3 Bed Terraced House, Single Let, London, W10 6UB, £550,000

Notting Hill, London, W10 6UB, W10 - 2 views - a month ago

Leasehold
BTL
ROI: 4%
~93 m²
+16 photos

ValuationUndervalued

Sold Prices£850K - £18.1M
Sold Prices/m²£7.9K/m² - £37K/m²

 

 

Square Metres

~93 m²
Price/m²£5.9K/m²

Value Estimate

£665,500
BMV21%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£137,500

Stamp Duty & Legal Fees

£43,700

Total Cash In

£181,200

 

 

Cash Out

 

Rent Range

£2,349 - £17,333

Rent Estimate

£2,990

Running Costs/mo

£2,337

Cashflow/mo

£653

Cashflow/yr

£7,839

ROI

4%

Gross Yield

7%

Local Sold Prices

52 sold prices from £850K to £18.1M, average is £1.7M. £7.9K/m² to £37K/m², average is £15.1K/m².

PriceDateDistanceAddressBeds 
£1.2M04/210.16 mi4, Grenfell Road, London, Greater London W11 4BN3
£950K06/210.19 mi47, Verity Close, London, Greater London W11 4HE3
£2.1M06/210.19 mi5, Treadgold Street, London, Greater London W11 4BP3
£1.8M08/230.19 mi29, Treadgold Street, London, Greater London W11 4BP3
£1.1M11/200.2 mi28, Wesley Square, London, Greater London W11 1TR3
£1.1M11/220.2 mi29, Wesley Square, London, Greater London W11 1TR3
£1.5M08/230.29 mi36, Highlever Road, London, Greater London W10 6PS3
£2.3M10/230.29 mi16, Highlever Road, London, Greater London W10 6PS3
£2.7M10/220.32 mi55, Cornwall Crescent, London, Greater London W11 1PJ3
£1.1M03/230.32 mi259, Walmer Road, London, Greater London W11 4EW3
£1.3M12/200.33 mi264, Latimer Road, London, Greater London W10 6QY3
£1.4M12/220.33 mi256, Latimer Road, London, Greater London W10 6QY3
£1.1M12/220.34 mi24, Ruston Mews, London, Greater London W11 1RB3
£1.9M01/240.35 mi64, Highlever Road, London, Greater London W10 6PT3
£2.8M08/210.38 mi145, Chesterton Road, London, Greater London W10 6ET3
£1.4M10/200.38 mi23, Hippodrome Mews, London, Greater London W11 4NN3
£2.3M07/210.38 mi114, Portland Road, London, Greater London W11 4LX3
£2.1M01/230.38 mi134, Portland Road, London, Greater London W11 4LX3
£2.8M08/210.4 mi145, Chesterton Road, London, Greater London W10 6ET3
£3.6M07/230.42 mi133, Portland Road, London, Greater London W11 4LW3
£3.6M07/230.42 mi133, Portland Road, London, Greater London W11 4LW3
£1.0M07/210.44 mi37, Eynham Road, London, Greater London W12 0HB3
£3.2M11/200.44 mi4, Penzance Place, London, Greater London W11 4PA3
£5.3M08/230.47 mi51, St James's Gardens, London, Greater London W11 4RA3
£5.3M08/230.47 mi51, St James's Gardens, London, Greater London W11 4RA3
£2.6M06/210.48 mi117, Portland Road, London, Greater London W11 4LN3
£1.3M06/210.49 mi4, Princess Louise Walk, London, Greater London W10 6DS3
£1.3M06/210.49 mi4, Princess Louise Walk, London, Greater London W10 6DS3
£2.1M04/230.51 mi68, Princedale Road, London, Greater London W11 4NL3
£2.5M12/230.51 mi74, Princedale Road, London, Greater London W11 4NL3
£2.4M11/230.51 mi70, Princedale Road, London, Greater London W11 4NL3
£1.1M07/210.51 mi33, Pangbourne Avenue, London, Greater London W10 6DJ3
£1.4M08/220.52 mi41, Pangbourne Avenue, London, Greater London W10 6DJ3
£2.9M12/200.53 mi37, Princedale Road, London, Greater London W11 4NP3
£18.1M07/220.53 mi5, Lansdowne Crescent, London, Greater London W11 2NH3
£4.4M11/200.54 mi57, Portland Road, London, Greater London W11 4LJ3
£3.0M06/230.54 mi71, Portland Road, London, Greater London W11 4LJ3
£2.6M09/230.56 mi10, Princedale Road, London, Greater London W11 4NJ3
£1.7M06/210.57 mi8, Queensdale Walk, London, Greater London W11 4QQ3
£1.7M06/210.57 mi8, Queensdale Walk, London, Greater London W11 4QQ3
£5.0M01/210.57 mi9, Queensdale Road, London, Greater London W11 4QE3
£3.4M03/210.57 mi17, Addison Avenue, London, Greater London W11 4QS3
£937.5K06/210.59 mi6, Macfarlane Road, London, Greater London W12 7JZ3
£1.3M05/230.59 mi150, Highlever Road, London, Greater London W10 6PJ3
£1.4M11/220.6 mi154, Highlever Road, London, Greater London W10 6PJ3
£1.1M03/210.6 mi54, Abdale Road, London, Greater London W12 7EU3
£1.1M11/200.61 mi2a, Sterne Street, London, Greater London W12 8AD3
£1.6M11/210.61 mi17, Dunworth Mews, London, Greater London W11 1LE3
£1.3M01/230.61 mi6, Golden Cross Mews, London, Greater London W11 1DZ3
£1.2M04/210.61 mi53, Brewster Gardens, London, Greater London W10 6AQ3
£990K06/210.61 mi15, Exmoor Street, London, Greater London W10 6BA3
£850K06/210.61 mi13, Exmoor Street, London, Greater London W10 6BA3

Local Rents

50 rents from £2.3K/mo to £17.3K/mo, average is £5.3K/mo.

RentDateDistanceAddressBeds 
£5,59910/240.22 miScampston Mews, London, W103
£6,00011/240.23 mi-3
£5,20012/240.23 mi-3
£6,25010/240.25 miWhite City, Shepherd's Bush, LONDON, W123
£3,75011/240.26 mi-3
£3,25010/240.28 miNottingwood House, Notting Hill, London, W113
£11,91710/240.29 miLatimer Road, London, W103
£11,91710/240.29 miLatimer Road, London, W103
£4,50002/250.29 mi-3
£3,10001/250.3 mi-3
£3,50010/240.33 miWalmer Road, Notting Hill, London, W113
£4,33410/240.37 miLatimer Place, Ladbroke Grove, London, W103
£4,98310/240.38 miHippodrome Mews, London, W113
£4,98310/240.38 miHippodrome Mews, Holland Park, W113
£17,33310/240.39 miSt Quintin Avenue, North Kensington, W103
£3,70002/240.4 mi-3
£5,50010/240.42 miPrincedale Road London W113
£2,70003/250.42 mi-3
£3,49710/240.44 miLadbroke Grove, Notting Hill3
£3,50011/240.45 mi-3
£3,50010/240.46 mi-3
£6,06710/240.47 miBassett Road, London, W103
£6,50010/240.47 miMillwood Street, London, W103
£9,75010/240.48 miLansdowne Crescent W113
£11,99910/240.49 miLansdowne Crescent, Notting Hill, W113
£3,79210/240.5 miArundel Gardens, Notting Hill W113
£3,44510/240.5 miCarson Terrace, London, W113
£7,80010/240.53 miPrincedale Road, London3
£3,10003/250.53 mi-3
£3,10010/240.53 mi-3
£3,10003/250.53 mi-3
£2,99002/240.53 mi-3
£2,99002/240.53 mi-3
£8,30003/250.53 mi-3
£7,50003/250.54 mi-3
£9,75010/240.55 miKensington Park Road, W113
£9,75010/240.55 miKensington Park Road, London, W113
£9,75010/240.55 miKensington Park Road, London, W113
£9,75010/240.55 miKensington Park Road, Notting Hill, London, W113
£9,75010/240.55 miKensington Park Road, Notting Hill3
£9,75010/240.55 miKensington Park Road, W113
£2,55002/250.55 mi-3
£4,76710/240.55 miKensington Park Road, London, W113
£4,76702/250.55 mi-3
£9,75010/240.56 miKensington Park Road, Notting Hill, W113
£9,75010/240.56 miKensington Park Road, Notting Hill, W113
£12,00010/240.57 miWestbourne Park Road, W113
£10,50010/240.57 miWestbourne Park Road, W113
£2,34910/240.57 miWhite City Estate, Shepherds Bush3
£6,00210/240.57 miNorland Square, Holland Park, W113

Local Area Statistics

Population in W10

33,638

Population in London

4,771,921

Town centre distance

4.94 miles away

Nearest school

0.10 miles away

Nearest train station

0.03 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

-13%

Sales demand

Buyer's market

Capital growth (5yrs)

+4%

Property History

Listed for £550,000

March 2, 2025

Floor Plans

Description

  • Leasehold Term 215 years from 29/09/1982 +
  • Three bedrooms +
  • Royal Borough of Kensington and Chelsea +
  • Roof Terrace +
  • Fully fitted kitchen +
  • Abundance of natural light +
  • Multiple storage locations +
  • Viewings are highly recommended +

Property Description

A three bedroom purpose built apartment in North Kensington. The property benefits from three bedrooms, multiple storage locations and a fully fitted kitchen, and within 266 feet from Latimer Road station.

Agent Details

Chancellors, Notting Hill

020 3871 3433

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪