2 Bed Semi-Detached House, Refurb/BRRR, Wrexham, LL14 2PH, £145,000

Cae Gabriel, Pen-Y-Cae, Wrexham, LL14 2PH - 3 views - 2 months ago

Sold STC
Refurb/BRRR
ROI: 2%
~68 m²
+2 photos

ValuationOvervalued

Sold Prices£80K - £182.5K
Sold Prices/m²£888/m² - £2.7K/m²

 

 

Square Metres

~68.11 m²
Price/m²£2.1K/m²

Value Estimate

£105,239

 

 

End Value (After Refurb)

£142,975

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£36,250

Stamp Duty & Legal Fees

£5,550

Refurb Costs

£27,830

Bridging Loan Interest

£3,806

Total Cash In

£75,187

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£142,975

Mortgage (After Refinance)

£107,231

Mortgage LTV

75%

Cash Left In

£75,187

Equity

£35,744

Rent Range

£550 - £1,000

Rent Estimate

£736

Running Costs/mo

£614

Cashflow/mo

£122

Cashflow/yr

£1,464

ROI

2%

Gross Yield

6%

Local Sold Prices

51 sold prices from £80K to £182.5K, average is £110.5K. £888/m² to £2.7K/m², average is £1.5K/m².

PriceDateDistanceAddressBeds 
£169K07/210.17 miRhoslwyn, Bridge Street, Penycae, Wrexham LL14 2DE2
£95K11/200.2 mi16, Ffordd Mynydd Isa, Rhosllanerchrugog, Wrexham LL14 2EH2
£93K06/210.2 mi20, Ffordd Mynydd Isa, Rhosllanerchrugog, Wrexham, Clwyd LL14 2EH2
£145.3K10/220.21 mi2, Ffordd Mynydd Isa, Rhosllanerchrugog, Wrexham LL14 2EH2
£157K04/210.35 mi13, Copperas Hill, Penycae, Wrexham LL14 2SA2
£100K01/210.35 mi207, Ffordd Llanerch, Penycae, Wrexham LL14 2NF2
£139.9K12/200.36 mi20a, Hall Street, Penycae, Wrexham LL14 2RU2
£100K12/220.45 mi16, Church Street, Rhosllanerchrugog, Wrexham LL14 2BW2
£95K08/210.5 mi19, Church Street, Rhosllanerchrugog, Wrexham LL14 2BN2
£155K12/210.5 mi7, Tan Y Bryn, Rhosllanerchrugog, Wrexham LL14 2HS2
£114K02/230.55 mi4, Cynlas Street, Rhosllanerchrugog, Wrexham LL14 1PU2
£95K06/230.56 mi7, Smith Street, Rhosllanerchrugog, Wrexham LL14 1AR2
£100K03/210.56 mi8, Wern Las, Rhosllanerchrugog, Wrexham LL14 2HG2
£115K08/210.57 mi24, Princes Road, Rhosllanerchrugog, Wrexham LL14 1AD2
£182.5K11/220.59 mi25, Jones Street, Rhosllanerchrugog, Wrexham LL14 1AS2
£130K01/210.59 mi4, Sidney Street, Rhosllanerchrugog, Wrexham LL14 1BE2
£160K11/220.59 mi4, Sidney Street, Rhosllanerchrugog, Wrexham LL14 1BE2
£135K09/210.61 miFerndale, Queen Street, Rhosllanerchrugog, Wrexham LL14 1PY2
£121K06/230.61 mi15, Hope Street, Rhosllanerchrugog, Wrexham LL14 1AU2
£159.9K12/200.62 miTy Gwyn, Queen Street, Rhosllanerchrugog, Wrexham LL14 1TB2
£90K11/200.64 mi14, School Street, Rhosllanerchrugog, Wrexham LL14 1AY2
£80K06/210.65 mi15, School Street, Rhosllanerchrugog, Wrexham LL14 1BA2
£80K06/210.65 mi15, School Street, Rhosllanerchrugog, Wrexham LL14 1BA2
£80K06/210.65 mi15, School Street, Rhosllanerchrugog, Wrexham LL14 1BA2
£162.5K01/210.66 miBron Haul, Windsor Road, Rhosllanerchrugog, Wrexham LL14 1ST2
£134K02/230.68 miLle Tawel, 23a, Butcher Street, Rhosllanerchrugog, Wrexham LL14 1DH2
£130.1K04/230.69 mi5, Owens Street, Rhosllanerchrugog, Wrexham LL14 1BL2
£110K04/230.69 mi51, Hall Street, Rhosllanerchrugog, Wrexham LL14 2LH2
£110K04/230.69 mi51, Hall Street, Rhosllanerchrugog, Wrexham LL14 2LH2
£165K02/210.7 miTy Newydd, Duke Street, Rhosllanerchrugog, Wrexham LL14 1SU2
£110K01/230.7 mi57, Hall Street, Rhosllanerchrugog, Wrexham LL14 2LH2
£90K03/210.72 mi4, New Street, Rhosllanerchrugog, Wrexham LL14 1RE2
£110K05/210.72 mi25, New Street, Rhosllanerchrugog, Wrexham LL14 1RE2
£130K03/230.72 mi19, New Street, Rhosllanerchrugog, Wrexham LL14 1RE2
£109K12/200.72 mi64a, Hall Street, Rhosllanerchrugog, Wrexham, Clwyd LL14 2LG2
£87K03/210.74 mi32, Campbell Street, Rhosllanerchrugog, Wrexham LL14 1BW2
£121K05/230.84 mi10, Clarke Street, Ponciau, Wrexham LL14 1RT2
£90K08/210.85 mi41, Chapel Street, Ponciau, Wrexham LL14 1SD2
£80K03/210.87 mi42, Cwm Glas, Johnstown, Wrexham LL14 2AD2
£102K11/200.88 miSycamore House, Gutter Hill, Johnstown, Wrexham LL14 1LT2
£108K11/220.89 mi4, School Lane, Ponciau, Wrexham LL14 1RP2
£110.5K12/200.89 mi19, Gutter Hill, Johnstown, Wrexham LL14 1LT2
£133K08/210.9 mi74b, Chapel Street, Ponciau, Wrexham LL14 1SE2
£150K04/230.91 mi113, Bank Street, Ponciau, Wrexham LL14 1EW2
£105K11/200.91 mi9, Heol Offa, Johnstown, Wrexham LL14 2BA2
£115K06/230.92 mi1, Maelor Road, Johnstown, Wrexham LL14 1NB2
£117K10/210.93 mi7, Chapel Street, Johnstown, Wrexham LL14 1NG2
£115K06/210.94 mi2, Afon Terrace, Ruabon, Wrexham LL14 6PY2
£97K04/210.95 mi7, Aberderfyn Road, Ponciau, Wrexham LL14 1SL2
£105.5K11/200.96 mi2, Offa Street, Johnstown, Wrexham LL14 1ND2
£112.5K04/210.96 mi13, Offa Street, Johnstown, Wrexham LL14 1ND2

Local Rents

34 rents from £550/mo to £1K/mo, average is £723/mo.

RentDateDistanceAddressBeds 
£72007/240.5 mi-2
£75005/240.6 miFfordd Gwynedd, Rhos, LL143
£82512/240.64 mi-3
£65005/240.69 mi-2
£65012/240.69 mi-2
£66012/240.69 mi-2
£75003/250.72 mi-2
£90005/240.76 miPant Glas, Johnstown2
£70005/240.77 miPenry Street, Rhosllanerchrugog, Wrexham1
£65005/240.77 miHigh Street, Rhos1
£78504/250.81 mi-3
£80010/240.84 mi-3
£65005/240.88 mi-2
£65005/240.88 mi-2
£79505/240.9 mi-3
£79505/240.9 mi-3
£79505/240.91 mi2 Hafod View, Moreton Street, Johnstown, LL14 2AE3
£69512/240.93 miMaelor Road, Wrexham2
£70012/240.95 mi-3
£60004/250.97 mi-1
£55009/240.97 mi-1
£62512/240.98 mi16B High Street, Johnstown, LL14 2SN3
£85005/241.15 mi49 Worsley Avenue, Johnstown, LL14 2TE3
£65005/241.3 miDaniels Drive, Ruabon, LL142
£69512/241.32 mi-3
£75010/241.39 mi-2
£85009/241.44 mi-3
£62505/241.57 mi6 Llys Y Nant, Ruabon, LL14 6DJ3
£75005/241.9 miHigh Street, Rhosymedre ,Wrexham3
£72512/242.17 mi-2
£72505/242.17 miHill Street, Wrexham, LL142
£70012/242.17 mi-2
£1,00005/242.3 miWynnstay Hall Estate, Wrexham2
£89512/242.48 miFfordd Offa, Wrexham3

Local Area Statistics

Population in LL14

33,602

Population in Wrexham

134,792

Town centre distance

0.69 miles away

Nearest school

0.30 miles away

Nearest train station

1.39 miles away

 

 

Rental growth (12m)

-6%

Sales demand

Balanced market

Capital growth (5yrs)

+19%

Property History

Listed for £145,000

February 26, 2025

Description

  • Two Bedroom Semi Detached House +
  • In Need of Some Modernisation +
  • Off Road Parking +
  • Large Rear Garden +
  • NO ONWARD CHAIN +

Situated within this popular village located to the south of Wrexham offering easy access to a wealth of amenities and local motorway networks. This two bedroom semi-detached home in need of a degree of modernisation benefits from double glazing, gas central heating and comprises an entrance porch, a living/dining room, a kitchen and first floor landing offering access to two double bedrooms and a bathroom. Externally, the property sits on a generous size plot with predominantly lawn garden to the front and a driveway running alongside the property providing off-road parking and leading to the large rear garden.

No Onward Chain

Externally Front - To the front of the property is a lawned garden with a driveway running along the side of the property providing off-road parking.

Porch - The property is entered through an opaque UPVC double glazed door with a glazed internal door opening to the living/dining room.

Living Dining Room - 6.53m x 3.53m (21'5 x 11'7) - With timber laminate flooring, two radiators, an open staircase rising to the first floor accommodation, a window facing the front elevation and a glazed door to the kitchen.

Kitchen - 3.53m x 2.44m (11'7 x 8) - Having a built-in shelved corner cupboard housing the electric metre, the kitchen is fitted with light wood grain effect wall, base and drawer units with ornamental handles and work surfaces housing a stainless steel one and a half bowl sink unit with mixer tap and tile splashback. Integrated appliances include a double oven, hob and extractor hood and there is space and plumbing for a washing machine. The walls are partially tiled with a radiator and a quarry tile floor with a window to the rear elevation along with an opaque UPVC double glazed back door off.

First Floor Landing - With access to the loft and doors opening to both double bedrooms and to the bathroom.

Bedroom One - 3.53m x 2.62m (11'7 x 8'7) - Having a built-in double wardrobe along with a window facing the front elevation with the radiator below.

Bedroom Two - 3.53m x 2.31m (11'7 x 7'7) - With an airing cupboard, window to the rear elevation and radiator.

Bathroom - 1.93m x 1.57m (6'4 x 5'2) - The bathroom is installed with a white three-piece suite comprising a panel bath with the electric shower above, a low-level WC and pedestal wash hand basin, the walls are partly tiled with a radiator and an opaque window facing the rear elevation.

Garden - A generous sized rear garden with a concrete patio area and predominantly laid lawn with an outside shed.

Viewings - Strictly by prior appointment with Town & Country Wrexham on .

To Make An Offer - If you would like to make an offer, please contact a member of our team who will assist you further.

Mortgage Advice - Town and Country can refer you to Gary Jones Mortgage Consultant who can offer you a full range of mortgage products and save you the time and inconvenience for trying to get the most competitive deal to meet your requirements. Gary Jones Mortgage Consultant deals with most major Banks and Building Societies and can look for the most competitive rates around to suit your needs. For more information contact the Wrexham office on .
Gary Jones Mortgage Consultant normally charges no fees, although depending on your circumstances a fee of up to 1.5% of the mortgage amount may be charged. Approval No. H110624
YOUR HOME MAY BE REPOSSESSED IF YOU DO NOT KEEP UP REPAYMENTS ON YOUR MORTGAGE.

Additional Information - We would like to point out that all measurements, floor plans and photographs are for guidance purposes only (photographs may be taken with a wide angled/zoom lens), and dimensions, shapes and precise locations may differ to those set out in these sales particulars which are approximate and intended for guidance purposes only.

Agent Details

Town & Country Estate Agents, Wrexham

01978 804445

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪