBeds 
£137K01/210.05 miFlat 1, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE2
£147K02/210.06 miFlat 12, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE2
£139K10/200.06 miFlat 11, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE2
£165K03/230.06 miFlat 55, Rimini House, Ffordd Garthorne, Cardiff CF10 4DH2
£150K04/210.06 miFlat 52, Rimini House, Ffordd Garthorne, Cardiff CF10 4DH2
£145K07/210.07 miFlat 9, Amalfi House, Ffordd Garthorne, Cardiff CF10 4DA2
£178K06/230.12 miFlat 3, Forio House, Ffordd Garthorne, Cardiff CF10 4DD2
£180K10/200.12 miFlat 29, Forio House, Ffordd Garthorne, Cardiff CF10 4DD2
£162K12/220.17 mi56, Reresby Court, Cardiff CF10 5NR2
£147.5K04/210.17 mi19, Reresby Court, Cardiff CF10 5NR2
£156.6K09/230.17 mi13, Reresby Court, Cardiff CF10 5NR2
£152K02/210.17 mi49, Reresby Court, Cardiff CF10 5NR2
£165K08/230.17 mi32, Reresby Court, Cardiff CF10 5NR2
£146K06/210.17 mi64, Reresby Court, Cardiff CF10 5NR2
£132.8K04/210.17 mi32, Reresby Court, Cardiff CF10 5NR2
£152.5K10/210.17 mi10, Reresby Court, Cardiff CF10 5NR2
£152.5K02/210.17 mi61, Reresby Court, Cardiff CF10 5NR2
£140K12/200.18 mi40 The Granary, Magretian Place, Cardiff CF10 4BR2
£188K02/230.19 mi13 The Granary, Magretian Place, Cardiff CF10 4BR2
£175.5K07/230.19 mi37 The Granary, Magretian Place, Cardiff CF10 4BR2
£165K12/200.2 mi57, Corvette Court, Cardiff CF10 4NN2
£190K05/230.2 mi50, Corvette Court, Cardiff CF10 4NN2
£177.5K09/210.21 mi113, Henke Court, Cardiff CF10 4EJ2
£188.5K03/210.21 mi117, Henke Court, Cardiff CF10 4EJ2
£147K05/210.22 mi45, Carlotta Way, Cardiff CF10 5FY2
£152K03/210.22 mi18, Carlotta Way, Cardiff CF10 5FY2
£150K05/210.22 mi15, Carlotta Way, Cardiff CF10 5FY2
£186K09/230.23 mi146, Henke Court, Cardiff CF10 4EL2
£185K03/210.25 mi106, Henke Court, Cardiff CF10 4EG2
£185K09/230.25 mi23, Corvette Court, Cardiff CF10 4NL2
£160K07/210.27 miApartment 16, Amity Court, Longueil Close, Cardiff CF10 4EA2
£186K07/210.27 miApartment 9, Amity Court, Longueil Close, Cardiff CF10 4EA2
£245K08/210.27 mi9, Henke Court, Cardiff CF10 4EB2
£245K08/210.27 mi9, Henke Court, Cardiff CF10 4EB2
£262K11/220.27 mi24, Henke Court, Cardiff CF10 4EB2
£235K03/210.27 mi74, Henke Court, Cardiff CF10 4EB2
£260K04/230.27 mi76, Henke Court, Cardiff CF10 4EB2
£190K01/230.27 mi61, Judkin Court, Cardiff CF10 5AU2
£179.2K10/200.28 mi94, Henke Court, Cardiff CF10 4EB2
£230K03/210.28 mi47, Henke Court, Cardiff CF10 4EB2
£254K12/220.28 mi40, Henke Court, Cardiff CF10 4EB2
£245K12/220.28 mi11, Henke Court, Cardiff CF10 4EB2
£110K02/210.31 miFlat 13, Kirkby Court, Craiglee Drive, Cardiff CF10 4BS2
£234.9K10/210.33 mi104, Judkin Court, Cardiff CF10 5AX2
£233K04/230.33 mi102, Judkin Court, Cardiff CF10 5AX2
£230K01/230.33 mi156, Judkin Court, Cardiff CF10 5AX2
£167.5K04/230.37 mi46, Harrowby Street, Cardiff CF10 5GA2
£123K08/210.37 mi36, Harrowby Street, Cardiff CF10 5GA2
£140K03/210.37 mi90, Harrowby Street, Cardiff CF10 5GA2
£135K07/210.38 mi202, Taff Embankment, Cardiff CF11 7BP2

Local Rents

50 rents from £825/mo to £2.5K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,20005/240.04 miAmalfi House, Lloyd George Avenue, 2
£1,07505/240.06 miLivorno House, Lloyd George Avenue.2
£1,00004/240.06 miFfordd Garthorne, CARDIFF2
£1,20003/240.07 miAmalfi House, Ffordd Garthorne, Cardiff Bay2
£1,00004/240.08 miAprilia House, Ffordd Garthorne, Cardiff Bay2
£1,00004/240.12 miAprilia House, Lloyd George Avenue2
£1,25005/240.13 miHalliard Court, Cardiff Bay,2
£1,19503/240.14 miHalliard Court, Cardiff Bay2
£1,15003/240.16 miHalliard Court, Barquentine Place2
£85004/240.16 miHalliard Court, Cardiff2
£1,25005/240.16 miThe Granary, Magretian Place, Cardiff2
£1,15003/240.16 miReresby Court, Cardiff2
£1,10003/240.17 miReresby Court, Heol Glan Rheidol, Cardiff(City), CF102
£1,10003/240.17 miReresby Court, Cardiff Bay2
£1,35004/240.17 mi-2
£1,35005/240.17 miCymric Buildings, Cardiff, CF102
£82503/240.18 miCymric Buildings, Cardiff Bay2
£1,20004/240.18 miBarquentine Place, Cardiff Bay2
£97503/240.18 miAprilia House, Lloyd George Avenue, Cardiff Bay2
£1,10003/240.19 miThe Granary, Lloyd George Avenue2
£1,10004/240.19 miThe Granary, Cardiff Bay2
£1,10012/240.19 miWindlass Court, Atlantic Wharf, Cardiff Bay2
£1,05003/240.19 miBarquentine Place, Cardiff Bay2
£1,10003/240.19 miSt James Mansions, Mount Stuart Square, Cardiff Bay2
£1,30005/240.19 miEmpire House, Cardiff Bay2
£2,25003/240.19 mi-2
£1,85005/240.19 mi-2
£2,25003/240.19 miMount Stuart Square, Cardiff, CF102
£1,85004/240.19 miMount Stuart Square, Cardiff, CF102
£1,40004/240.19 miLisbon House, Century Wharf2
£1,25003/240.2 miWest Bute Street, CARDIFF2
£1,20003/240.2 miWest Bute Street, CARDIFF2
£1,20003/240.2 miWest Bute Street, CARDIFF2
£1,20003/240.2 miCymric Buildings, West Bute Street, Cardiff, CF10 5LL2
£90005/240.2 miWindlass Court, Atlantic Wharf, Cardiff Bay2
£1,20003/240.2 miCorvette Court, Cardiff Bay2
£2,50004/240.21 mi-2
£1,62003/240.21 miCopper Works Cardiff CF102
£1,53003/240.21 miThe Copper Works Cardiff CF102
£1,57003/240.21 miThe Copper Works Cardiff CF102
£1,55003/240.21 miThe Copper Works Cardiff CF102
£1,61003/240.21 miThe Copper Works Cardiff CF102
£1,53503/240.21 miThe Copper Works Cardiff CF102
£1,59503/240.21 miThe Copper Works Cardiff CF102
£1,55504/240.21 miThe Copper Works Cardiff CF102
£1,57504/240.21 miThe Copper Works Cardiff CF102
£1,40004/240.21 miLisbon House, Century Wharf, Cardiff Bay2
£1,25003/240.21 miRio House, Century Wharf, Taliesin Court2
£97502/240.21 mi-2
£97503/250.21 mi-2

Local Area Statistics

Population in CF10

15,450

Population in Cardiff

357,494

Town centre distance

2.51 miles away

Nearest school

0.30 miles away

Nearest train station

0.13 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+39%

Sales demand

Buyer's market

Capital growth (5yrs)

+10%

Property History

Listed for £190,000

March 4, 2025

Floor Plans

Description

  • Secure gated development +
  • Allocated parking space +
  • Good condition interior +
  • Welcoming reception room +
  • Functional kitchen +
  • Two comfortable bedrooms +
  • Two bathrooms +
  • Sought-after location / Excellent transport links +
  • Nearby amenities and recreation +

This desirable flat, currently listed for sale, presents a fantastic opportunity for first-time buyers. Nestled within a secure, gated development, this property boasts unique features such as allocated parking that adds a layer of convenience to your living experience.

The interior of the property is in good condition, ready for its new owners to move in and make it their own. It offers a well-proportioned layout that includes a welcoming reception room, perfect to entertain guests or relax after a long day. A functional kitchen is at the heart of the home, providing ample space for all your culinary adventures.

The property comes with two comfortable bedrooms, providing plenty of room for rest and relaxation. Completing the accommodation are two bathrooms, ensuring a smooth morning routine even for a busy family.

The location of this flat is truly a standout feature. It's perfectly positioned in a sought-after area with excellent public transport links, putting the rest of the city within easy reach. A range of local amenities are nearby, including shops, eateries, and recreational facilities. For those who love being outdoors, there are several walking and cycling routes nearby, ready to be explored.

In summary, this flat promises a comfortable and convenient lifestyle, making it an ideal choice for first-time buyers. Don't miss out on the chance to secure this stunning property as your new home.

Agent Details

Moginie James, Pontcanna

029 2271 0985

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪