2 Bed Flat, Single Let, Cardiff, CF10 4DE, £187,500

Livorno House, Lloyd George Avenue, Cardiff Bay, CF10 4DE - 2 months ago

Leasehold
BTL
ROI: 3%
~68 m²
+13 photos

ValuationOvervalued

Sold Prices£110K - £262K
Sold Prices/m²£1.9K/m² - £3.3K/m²

 

 

Square Metres

~68.11 m²
Price/m²£2.8K/m²

Value Estimate

£162,296

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£46,875

Stamp Duty & Legal Fees

£6,825

Total Cash In

£53,700

 

 

Cash Out

 

Rent Range

£825 - £2,250

Rent Estimate

£909

Running Costs/mo

£788

Cashflow/mo

£121

Cashflow/yr

£1,455

ROI

3%

Gross Yield

6%

Local Sold Prices

50 sold prices from £110K to £262K, average is £166.3K. £1.9K/m² to £3.3K/m², average is £2.4K/m².

PriceDateDistanceAddressBeds 
£147K02/210 miFlat 12, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE2
£137K01/210.01 miFlat 1, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE2
£139K10/200.01 miFlat 11, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE2
£165K03/230.03 miFlat 55, Rimini House, Ffordd Garthorne, Cardiff CF10 4DH2
£150K04/210.03 miFlat 52, Rimini House, Ffordd Garthorne, Cardiff CF10 4DH2
£145K07/210.03 miFlat 9, Amalfi House, Ffordd Garthorne, Cardiff CF10 4DA2
£178K06/230.09 miFlat 3, Forio House, Ffordd Garthorne, Cardiff CF10 4DD2
£180K10/200.09 miFlat 29, Forio House, Ffordd Garthorne, Cardiff CF10 4DD2
£177.5K09/210.17 mi113, Henke Court, Cardiff CF10 4EJ2
£188.5K03/210.17 mi117, Henke Court, Cardiff CF10 4EJ2
£165K12/200.18 mi57, Corvette Court, Cardiff CF10 4NN2
£190K05/230.18 mi50, Corvette Court, Cardiff CF10 4NN2
£140K12/200.18 mi40 The Granary, Magretian Place, Cardiff CF10 4BR2
£188K02/230.19 mi13 The Granary, Magretian Place, Cardiff CF10 4BR2
£175.5K07/230.19 mi37 The Granary, Magretian Place, Cardiff CF10 4BR2
£186K09/230.2 mi146, Henke Court, Cardiff CF10 4EL2
£185K03/210.2 mi106, Henke Court, Cardiff CF10 4EG2
£162K12/220.22 mi56, Reresby Court, Cardiff CF10 5NR2
£147.5K04/210.22 mi19, Reresby Court, Cardiff CF10 5NR2
£156.6K09/230.22 mi13, Reresby Court, Cardiff CF10 5NR2
£152K02/210.22 mi49, Reresby Court, Cardiff CF10 5NR2
£165K08/230.22 mi32, Reresby Court, Cardiff CF10 5NR2
£146K06/210.22 mi64, Reresby Court, Cardiff CF10 5NR2
£132.8K04/210.22 mi32, Reresby Court, Cardiff CF10 5NR2
£152.5K10/210.22 mi10, Reresby Court, Cardiff CF10 5NR2
£152.5K02/210.22 mi61, Reresby Court, Cardiff CF10 5NR2
£185K09/230.23 mi23, Corvette Court, Cardiff CF10 4NL2
£245K08/210.23 mi9, Henke Court, Cardiff CF10 4EB2
£245K08/210.23 mi9, Henke Court, Cardiff CF10 4EB2
£262K11/220.23 mi24, Henke Court, Cardiff CF10 4EB2
£235K03/210.23 mi74, Henke Court, Cardiff CF10 4EB2
£260K04/230.23 mi76, Henke Court, Cardiff CF10 4EB2
£179.2K10/200.23 mi94, Henke Court, Cardiff CF10 4EB2
£230K03/210.23 mi47, Henke Court, Cardiff CF10 4EB2
£160K07/210.24 miApartment 16, Amity Court, Longueil Close, Cardiff CF10 4EA2
£186K07/210.24 miApartment 9, Amity Court, Longueil Close, Cardiff CF10 4EA2
£254K12/220.24 mi40, Henke Court, Cardiff CF10 4EB2
£245K12/220.24 mi11, Henke Court, Cardiff CF10 4EB2
£147K05/210.26 mi45, Carlotta Way, Cardiff CF10 5FY2
£152K03/210.26 mi18, Carlotta Way, Cardiff CF10 5FY2
£150K05/210.26 mi15, Carlotta Way, Cardiff CF10 5FY2
£110K02/210.29 miFlat 13, Kirkby Court, Craiglee Drive, Cardiff CF10 4BS2
£190K01/230.31 mi61, Judkin Court, Cardiff CF10 5AU2
£148K03/210.36 mi54, Schooner Way, Cardiff CF10 4EQ2
£234.9K10/210.37 mi104, Judkin Court, Cardiff CF10 5AX2
£233K04/230.38 mi102, Judkin Court, Cardiff CF10 5AX2
£230K01/230.38 mi156, Judkin Court, Cardiff CF10 5AX2
£167.5K04/230.41 mi46, Harrowby Street, Cardiff CF10 5GA2
£123K08/210.41 mi36, Harrowby Street, Cardiff CF10 5GA2
£140K03/210.41 mi90, Harrowby Street, Cardiff CF10 5GA2

Local Rents

50 rents from £825/mo to £2.3K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,07505/240 miLivorno House, Lloyd George Avenue.2
£1,00004/240.03 miFfordd Garthorne, CARDIFF2
£1,20003/240.03 miAmalfi House, Ffordd Garthorne, Cardiff Bay2
£1,20005/240.07 miAmalfi House, Lloyd George Avenue, 2
£1,00004/240.08 miAprilia House, Ffordd Garthorne, Cardiff Bay2
£1,25005/240.09 miHalliard Court, Cardiff Bay,2
£1,19503/240.1 miHalliard Court, Cardiff Bay2
£1,15003/240.12 miHalliard Court, Barquentine Place2
£85004/240.12 miHalliard Court, Cardiff2
£1,00004/240.13 miAprilia House, Lloyd George Avenue2
£1,20004/240.13 miBarquentine Place, Cardiff Bay2
£1,05003/240.16 miBarquentine Place, Cardiff Bay2
£1,25005/240.16 miThe Granary, Magretian Place, Cardiff2
£1,10012/240.16 miWindlass Court, Atlantic Wharf, Cardiff Bay2
£97503/240.17 miAprilia House, Lloyd George Avenue, Cardiff Bay2
£90005/240.17 miWindlass Court, Atlantic Wharf, Cardiff Bay2
£1,10004/240.17 miHenke Court, Cardiff Bay2
£1,10003/240.18 miHenke Court, Cardiff Bay, CARDIFF2
£1,00003/240.18 miHenke Court, Atlantic Wharf, Cardiff Bay, CF102
£1,35004/240.18 mi-2
£1,35005/240.18 miCymric Buildings, Cardiff, CF102
£1,20003/240.18 miCorvette Court, Cardiff Bay2
£82503/240.18 miCymric Buildings, Cardiff Bay2
£1,10003/240.19 miThe Granary, Lloyd George Avenue2
£1,10004/240.19 miThe Granary, Cardiff Bay2
£1,00004/240.19 miHenke Court, Schooner Way, Cardiff Bay2
£1,62003/240.19 miCopper Works Cardiff CF102
£1,53003/240.19 miThe Copper Works Cardiff CF102
£1,57003/240.19 miThe Copper Works Cardiff CF102
£1,55003/240.19 miThe Copper Works Cardiff CF102
£1,61003/240.19 miThe Copper Works Cardiff CF102
£1,53503/240.19 miThe Copper Works Cardiff CF102
£1,59503/240.19 miThe Copper Works Cardiff CF102
£1,55504/240.19 miThe Copper Works Cardiff CF102
£1,57504/240.19 miThe Copper Works Cardiff CF102
£1,19503/240.2 mi167 Henke Court, Schooner Way, Atlantic Wharf, Cardiff, CF10 4EL2
£1,35005/240.21 miSchooner Wharf, Cardiff Bay2
£1,25003/240.21 miWest Bute Street, CARDIFF2
£1,20003/240.21 miWest Bute Street, CARDIFF2
£1,20003/240.21 miWest Bute Street, CARDIFF2
£1,20003/240.21 miCymric Buildings, West Bute Street, Cardiff, CF10 5LL2
£1,25003/240.21 miSchooner Wharf, Schooner Way, Cardiff Bay2
£1,12504/240.21 miSchooner Wharf, Atlantic Wharf, Cardiff Bay2
£1,40004/240.21 miSchooner Drive, Cardiff2
£1,30005/240.21 miEmpire House, Cardiff Bay2
£2,25003/240.21 miMount Stuart Square, Cardiff, CF102
£1,85004/240.21 miMount Stuart Square, Cardiff, CF102
£2,25003/240.21 mi-2
£1,85005/240.21 mi-2
£1,10003/240.22 miSt James Mansions, Mount Stuart Square, Cardiff Bay2

Local Area Statistics

Population in CF10

15,450

Population in Cardiff

357,494

Town centre distance

2.52 miles away

Nearest school

0.20 miles away

Nearest train station

0.12 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+39%

Sales demand

Buyer's market

Capital growth (5yrs)

+10%

Property History

Listed for £187,500

February 10, 2025

Floor Plans

Description

  • Upper Floor Apartment +
  • Two Double sized Bedrooms +
  • Dual Aspect Lounge Area With Bay Window +
  • Separate Kitchen. +
  • Newly installed dishwasher and washer/dryer +
  • Phone Entry System +
  • Allocated Parking Space +
  • Fantastic Location +
  • The building is fitted with a communal satellite dish +
  • The apartment is pre- wired for cable and satellite services +

Taylor, Countrywide are delighted to offer for sale this upper floor, two bedroom apartment situated on Lloyd George Avenue. The accommodation comprises of entrance hallway, spacious sitting/ dining room, separate kitchen, two double bedrooms (master with en-suite shower room) bathroom and good storage. The property further benefits from electric heating, phone entry system and allocated parking space. Early internal inspection highly recommended.

Agent Details

Taylors Estate Agents, Cardiff Bay

029 2002 8235

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪