Potential 4-Bed HMO, Bristol, BS15 4AJ, £325,000

High Street, Kingswood, Bristol, Gloucestershire, BS15 4AJ - 1 views - a month ago

HMO

Refurb/BRRR

~93 m²

+12 photos

ValuationOvervalued

‌
‌
‌
‌
‌
‌
‌
‌
‌
‌

Investment Opportunity

Cash In
Purchase Finance	Bridging LoanBridging Loan
Deposit (25%)	£81,250£81,250
Stamp Duty & Legal Fees	£14,700£14,700
Refurb Costs	£38,000£38,000
Bridging Loan Interest	£8,531£8,531
Total Cash In	£144,231£144,231

Cash Out
Monetisation	FlipRefinance & RentRefinance & Rent
Revaluation	£317,500£317,500
Mortgage (After Refinance)	£238,125£238,125
Mortgage LTV	75%75%
Cash Left In	£144,231£144,231
Equity	£79,375£79,375
Room Rate	£375£375
Gross Rent	£1,500£1,500
Running Costs/mo	£1,781£1,781
Cashflow/mo	£-281£-281
Cashflow/yr	£-3,372£-3,372
Gross Yield	6%6%

‌

‌
‌
‌
‌
‌
‌
‌
‌
‌
‌

Property History

Listed for £325,000

February 25, 2025

Floor Plans

Description

NO ONWARD CHAIN | VICTORIAN CHARACTER HOME | IDEAL FOR HMO OR FAMILY LIVING

This charming 3-bedroom Victorian home offers excellent potential for modernisation. With two double bedrooms, one single, two separate reception rooms, and a spacious kitchen, it’s perfect for those looking to put their own stamp on a property. Propperty has a gar

Situated in the sought-after BS15 area, it’s close to Kingswood High Street, local amenities, and excellent transport links, making it an ideal choice for both family living or an investment opportunity. Don’t miss out!

Agent Details

Taylors Estate Agents, Kingswood

0117 463 8506

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

‌