3 Bed Semi-Detached House, Refurb/BRRR, Liverpool, L32 3XE, £130,000

Cawthorne Ave, Kirkby, L32 3XE - 5 views - a month ago

Under Offer
Refurb/BRRR
ROI: 4%
~93 m²
+8 photos

ValuationOvervalued

Sold Prices£70K - £285K
Sold Prices/m²£662/m² - £2.5K/m²

 

 

Square Metres

~93 m²
Price/m²£1.4K/m²

Value Estimate

£126,750

 

 

End Value (After Refurb)

£128,429

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£32,500

Stamp Duty & Legal Fees

£7,700

Refurb Costs

£39,200

Bridging Loan Interest

£3,413

Total Cash In

£84,563

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£128,429

Mortgage (After Refinance)

£96,321

Mortgage LTV

75%

Cash Left In

£84,563

Equity

£32,107

Rent Range

£600 - £2,785

Rent Estimate

£905

Running Costs/mo

£602

Cashflow/mo

£303

Cashflow/yr

£3,632

ROI

4%

Gross Yield

8%

Local Sold Prices

50 sold prices from £70K to £285K, average is £118.7K. £662/m² to £2.5K/m², average is £1.4K/m².

PriceDateDistanceAddressBeds 
£135K04/210.08 mi16, Cottage Close, Liverpool, Merseyside L32 7RP3
£91K09/220.08 mi8, Leyburn Close, Liverpool, Merseyside L32 3XW3
£145K04/240.11 mi14, Thornhurst, Liverpool, Merseyside L32 7RW3
£145K12/230.11 mi26, Thornhurst, Liverpool, Merseyside L32 7RW3
£115K10/220.11 mi18, Heskin Close, Kirkby, Liverpool, Merseyside L32 3XT3
£95K03/210.11 mi10, Heskin Close, Kirkby, Liverpool, Merseyside L32 3XT3
£100K05/210.13 mi23, Ryecote, Liverpool, Merseyside L32 7RN3
£90K11/200.13 mi12, Ryecote, Liverpool, Merseyside L32 7RN3
£130K10/230.19 mi15, Heskin Walk, Liverpool, Merseyside L32 3XU3
£100K03/210.19 mi3, Tedbury Walk, Liverpool, Merseyside L32 3XD3
£141K12/220.2 mi17, Felspar Road, Liverpool, Merseyside L32 3XX3
£110K12/200.21 mi8, Cherry Gardens, Liverpool, Merseyside L32 7SE3
£125K11/230.21 mi9, Cherry Gardens, Liverpool, Merseyside L32 7SE3
£285K11/220.23 mi83, Ribblers Lane, Liverpool, Merseyside L32 7RA3
£95K02/210.26 mi21, Rusland Road, Liverpool, Merseyside L32 6QN3
£143K03/230.27 mi11, Stourton Road, Liverpool, Merseyside L32 9QL3
£97K02/210.3 mi23, Roughdale Close, Liverpool, Merseyside L32 7QS3
£120K05/230.32 mi6, Askern Road, Kirkby, Liverpool, Merseyside L32 9QH3
£105K10/220.32 mi22, Stonehey Road, Kirkby, Liverpool, Merseyside L32 9PU3
£100K06/240.34 mi15, Morston Avenue, Kirkby, Liverpool, Merseyside L32 9PY3
£90K12/200.34 mi33, Henlow Avenue, Kirkby, Liverpool, Merseyside L32 9RN3
£90K12/200.34 mi33, Henlow Avenue, Kirkby, Liverpool, Merseyside L32 9RN3
£131K01/240.35 mi50, Dalry Crescent, Liverpool, Merseyside L32 7QF3
£100K08/210.37 mi58, Stonehey Road, Kirkby, Liverpool, Merseyside L32 9QA3
£95K12/200.38 mi102, Stonehey Road, Kirkby, Liverpool, Merseyside L32 9PX3
£120K06/240.38 mi6, Hartwood Square, Liverpool, Merseyside L32 7QL3
£93K08/230.38 mi14, Hartwood Square, Liverpool, Merseyside L32 7QL3
£92.5K06/210.4 mi4, Ingleton Road, Kirkby, Liverpool, Merseyside L32 9RP3
£95K12/210.4 mi2, Ingleton Road, Kirkby, Liverpool, Merseyside L32 9RP3
£125K07/230.4 mi3, Dalry Walk, Liverpool, Merseyside L32 7QP3
£125K08/230.42 mi35, Medbourne Crescent, Kirkby, Liverpool, Merseyside L32 6QT3
£70K02/240.42 mi18, Pitsmead Road, Kirkby, Liverpool, Merseyside L32 9QN3
£130K06/210.42 mi2, Pitsmead Road, Kirkby, Liverpool, Merseyside L32 9QN3
£84.4K07/230.42 mi22, Bewley Drive, Liverpool, Merseyside L32 7PZ3
£165K12/220.42 mi32, Bewley Drive, Liverpool, Merseyside L32 7PZ3
£159K03/210.43 mi23, Leeside Avenue, Kirkby, Liverpool, Merseyside L32 9QU3
£130K02/240.43 mi1, Leeside Avenue, Kirkby, Liverpool, Merseyside L32 9QU3
£145K06/230.44 mi4, Dalry Crescent, Liverpool, Merseyside L32 7QE3
£145.3K04/240.44 mi18, Dalry Crescent, Liverpool, Merseyside L32 7QE3
£117.5K11/230.44 mi2 Rhosesmor Terrace, Rhosesmor Road, Liverpool, Merseyside L32 7QA3
£120K04/230.44 mi14, Albury Road, Kirkby, Liverpool, Merseyside L32 7PP3
£85K02/240.44 mi10, Albury Road, Kirkby, Liverpool, Merseyside L32 7PP3
£156.5K07/230.44 mi1, Kersey Road, Liverpool, Merseyside L32 9RG3
£95K07/210.45 mi11, Hartwood Road, Liverpool, Merseyside L32 7QH3
£127.5K11/220.45 mi8, Bracknell Close, Kirkby, Liverpool, Merseyside L32 9PS3
£105K05/230.46 mi20, Kersey Road, Liverpool, Merseyside L32 9RQ3
£175K07/240.47 mi37, Shakespeare Avenue, Liverpool, Merseyside L32 9SH3
£125K03/240.49 mi5, Bainton Road, Kirkby, Liverpool, Merseyside L32 7PH3
£116.5K04/240.5 mi7, Kersey Walk, Liverpool, Merseyside L32 9RA3
£176K12/200.51 mi28, Cherryfield Drive, Liverpool, Merseyside L32 9PA3

Local Rents

46 rents from £600/mo to £2.8K/mo, average is £850/mo.

RentDateDistanceAddressBeds 
£82511/240.21 mi-3
£79503/240.45 mi-3
£85005/240.47 mi-3
£70001/240.51 mi-3
£82507/240.57 mi-3
£82507/240.57 mi-3
£2,78503/250.59 mi-3
£90004/250.66 mi-3
£87507/230.76 mi-3
£89510/240.76 mi-3
£79511/230.78 mi-3
£85004/240.79 mi-3
£90003/250.79 mi-3
£87512/240.82 mi-3
£87512/240.82 mi-3
£80012/240.82 miJames Holt Avenue, Westvale3
£85012/230.83 mi-3
£77504/240.87 miStratton Road, Westvale3
£89512/240.88 miWesthead Avenue, Liverpool3
£80007/240.91 mi-3
£89505/240.91 mi-3
£95010/240.91 mi-3
£79505/240.95 mi-3
£80008/230.98 mi-3
£80006/230.99 mi-3
£89504/250.99 mi-3
£90005/240.99 miMoss Way, Liverpool, L113
£82504/241 miLongdown Road, Fazakerley, Liverpool, L103
£1,00004/251.02 mi-3
£1,00004/251.02 mi-3
£82006/241.05 mi-3
£90003/251.07 miMintor Road, Northwood3
£89511/231.08 mi-3
£81002/241.1 mi-3
£79512/241.11 mi-3
£79512/241.11 mi-3
£85001/251.11 mi-3
£95009/241.11 mi-3
£95003/241.15 mi-3
£95006/241.15 mi-3
£1,00003/251.15 mi-3
£60006/241.15 mi-3
£1,09508/241.15 mi-3
£1,09507/241.15 miRiviera Drive, Liverpool, L113
£75012/241.15 mi-3
£80012/241.15 mi-3

Local Area Statistics

Population in L32

20,432

Population in Liverpool

675,519

Town centre distance

3.77 miles away

Nearest school

0.20 miles away

Nearest train station

1.35 miles away

 

 

Rental growth (12m)

+29%

Sales demand

Seller's market

Capital growth (5yrs)

-2%

Property History

Listed for £130,000

March 1, 2025

Floor Plans

Description

  • Chain Free +
  • Close to Local Amenities +
  • Close to Town Centre +
  • Double Glazing +
  • Gas Central Heating +
  • Large Garden +
  • Epc Rated +
  • Council Tax Band "A" +

*3-Bedroom Chain-Free Semi-Detached Home in Southdene, Kirkby*

Location, Location, Location!
Nestled in the highly sought-after Southdene area of Kirkby, this charming 3-bedroom semi-detached property offers the perfect blend of convenience and potential. Situated close to excellent schools, recreational activities, and with motorway networks and bus routes right on your doorstep, this home is ideal for families and commuters alike. Just a 5-minute drive to the train station, you can be in Liverpool city centre in under 20 minutes perfect for work or leisure!

Spacious Living Inside and Out
This property sits on a generous corner plot, boasting large gardens and brick storage sheds perfect for outdoor entertaining, gardening, or simply enjoying the open space. Step inside through the entrance door into a large hallway, where youll find doors leading to two spacious lounges and a kitchen. Upstairs, three well-proportioned bedrooms await, along with a separate bathroom and WC.

A Blank Canvas for Your Dream Home
While this property is in need of some renovations, it presents a fantastic opportunity to create your perfect family home. With its solid structure, spacious layout, and prime location, this is a rare chance to add your personal touch and increase its value.

Key Features:
- 3 Bedrooms Generously sized rooms, perfect for a growing family.
-
2 Lounges Ample living space for relaxation and entertaining.
- Large Kitchen Ready for modernization to suit your style.
-
Separate Bathroom and WC Convenient and functional layout.
- Corner Plot Expansive gardens and outdoor storage.
-
Chain-Free A smooth and hassle-free purchase process.

Dont Miss Out!
Whether youre a first-time buyer, a growing family, or an investor looking for a property with potential, this home ticks all the boxes. With its unbeatable location, spacious layout, and renovation potential, this property wont stay on the market for long.

Contact us today to arrange a viewing and make this house your dream home!

Hall 4.50m (14' 9") x 3.00m (9' 10")
Upvc entrance door, radiator, stairs to first floor and laminate flooring.

Lounge 4.17m (13' 8") x 3.95m (13' 0")
Upvc French doors to the rear garden, feature fireplace and laminate flooring.

Dining Room 3.95m (13' 0") x 4.17m (13' 8")
Upvc bay window to the front of the property, feature fireplace, radiator and laminate flooring.

Kitchen 3.10m (10' 2") x 2.80m (9' 2")
Upvc window and door to the rear garden, white gloss base and wall units with contrasting ebony worktops, integrated oven, hob and extractor fan, plumbed for washing and ceramic flooring.

Landing
Upvc window to the side of the property, loft access and carpeted flooring.

Bedroom 1 4.61m (15' 1") x 3.37m (11' 1")
Upvc window to the rear of the property, radiator, storage cupboard and carpeted flooring.

Bedroom 2 4.61m (15' 1") x 3.65m (12' 0")
Upvc window to the front of the property, radiator and laminated flooring.

Bedroom 3 2.60m (8' 6") x 2.60m (8' 6")
Upvc window to the front of the property, radiator storage cupboard and laminated flooring.

Bathroom 1.60m (5' 3") x 1.70m (5' 7")
Upvc window to the rear of the property, panelled bath with overhead shower, pedestalled wash basin and tiled walls.

Wc 1.70m (5' 7") x 1.00m (3' 3")
Upvc window to the rear of the property, low level Wc and fully tiled walls and floor.

Garden
Gated access with brick and fence boundaries, 2 brick out buildings, mostly laid lawn with paved patio area.

Agent Details

Doran Kennedy, Kirkby

0151 453 3703

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.