2 Bed Semi-Detached House, Refurb/BRRR, Wrexham, LL14 2NH, £125,000

Ffordd Llanerch, Pen-Y-Cae, Wrexham, LL14 2NH - 10 days ago

Refurb/BRRR
ROI: 3%
~68 m²
+3 photos

ValuationOvervalued

Sold Prices£80K - £182.5K
Sold Prices/m²£943/m² - £2.7K/m²

 

 

Square Metres

~68.11 m²
Price/m²£1.8K/m²

Value Estimate

£105,239

 

 

End Value (After Refurb)

£122,500

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£31,250

Stamp Duty & Legal Fees

£7,450

Refurb Costs

£27,830

Bridging Loan Interest

£3,281

Total Cash In

£71,562

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£122,500

Mortgage (After Refinance)

£91,875

Mortgage LTV

75%

Cash Left In

£71,562

Equity

£30,625

Rent Range

£550 - £1,000

Rent Estimate

£738

Running Costs/mo

£550

Cashflow/mo

£188

Cashflow/yr

£2,251

ROI

3%

Gross Yield

7%

Local Sold Prices

51 sold prices from £80K to £182.5K, average is £110.5K. £943/m² to £2.7K/m², average is £1.6K/m².

PriceDateDistanceAddressBeds 
£169K07/210.19 miRhoslwyn, Bridge Street, Penycae, Wrexham LL14 2DE2
£100K01/210.22 mi207, Ffordd Llanerch, Penycae, Wrexham LL14 2NF2
£157K04/210.25 mi13, Copperas Hill, Penycae, Wrexham LL14 2SA2
£95K11/200.26 mi16, Ffordd Mynydd Isa, Rhosllanerchrugog, Wrexham LL14 2EH2
£93K06/210.26 mi20, Ffordd Mynydd Isa, Rhosllanerchrugog, Wrexham, Clwyd LL14 2EH2
£145.3K10/220.27 mi2, Ffordd Mynydd Isa, Rhosllanerchrugog, Wrexham LL14 2EH2
£139.9K12/200.38 mi20a, Hall Street, Penycae, Wrexham LL14 2RU2
£155K12/210.44 mi7, Tan Y Bryn, Rhosllanerchrugog, Wrexham LL14 2HS2
£100K12/220.49 mi16, Church Street, Rhosllanerchrugog, Wrexham LL14 2BW2
£100K03/210.53 mi8, Wern Las, Rhosllanerchrugog, Wrexham LL14 2HG2
£95K08/210.54 mi19, Church Street, Rhosllanerchrugog, Wrexham LL14 2BN2
£114K02/230.59 mi4, Cynlas Street, Rhosllanerchrugog, Wrexham LL14 1PU2
£115K08/210.61 mi24, Princes Road, Rhosllanerchrugog, Wrexham LL14 1AD2
£95K06/230.64 mi7, Smith Street, Rhosllanerchrugog, Wrexham LL14 1AR2
£135K09/210.65 miFerndale, Queen Street, Rhosllanerchrugog, Wrexham LL14 1PY2
£159.9K12/200.67 miTy Gwyn, Queen Street, Rhosllanerchrugog, Wrexham LL14 1TB2
£182.5K11/220.67 mi25, Jones Street, Rhosllanerchrugog, Wrexham LL14 1AS2
£130K01/210.68 mi4, Sidney Street, Rhosllanerchrugog, Wrexham LL14 1BE2
£162.5K01/210.68 miBron Haul, Windsor Road, Rhosllanerchrugog, Wrexham LL14 1ST2
£160K11/220.69 mi4, Sidney Street, Rhosllanerchrugog, Wrexham LL14 1BE2
£109K10/200.7 mi13, Hope Street, Rhosllanerchrugog, Wrexham LL14 1AU2
£121K06/230.7 mi15, Hope Street, Rhosllanerchrugog, Wrexham LL14 1AU2
£165K02/210.73 miTy Newydd, Duke Street, Rhosllanerchrugog, Wrexham LL14 1SU2
£90K11/200.73 mi14, School Street, Rhosllanerchrugog, Wrexham LL14 1AY2
£134K02/230.74 miLle Tawel, 23a, Butcher Street, Rhosllanerchrugog, Wrexham LL14 1DH2
£80K06/210.75 mi15, School Street, Rhosllanerchrugog, Wrexham LL14 1BA2
£80K06/210.75 mi15, School Street, Rhosllanerchrugog, Wrexham LL14 1BA2
£80K06/210.75 mi15, School Street, Rhosllanerchrugog, Wrexham LL14 1BA2
£110K04/230.78 mi51, Hall Street, Rhosllanerchrugog, Wrexham LL14 2LH2
£110K04/230.78 mi51, Hall Street, Rhosllanerchrugog, Wrexham LL14 2LH2
£130.1K04/230.78 mi5, Owens Street, Rhosllanerchrugog, Wrexham LL14 1BL2
£90K03/210.78 mi4, New Street, Rhosllanerchrugog, Wrexham LL14 1RE2
£110K05/210.78 mi25, New Street, Rhosllanerchrugog, Wrexham LL14 1RE2
£130K03/230.78 mi19, New Street, Rhosllanerchrugog, Wrexham LL14 1RE2
£110K01/230.78 mi57, Hall Street, Rhosllanerchrugog, Wrexham LL14 2LH2
£109K12/200.81 mi64a, Hall Street, Rhosllanerchrugog, Wrexham, Clwyd LL14 2LG2
£87K03/210.82 mi32, Campbell Street, Rhosllanerchrugog, Wrexham LL14 1BW2
£80K03/210.82 mi42, Cwm Glas, Johnstown, Wrexham LL14 2AD2
£115K06/210.83 mi2, Afon Terrace, Ruabon, Wrexham LL14 6PY2
£105K11/200.84 mi9, Heol Offa, Johnstown, Wrexham LL14 2BA2
£90K08/210.85 mi41, Chapel Street, Ponciau, Wrexham LL14 1SD2
£102K11/200.87 miSycamore House, Gutter Hill, Johnstown, Wrexham LL14 1LT2
£121K05/230.87 mi10, Clarke Street, Ponciau, Wrexham LL14 1RT2
£110.5K12/200.88 mi19, Gutter Hill, Johnstown, Wrexham LL14 1LT2
£113K10/200.91 mi8, Millars Court, Johnstown, Wrexham LL14 2AX2
£115K06/230.91 mi1, Maelor Road, Johnstown, Wrexham LL14 1NB2
£117K10/210.91 mi7, Chapel Street, Johnstown, Wrexham LL14 1NG2
£133K08/210.93 mi74b, Chapel Street, Ponciau, Wrexham LL14 1SE2
£108K11/220.93 mi4, School Lane, Ponciau, Wrexham LL14 1RP2
£105.5K11/200.93 mi2, Offa Street, Johnstown, Wrexham LL14 1ND2
£112.5K04/210.93 mi13, Offa Street, Johnstown, Wrexham LL14 1ND2

Local Rents

33 rents from £550/mo to £1K/mo, average is £725/mo.

RentDateDistanceAddressBeds 
£72007/240.55 mi-2
£75005/240.57 miFfordd Gwynedd, Rhos, LL143
£90005/240.69 miPant Glas, Johnstown2
£82512/240.72 mi-3
£65005/240.77 mi-2
£75003/250.77 mi-2
£65012/240.78 mi-2
£66012/240.78 mi-2
£79505/240.79 mi-3
£79505/240.79 mi-3
£70005/240.84 miPenry Street, Rhosllanerchrugog, Wrexham1
£65005/240.84 miHigh Street, Rhos1
£78503/250.87 mi-3
£65005/240.87 mi-2
£65005/240.87 mi-2
£79505/240.88 mi2 Hafod View, Moreton Street, Johnstown, LL14 2AE3
£80010/240.89 mi-3
£69512/240.91 miMaelor Road, Wrexham2
£70012/240.92 mi-3
£62512/240.95 mi16B High Street, Johnstown, LL14 2SN3
£55009/241 mi-1
£85005/241.1 mi49 Worsley Avenue, Johnstown, LL14 2TE3
£65005/241.17 miDaniels Drive, Ruabon, LL142
£69512/241.2 mi-3
£75010/241.25 mi-2
£85009/241.31 mi-3
£62505/241.43 mi6 Llys Y Nant, Ruabon, LL14 6DJ3
£75005/241.81 miHigh Street, Rhosymedre ,Wrexham3
£72512/242.08 mi-2
£72505/242.08 miHill Street, Wrexham, LL142
£70012/242.08 mi-2
£1,00005/242.16 miWynnstay Hall Estate, Wrexham2
£89512/242.39 miFfordd Offa, Wrexham3

Local Area Statistics

Population in LL14

33,602

Population in Wrexham

134,792

Town centre distance

0.56 miles away

Nearest school

0.10 miles away

Nearest train station

1.25 miles away

 

 

Rental growth (12m)

-6%

Sales demand

Balanced market

Capital growth (5yrs)

+19%

Property History

Listed for £125,000

March 21, 2025

Description

  • Two Bedroom Semi-Detached +
  • Bathroom Upstairs +
  • In Need of Modernisation +
  • Off Road Parking +
  • NO ONWARD CHAIN +

Situated in this highly popular village located to the south of Wrexham offering easy access to a host of day-to-day amenities and facilities. This two bedroom semidetached property, in need of modernisation benefits from UPVC double glazing along with gas central heating and in brief compromises an entrance hall, a double aspect living room, kitchen, side passageway with utility/outbuilding off and the first floor landing offering access to two double bedrooms and to a bathroom. Externally to the front of the property double iron gates open to off-road parking alongside a lawn and shrub garden, the rear garden has side access, a paved pathway and is again well established laid to lawn with shrub borders. This property is available with no onward chain.

Entrance Hal - The property is entered through a UPVC double glazed front door which opens to an entrance hall with stairs off rising to the first floor accommodation and cupboard below, a window facing the side elevation, a radiator and a glazed door opening to the living room.

Living Room - 5.79m x 3.18m max (19' x 10'5 max) - A double aspect room with windows to both front and rear elevations, a radiator, a gas fire with feature surround and a glazed door opening to the kitchen.

Kitchen - 3.43m x 2.18m max (11'3 x 7'2 max) - With a quarry tile floor, a built-in shelved cupboard, fitted wall base and drawer units with work surface space housing a stainless steel single drainer sink unit, partially tiled walls with a window facing the rear elevation and a glazed door opening to the side passageway.

Rear Porch - 3.18m x 1.22m (10'5 x 4' ) - With single glazed wooden doors opening into both front and rear gardens and two doors off opening to the utility/outbuilding.

Utility/ Outbuilding - 3.12m x 1.88m (10'3 x 6'2 ) - With power and blinds and a single glazed window facing the front elevation

First Floor Landing - Having a window facing the side elevation access to the loft and doors opening to the bathroom and to both double bedrooms.

Bathroom - 1.68m x 1.93m max (5'6 x 6'4 max ) - Installed with a white three-piece suite comprising a panel bath wash hand basin and low-level WC with fully tiled walls and a radiator along with an opaque window facing the rear elevation.

Bedroom One - 4.17m x 2.57m (13'8 x 8'5 ) - Having two windows facing the front elevation, a radiator and a built-in cupboard over the stairs housing the Worcester gas boiler.

Bedroom Two - 3.10m x 2.97m (10'2 x 9'9 ) - Having an airing cupboard, a window to the rear elevation and radiator below.

Externally - Externally to the front of the property double iron gates open to off-road parking alongside a lawn and shrub garden, the rear garden has side access, a paved pathway and is again well established laid to lawn with shrub borders.

Services - The agents have not tested any of the appliances listed in the particulars.

Viewings - Strictly by prior appointment with Town & Country Wrexham on .

To Make An Offer - If you would like to make an offer, please contact a member of our team who will assist you further.

Mortgage Advice - Town and Country can refer you to Gary Jones Mortgage Consultant who can offer you a full range of mortgage products and save you the time and inconvenience for trying to get the most competitive deal to meet your requirements. Gary Jones Mortgage Consultant deals with most major Banks and Building Societies and can look for the most competitive rates around to suit your needs. For more information contact the Wrexham office on .
Gary Jones Mortgage Consultant normally charges no fees, although depending on your circumstances a fee of up to 1.5% of the mortgage amount may be charged. Approval No. H110624
YOUR HOME MAY BE REPOSSESSED IF YOU DO NOT KEEP UP REPAYMENTS ON YOUR MORTGAGE.

Additional Information - We would like to point out that all measurements, floor plans and photographs are for guidance purposes only (photographs may be taken with a wide angled/zoom lens), and dimensions, shapes and precise locations may differ to those set out in these sales particulars which are approximate and intended for guidance purposes only.

Agent Details

Town & Country Estate Agents, Wrexham

01978 804445

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪