4 Bed Semi-Detached House, Refurb/BRRR, Bristol, BS15 4EZ, £350,000

107 Hill Street, Bristol, BS15 4EZ - 22 days ago

Sold STC
Refurb/BRRR
~129 m²
+25 photos

ValuationFair Value

Sold Prices£251K - £580K
Sold Prices/m²£2.3K/m² - £4.3K/m²

 

 

Square Metres

~129.26 m²
Price/m²£2.7K/m²

Value Estimate

£353,500

 

 

End Value (After Refurb)

£414,938

Uplift in Value

+19%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£87,500

Stamp Duty & Legal Fees

£16,700

Refurb Costs

£52,815

Bridging Loan Interest

£9,188

Total Cash In

£167,952

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£414,938

Mortgage (After Refinance)

£311,203

Mortgage LTV

75%

Cash Released

£48,703

Cash Left In

£119,249

Equity

£103,734

Rent Range

£1,350 - £2,000

Rent Estimate

£1,548

Running Costs/mo

£1,626

Cashflow/mo

£-78

Cashflow/yr

£-939

Gross Yield

5%

Local Sold Prices

50 sold prices from £251K to £580K, average is £400K. £2.3K/m² to £4.3K/m², average is £3.3K/m².

PriceDateDistanceAddressBeds 
£295K06/230.1 mi13, Brompton Close, Bristol, South Gloucestershire BS15 9UX4
£405K02/210.17 mi42, Dyrham Road, Bristol, South Gloucestershire BS15 4HP4
£307K06/210.25 mi66, Orchard Vale, Bristol, South Gloucestershire BS15 9UJ4
£335K10/210.32 mi53, Woodstock Road, Kingswood, Bristol, South Gloucestershire BS15 9UE4
£405K11/200.33 mi3, Kingsleigh Gardens, Bristol, South Gloucestershire BS15 9FG4
£400K12/220.42 mi113, Cock Road, Kingswood, Bristol, South Gloucestershire BS15 9SF4
£335K04/230.45 mi17, Bellevue Close, Bristol, South Gloucestershire BS15 9UY4
£325K05/230.46 mi268, New Cheltenham Road, Bristol, South Gloucestershire BS15 4RJ4
£365K02/210.47 mi7, Worthy Close, Kingswood, Bristol, South Gloucestershire BS15 9GR4
£338K04/210.48 mi36, Birkdale, Warmley, Bristol, South Gloucestershire BS30 8GH4
£375K05/210.53 mi46a, Orchard Road, Kingswood, Bristol, South Gloucestershire BS15 9TN4
£492K03/230.55 mi37, Selworthy, Bristol, South Gloucestershire BS15 9RJ4
£305.1K03/210.55 mi20, Selworthy, Bristol, South Gloucestershire BS15 9RJ4
£475K06/210.59 mi64, Cock Road, Kingswood, Bristol, South Gloucestershire BS15 9SQ4
£415K10/210.63 mi43, Palmers Close, Barrs Court, Bristol, South Gloucestershire BS30 7SE4
£510K12/220.68 mi23, Horsecroft Gardens, Barrs Court, Bristol, South Gloucestershire BS30 8HU4
£355K12/200.72 mi31, Horsecroft Gardens, Barrs Court, Bristol, Avon BS30 8HU4
£425K12/200.72 mi60, Horsecroft Gardens, Barrs Court, Bristol, South Gloucestershire BS30 8HU4
£330K12/210.73 mi132, New Cheltenham Road, Bristol, South Gloucestershire BS15 1UN4
£251K04/210.75 mi52, Crispin Way, Bristol, South Gloucestershire BS15 4SN4
£495K12/200.76 mi68, Hanham Road, Bristol, South Gloucestershire BS15 8PX4
£425K04/220.77 mi11, Cock Road, Kingswood, Bristol, South Gloucestershire BS15 9SJ4
£365K03/210.77 mi5, Bodey Close, Bristol, South Gloucestershire BS30 8BG4
£330K11/200.8 mi12, Cadbury Heath Road, Bristol, South Gloucestershire BS30 8BX4
£417.5K11/210.8 mi8, Cadbury Heath Road, Bristol, South Gloucestershire BS30 8BX4
£475K08/210.81 mi5, Lawrence Close, Kingswood, Bristol, South Gloucestershire BS15 4AH4
£450K12/200.82 mi96, Cadbury Heath Road, Bristol, South Gloucestershire BS30 8DG4
£400K12/210.84 mi3, High Elm, Bristol, South Gloucestershire BS15 9TB4
£283K09/210.84 mi22, The Reddings, Bristol, South Gloucestershire BS15 4SA4
£280K06/210.84 mi3, Blue Falcon Road, Bristol, South Gloucestershire BS15 1UP4
£315K05/210.84 mi7, Blue Falcon Road, Bristol, South Gloucestershire BS15 1UP4
£270K10/210.85 mi8, Whistle Road, Mangotsfield, Bristol, South Gloucestershire BS16 9QX4
£400K10/200.85 mi29, Milner Green, Bristol, South Gloucestershire BS30 7BF4
£390K06/230.86 mi10, Northend Road, Bristol, South Gloucestershire BS15 1UB4
£525K11/220.86 mi11, Wesley Lane, Bristol, South Gloucestershire BS30 8BU4
£259.9K02/210.86 mi17, The Reddings, Bristol, South Gloucestershire BS15 4SB4
£420K03/210.87 mi38, Roy King Gardens, Bristol, South Gloucestershire BS30 8BQ4
£470K12/220.87 mi30, St Davids Avenue, Cadbury Heath, Bristol, South Gloucestershire BS30 8DF4
£580K12/220.9 mi31, Davis Close, Barrs Court, Bristol, South Gloucestershire BS30 7BU4
£540K05/230.91 mi8, Brunel Close, Warmley, Bristol, South Gloucestershire BS30 5BB4
£370K12/200.91 mi159, Mount Hill Road, Hanham, Bristol, South Gloucestershire BS15 9SX4
£378K10/200.93 mi9, Hardy Court, Barrs Court, Bristol, South Gloucestershire BS30 7BH4
£410K06/210.93 mi10, Hardy Court, Barrs Court, Bristol, South Gloucestershire BS30 7BH4
£495K03/210.93 mi122, Spring Hill, Kingswood, Bristol, South Gloucestershire BS15 1XW4
£470K11/200.93 mi32, Hollyguest Road, Bristol, South Gloucestershire BS15 9NW4
£442.5K11/200.93 mi30, Hollyguest Road, Bristol, South Gloucestershire BS15 9NW4
£284K12/210.94 mi69, Cotswold View, Kingswood, Bristol, South Gloucestershire BS15 1TY4
£290K07/210.95 mi4, Bridge Farm Walk, Mangotsfield, Bristol, South Gloucestershire BS16 9LY4
£405K10/210.96 mi1, Henry Williamson Court, Barrs Court, Bristol, South Gloucestershire BS30 7BE4
£438K04/210.96 mi28, Stephens Drive, Barrs Court, Bristol, South Gloucestershire BS30 7JA4

Local Rents

18 rents from £1.4K/mo to £2K/mo, average is £1.5K/mo.

RentDateDistanceAddressBeds 
£1,65004/240.13 miCoronation Road, Kingswood3
£1,40004/240.19 miChavenage, Kingswood, Bristol3
£1,50003/240.25 miGages Road, Kingswood, Bristol, BS153
£1,50003/240.25 miGages Road, Kingswood, Bristol, BS153
£1,39512/230.26 mi-3
£1,45012/240.27 mi-3
£1,55001/240.27 mi-3
£1,50003/240.31 mi-3
£1,50003/240.31 miWhitecroft Way, Bristol, BS153
£1,50003/240.4 miHolly Hill Road, Kingswood, Bristol, BS153
£1,39512/240.45 miStanley Road, Warmley, Bristol3
£1,59503/240.47 miCourtney Road, Kingswood, Bristol3
£1,99504/240.48 miMulberry Close, Kingswood, Bristol4
£1,40003/250.53 mi-3
£1,70003/240.54 miHigh Street, Kingswood, Bristol3
£1,40003/240.57 miCaddick Close, Bristol3
£2,00004/240.58 miSiston Common, Bristol3
£1,35012/240.58 mi14 Gregory Court, Bristol3

Local Area Statistics

Population in BS15

47,398

Population in Bristol

795,432

Town centre distance

4.43 miles away

Nearest school

0.20 miles away

Nearest train station

2.99 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+13%

Sales demand

Seller's market

Capital growth (5yrs)

+36%

Property History

Listed for £350,000

February 27, 2025

Floor Plans

Description

  • A substantial and highly impressive 4-bedroomed family home +
  • Significant accommodation with lovely original character +
  • A semi detached home which has remained within the same family for many years +
  • Prominent position with outstanding views from upper floors +
  • Enclosed rear courtyard garden +
  • 2 generous reception rooms with original ceiling rose and cornice +
  • Requiring cosmetic improvement and general modernisation +
  • Convenient position for Kingswood shops and services +
  • Call FISHPONDS office for OPEN HOUSE events: +
  • Hunters Exclusive - recommended viewing +

Hunters Estate Agents - Fishponds Office are delighted to offer this substantial period 3 storey, semi detached home with outstanding space and potential. This highly distinctive and substantial home offers characterful accommodation to include 4 bedrooms, a wet room and family bathroom. Homes of this size and character seldom become available. This home offers tremendous potential for a growing family looking to modernise and apply cosmetic improvements. The property has remained within the same family ownership for many years and is offered with vacant possession. The property benefits from outstanding views from upper floor rooms. Contact the FISHONDS office for OPEN HOUSE event details: .

Ground Floor - Georgian style entrance door with feature stained and leaded glazed fixed window above into...

Side Entrance Vestibule - Feature tiled floor, half glazed through door leading to the rear garden, UPVC double glazed door into...

Hall - Staircase to first floor, radiator, ornate period ceiling coving, electric fuses and cupboard containing electric meters.

Lounge - 4.67m x 4.39m (15'3" x 14'4" ) - Maximum overall into a UPVC double glazed bay window, built in alcove book/display shelves, ornate period ceiling coving and ceiling rose, two radiators, cupboard containing gas meters.

Second Sitting/Dining Room - 4.97m x 4.63m (16'3" x 15'2" ) - L shaped room - Maximum overall, four wall light points, impressive marble fireplace with matching surround and hearth, radiator, original ceiling coving and rose, UPVC double glazed window with outlook onto the rear garden and marble window sill.

Kitchen - 3.32m x 2.73m (10'10" x 8'11" ) - Fitted with a range of white high gloss effect wall, floor and drawer storage cupboards, space for upright fridge/freezer, washing machine and other appliances, working surfaces, splash back tiling, single drainer stainless steel sink unit with domestic hot water heater above, UPVC double glazed window to side, vinyl floor covering, inset glass topped hob. ceiling height and built in shelving, concertina door into wet room, opening leading into the rear vestibule.

Wet Room - 2.16m x 1.75m (7'1" x 5'8" ) - Waterproof flooring throughout, built in Mira electric shower, low level WC and pedestal wash basin, splash back tiling, Dimplex electric wall heater, ceiling extractor, frosted grazed window.

Rear Vestibule - 2.76m x 0.91m (9'0" x 2'11" ) - Two UPVC double glazed windows to side, two half glazed UPVC doors onto the rear garden, pleasant outlook onto same, radiator.

First Floor Landing - Staircase to top floor.

Bedroom 1 - 4.70m x 4.36m (15'5" x 14'3" ) - Maximum overall into a UPVC double glazed bay window, wall mounted Vaillant combination gas fired boiler for domestic hot water and central heating, radiator, original period ceiling coving.

Bedroom 2 - 4.39m x 3.26m (14'4" x 10'8" ) - Maximum overall to include a range of fitted wardrobes, ceiling height cupboards, dressing table and drawers, radiator, dual aspect UPVC double glazed windows to rear.

Bathroom - 2.51m x 1.55m (8'2" x 5'1" ) - White suite of paneled bath, low level WC and vanity wash basin with cupboard storage beneath, vinyl floor covering, heated towel rail, splash back tiling, built in thermostatically controlled shower, UPVC double glazed and frosted window to side.

Top Floor Landing - Recess storage, access to roof space.

Bedroom 3 - 3.89m x 2.68m (12'9" x 8'9" ) - UPVC double glazed window to rear with elevated far reaching views, radiator, under eaves cupboard, dado rail.

Bedroom 4 - 4.13m x 3.55m (13'6" x 11'7" ) - Maximum overall into a UPVC double glazed bay window with elevated far reaching views, dado rail, radiator.

Exterior -

Garden - Arranged principally to the rear of the property the courtyard style rear garden offers brick laid and paved surfaces all within established brick and timber fenced boundaries alongside an ornamental pond and rockery. Several established shrubs, outside tap.

Agent Details

Hunters, Fishponds

0117 463 9925

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪