5 Bed Terraced House, Single Let, London, SW1Y 5AT, £5,250,000

Warwick House Street, St James's, London, SW1Y 5AT - a month ago

BTL
~178 m²
+9 photos

ValuationOvervalued











Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£1,312,500

Stamp Duty & Legal Fees

£804,950

Total Cash In

£2,117,450

 

 

Cash Out

 

Rent Range

£2,600 - £65,000

Rent Estimate

£3,593

Running Costs/mo

£17,145

Cashflow/mo

£-13,552

Cashflow/yr

£-162,622

Gross Yield

1%

Local Sold Prices

50 sold prices from £497.5K to £11.8M, average is £4.0M. £7.4K/m² to £42.1K/m², average is £16.8K/m².

PriceDateDistanceAddressBeds 
£10.5M09/220.44 mi32, Old Queen Street, London, Greater London SW1H 9HP5
£2.9M06/210.72 mi36, Catherine Place, London, Greater London SW1E 6HL5
£3.4M08/220.76 mi29, Palace Street, London, Greater London SW1E 5HW5
£5.6M11/200.78 mi4, Chesterfield Street, London, Greater London W1J 5JF5
£9.3M06/230.78 mi2, Chesterfield Street, London, Greater London W1J 5JF5
£8.0M08/220.84 mi6, Lincolns Inn Fields, London, Greater London WC2A 3BP5
£4.7M06/210.94 mi5, Victoria Square, London, Greater London SW1W 0QY5
£6.0M06/221.02 mi17, Chapel Street, London, Greater London SW1X 7BY5
£11.8M02/211.02 mi32, Chester Street, London, Greater London SW1X 7BL5
£497.5K04/211.03 miFirst Floor Flat, 33, Pearman Street, London, Greater London SE1 7RB5
£1.2M07/241.03 mi48, Pearman Street, London, Greater London SE1 7RB5
£6.3M02/231.06 mi32, Lower Belgrave Street, London, Greater London SW1W 0LN5
£4.2M06/211.09 mi35, Lambs Conduit Street, London, Greater London WC1N 3NG5
£4.2M06/211.1 mi35, Lambs Conduit Street, London, Greater London WC1N 3NG5
£6.3M03/211.17 mi32, Eccleston Street, London, Greater London SW1W 9PY5
£6.4M06/211.18 mi18, Fitzroy Square, London, Greater London W1T 6EQ5
£6.4M06/211.19 mi18, Fitzroy Square, London, Greater London W1T 6EQ5
£2.6M04/211.19 mi2, Charlwood Place, London, Greater London SW1V 2LU5
£10.0M06/221.2 mi11, Fitzroy Square, London, Greater London W1T 6BU5
£9.0M05/211.2 mi20, Wilton Place, London, Greater London SW1X 8RL5
£9.2M10/221.21 mi22, Wilton Place, London, Greater London SW1X 8RL5
£2.0M06/221.21 mi108, Kennington Road, London, Greater London SE11 6RE5
£4.5M02/211.21 mi2, Wesley Street, London, Greater London W1G 8PT5
£6.1M01/211.21 mi2, Wilton Place, London, Greater London SW1X 8RH5
£3.7M03/211.21 mi11, John Street, London, Greater London WC1N 2EB5
£7.8M03/211.21 mi15, Wilton Place, London, Greater London SW1X 8RL5
£3.4M06/221.21 mi36, Eaton Mews South, London, Greater London SW1W 9HR5
£2.6M08/221.23 mi31, Hugh Street, London, Greater London SW1V 1QJ5
£1.6M10/211.24 mi163, Kennington Road, London, Greater London SE11 6SF5
£4.4M08/221.27 mi21, St Georges Square, London, Greater London SW1V 2HX5
£5.8M08/211.27 mi4a, Belgrave Mews West, London, Greater London SW1X 8HT5
£2.9M08/221.27 mi5, Balniel Gate, London, Greater London SW1V 3SD5
£3.2M02/211.28 mi33, Moreton Place, London, Greater London SW1V 2NL5
£3.1M11/201.31 mi67, Cambridge Street, London, Greater London SW1V 4PS5
£3.0M08/231.32 mi36, Devonshire Place Mews, London, Greater London W1G 6DD5
£2.7M05/221.32 mi89, Cambridge Street, London, Greater London SW1V 4PY5
£2.4M04/231.33 mi24, West Square, London, Greater London SE11 4SN5
£6.5M04/211.34 mi22, Chester Row, London, Greater London SW1W 9JH5
£4.5M04/221.35 mi19, Cadogan Lane, London, Greater London SW1X 9DP5
£2.9M10/201.36 mi30, Alderney Street, London, Greater London SW1V 4EU5
£3.5M05/231.38 mi56, South Eaton Place, London, Greater London SW1W 9JJ5
£7.8M02/241.41 mi3, Brunswick Place, London, Greater London NW1 4PN5
£8.8M11/221.41 mi77, Eaton Terrace, London, Greater London SW1W 8TN5
£3.0M12/221.44 mi17, Sutherland Street, London, Greater London SW1V 4JU5
£2.9M11/221.44 mi28, Sussex Street, London, Greater London SW1V 4RL5
£2.6M02/211.45 mi33, Sutherland Street, London, Greater London SW1V 4JU5
£2.8M06/221.45 mi58, Cumberland Street, London, Greater London SW1V 4LZ5
£1.6M01/221.45 mi49, Calthorpe Street, London, Greater London WC1X 0HG5
£1.7M07/221.47 mi255, Kennington Road, London, Greater London SE11 6BY5
£2.4M03/211.47 mi24, Clarendon Street, London, Greater London SW1V 4RF5

Local Rents

50 rents from £2.6K/mo to £65K/mo, average is £10.8K/mo.

RentDateDistanceAddressBeds 
£3,83511/240 mi-3
£6,93310/240.02 mi-3
£3,94311/240.03 mi-3
£10,18310/240.08 miWhitcomb Street, Fitzrovia & Covent Garden3
£19,50010/240.08 miPrince of Wales Terrace, London, WC2N3
£2,60008/240.11 mi-3
£3,90408/240.11 mi-3
£6,50009/240.11 mi-3
£8,49307/240.11 miStrathmore Court, NW85
£3,20003/240.11 miRoman Road, E23
£8,49308/240.11 miStrathmore Court, NW85
£18,50310/240.11 miPrince Of Wales Terrace, London4
£9,33807/240.11 miPark Road, Regents Park, London4
£14,08309/240.21 miBabmaes Street, St. James's, SW1Y3
£32,50009/240.22 miCorinthia Residences, Whitehall Place, London, SW1A3
£32,50009/240.22 miCorinthia Residences, Whitehall Place, London, SW1A3
£32,50009/240.22 miCorinthia Residences, Whitehall Place, London, SW1A3
£39,00009/240.24 mi10 Whitehall Place, London, SW1A3
£13,00010/240.24 miW Residences, Wardour Street, Soho, London, W1D3
£30,33309/240.24 miCorinthia Residences, Whitehall Place, SW13
£9,75010/240.24 miW Residences, Wardour Street, Soho, London, W1D3
£9,75010/240.25 miWardour Street, London, W1D3
£5,20010/240.25 mi-3
£13,00010/240.25 miCraven Street, West End, London, WC2N5
£13,00010/240.26 miCraven Street WC2N5
£13,00010/240.26 miCraven Street, Covent Garden, WC2N4
£13,00010/240.27 miCraven Street, London, WC2N5
£3,87810/240.34 miThe Little Adelphi, Strand WC23
£4,76710/240.34 miShaftesbury Avenue, W1D3
£10,83310/240.34 miHenrietta Street, Covent Garden, Charing Cross, WC2E3
£10,83310/240.34 miCovent Garden, London, WC2E3
£3,35010/240.35 mi-3
£4,98310/240.41 miWest Street, Covent Garden, WC23
£9,00009/240.41 miBennett House, St James Street, St James, London SW1A3
£14,95001/250.42 miSouthampton Street, London, WC2E3
£15,00010/240.42 miBerwick Street, Soho W1F3
£8,00002/250.43 mi-3
£10,55810/240.43 miSouthampton Street, Covent Garden, WC2E3
£10,72510/240.44 miThe Strand, London, WC2R3
£8,00009/240.44 miMillbank Westminster SW1P3
£10,72510/240.44 miThe Strand, London3
£26,80610/240.44 miGolden Square, W1F3
£54,16709/240.45 miArlington Street, Mayfair3
£54,16709/240.45 miArlington Street, Mayfair3
£65,00009/240.46 miOld Queen Street, St James's, London, SW1H5
£54,16709/240.46 miArlington Street, St. James's, SW1A3
£54,16709/240.46 miArlington Street, Mayfair, London, SW1A3
£54,16709/240.46 miPenthouse, Walpole Mayfair, Arlington Street, London, SW1A3
£54,16709/240.46 miArlington Street Mayfair SW1A3
£26,00009/240.46 miSt. James's Place SW13

Property History

Listed for £5,250,000

March 3, 2025

Floor Plans

Description

Discover luxury living in the heart of St James' with this grand Grade II listed house. Spanning six floors with a lift, it features five bedrooms, an open-plan reception, exclusive spa and gym facilities, superb ceiling height, underfloor heating, smart lighting, and an integrated entertainment system, this home offers a sophisticated and tech-enhanced London home. Enjoy exceptional southern views from the roof terrace towards Carlton House Terrace where Residents can conveniently park just a 5-minute walk away.

Located in the vibrant heart of St James’ lies an exceptionally grand Grade II listed freehold house, formerly the two chairman's pub, that boasts all the benefits of modern luxury living. With a private lift that stops at all levels, this six floor 3,290 sq ft property comprises five bedrooms, a spacious open-plan reception and dining room, alongside spa and gym facilities.

With impressive ceiling heights, underfloor heating, Control 4 lighting and an integrated entertainment system, a sophisticated and high-tech sense of space for hosting and entertaining is achieved. This, combined with outside space offering exceptional southernly views over the St James’s rooftops towards the Carlton Terrace and access to gardens at ground level, makes this home one your guests are sure to remember. Residents Parking is available on Carlton House Terrace (5 min walk).

Agent Details

OB Private, Mayfair

020 3840 3358

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪