3 Bed Flat, Single Let, London, NW6 5NU, £575,000

Mortimer Crescent, Kilburn, London, NW6 5NU - 2 months ago

Leasehold
BTL
~83 m²
+8 photos

ValuationUndervalued

Sold Prices£350K - £4.8M
Sold Prices/m²£6.5K/m² - £15.1K/m²

 

 

Square Metres

~83.33 m²
Price/m²£6.9K/m²

Value Estimate

£713,000
BMV24%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£143,750

Stamp Duty & Legal Fees

£46,200

Total Cash In

£189,950

 

 

Cash Out

 

Rent Range

£950 - £10,833

Rent Estimate

£2,218

Running Costs/mo

£2,260

Cashflow/mo

£-42

Cashflow/yr

£-510

Gross Yield

5%

Local Sold Prices

50 sold prices from £350K to £4.8M, average is £1.0M. £6.5K/m² to £15.1K/m², average is £11.1K/m².

PriceDateDistanceAddressBeds 
£500K09/230.12 miFlat 36, Kilburn Gate, Kilburn Priory, London, Greater London NW6 5NE3
£425K07/230.12 miFlat 16, Kilburn Gate, Kilburn Priory, London, Greater London NW6 5ND3
£740K12/200.17 miFlat 55, Greville Hall, Greville Place, London, Greater London NW6 5JT3
£1.0M10/230.19 mi13a, Priory Terrace, London, Greater London NW6 4DG3
£595K10/230.25 mi156d, Belsize Road, London, Greater London NW6 4BJ3
£720K11/230.26 mi121, Cambridge Avenue, London, Greater London NW6 5AA3
£1.3M09/230.32 miFlat 10, Abbey Court, Abbey Road, St Johns Wood, London, Greater London NW8 0AU3
£815K02/210.45 mi2a, Hazelmere Road, London, Greater London NW6 6PY3
£1.3M01/230.46 mi178c, Randolph Avenue, London, Greater London W9 1PE3
£720K11/200.53 miFirst Floor Flat, 111, Victoria Road, London, Greater London NW6 6TD3
£1.2M10/210.53 miFlat 22, Byron Court, Fairfax Road, London, Greater London NW6 4HB3
£830K10/230.54 miFlat C, White Friars Court, 77, Compayne Gardens, London, Greater London NW6 3RT3
£480K12/200.54 mi28b, Messina Avenue, London, Greater London NW6 4LD3
£1.8M09/230.56 miFlat 9, Neville Court, Abbey Road, St Johns Wood, London, Greater London NW8 9DD3
£795K10/200.57 miFlat 50, Buttermere Court, Boundary Road, London, Greater London NW8 6NS3
£950K11/210.57 miFlat 1, Buttermere Court, Boundary Road, London, Greater London NW8 6NR3
£935K01/210.59 miFlat 15, Elgin Mansions, Elgin Avenue, London, Greater London W9 1JG3
£1.0M12/200.6 miFlat 19, Biddulph Mansions, Elgin Avenue, London, Greater London W9 1HZ3
£350K05/210.61 miBasement Flat, 19, Gladys Road, London, Greater London NW6 2PU3
£975K11/230.61 mi7b, Gladys Road, London, Greater London NW6 2PU3
£1.2M02/230.62 miFlat 2, Wymondham Court, St John's Wood Park, London, Greater London NW8 6RD3
£1.7M11/230.63 miWymondham Court, Flat 8, St John's Wood Park, London, Greater London NW8 6RD3
£1.1M04/240.63 miWymondham Court, Flat 12, St John's Wood Park, London, Greater London NW8 6RD3
£850K05/210.63 miFlat 76, Morshead Mansions, Morshead Road, London, Greater London W9 1LG3
£1.1M08/210.64 miFlat 45, Grove Hall Court, Hall Road, London, Greater London NW8 9NY3
£1.2M10/230.64 miFlat 40, Grove Hall Court, Hall Road, London, Greater London NW8 9NY3
£1.6M06/210.64 miFlat 38, Sheringham, St Johns Wood Park, London, Greater London NW8 6RA3
£1.4M10/230.64 miFlat 24, Sheringham, St John's Wood Park, London, Greater London NW8 6QY3
£1.6M02/210.64 miFlat 59, Sheringham, St John's Wood Park, London, Greater London NW8 6RB3
£1.4M08/230.65 miFlat 7, Mancroft Court, St John's Wood Park, London, Greater London NW8 6QU3
£915K05/210.65 miFlat 42, Morshead Mansions, Morshead Road, London, Greater London W9 1LF3
£475K06/210.65 mi99b, Malvern Road, London, Greater London NW6 5PU3
£2.4M12/200.66 miFlat 75, South Lodge, Circus Road, London, Greater London NW8 9EU3
£1.6M07/210.66 miFlat 15, Vale Court, Maida Vale, London, Greater London W9 1RT3
£1.1M05/210.66 miFlat 240, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NQ3
£1.1M09/210.66 miFlat 176, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NG3
£1.1M02/210.66 miFlat 144, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NG3
£975K05/230.66 miFlat 168, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NG3
£510K12/200.66 miFlat 24, Regency Lodge, Adelaide Road, London, Greater London NW3 5EE3
£900K03/210.67 miFlat 16, Morshead Mansions, Morshead Road, London, Greater London W9 1LE3
£1.1M04/230.67 miFlat 23, Morshead Mansions, Morshead Road, London, Greater London W9 1LE3
£4.8M01/210.68 mi71, Avenue Road, London, Greater London NW8 6HP3
£1.0M03/210.69 miFlat 83, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1LX3
£1.2M03/210.69 miFlat 33, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1LX3
£2.2M06/230.69 miFlat 53, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1LX3
£825K03/230.7 miFlat 28, Elgood House, Wellington Road, St Johns Wood, London, Greater London NW8 9TG3
£660K04/210.7 miFlat 76, St. Johns Court, Finchley Road, London, Greater London NW3 6LE3
£675K03/210.71 miFlat 5, St. Johns Court, Finchley Road, London, Greater London NW3 6LL3
£1.1M10/200.72 miFlat 403, Elm Tree Court, Elm Tree Road, London, Greater London NW8 9JT3
£425K07/230.73 miFlat 27, Webheath, Netherwood Street, London, Greater London NW6 2JR3

Local Rents

52 rents from £950/mo to £10.8K/mo, average is £4K/mo.

RentDateDistanceAddressBeds 
£3,35908/240 miMortimer Crescent, Kilburn, London, NW63
£2,39912/240.05 mi-3
£3,45010/240.08 mi-3
£3,90009/240.08 mi-3
£3,45010/240.08 mi-3
£3,28012/240.08 mi-3
£3,29911/240.08 mi-3
£3,28012/240.08 mi-3
£2,95001/250.08 mi-3
£4,49806/240.1 miGreville Place, St Johns Wood, NW63
£4,00006/240.1 miGreville Place London NW63
£4,33306/240.1 miGreville Place, London, NW63
£3,57506/240.11 miAbbey Road, St John's Wood, London, NW83
£4,00006/240.11 miLavington, 24 Greville Place, NW63
£4,00806/240.11 miLavington, 24 Greville Place, London, NW63
£3,30006/240.11 miAbbey Road, St John's Wood, NW83
£4,00006/240.11 miLavington, 24 Greville Place, London, NW63
£3,20012/230.12 miKilburn Gate, Maida Vale NW63
£4,55006/240.12 miAbbey Road, St John's Wood, London, NW83
£3,31506/240.12 mi Belgrave Gardens St Johns Wood London NW83
£3,57506/240.13 miAbbey Road, St Johns Wood, NW83
£3,57507/240.13 miAbbey Road, St Johns Wood, NW83
£6,15002/250.13 mi-3
£4,80004/250.13 mi-3
£95009/240.13 mi-3
£3,50008/240.14 miRegents Plaza Apartments, Greville Road, NW63
£5,00012/240.15 mi-3
£4,76707/240.15 miClifton Hill, St. John's Wood, London, NW83
£2,60006/240.15 mi-3
£4,76708/240.16 miClifton Hill, St John's Wood, London, NW83
£4,76708/240.16 miClifton Hill, St Johns Wood, London, NW83
£4,11706/240.16 miClifton Hill, St John's Wood NW83
£4,76707/240.16 miClifton Hill, St Johns Wood, NW83
£3,00008/240.17 miGreville Hall, Greville Place, London, NW63
£2,75006/240.17 miGreville Place, London, NW63
£4,25009/240.19 mi-3
£4,25008/240.19 miGuildford House, London, NW63
£3,00004/250.19 mi-3
£3,00006/240.19 mi-3
£3,30002/250.19 mi-3
£4,50007/240.2 miTollgate Gardens, London, NW63
£4,50007/240.2 miTollgate Gardens, London, NW63
£10,83306/240.2 miAbbey Road, St John's Wood NW83
£4,00008/240.2 miCarlton Hill, St Johns Wood3
£4,00008/240.2 miCarlton Hill, London, NW83
£3,25008/240.2 miMaple Mews, London3
£4,00008/240.2 miCarlton Hill, St Johns Wood, London, NW83
£4,00008/240.2 miCarlton Hill, St Johns Wood, London NW83
£4,00008/240.2 miCarlton Hill, St John's Wood, NW83
£4,00008/240.2 miCarlton Hill, St Johns Wood, NW83
£2,90006/240.2 miMaple Mews, NW63
£4,00006/240.22 miSt James Mansions, West Hampstead, London, NW63

Local Area Statistics

Population in NW6

62,056

Population in London

4,771,921

Town centre distance

3.58 miles away

Nearest school

0.20 miles away

Nearest train station

0.18 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+24%

Sales demand

Balanced market

Capital growth (5yrs)

+8%

Property History

Price changed to £575,000

March 20, 2025

Listed for £645,000

February 25, 2025

Floor Plans

Description

  • Spacious reception room with balcony access +
  • Separate kitchen with integrated appliances +
  • Three well-proportioned bedrooms +
  • Additional bathroom and guest wc +
  • Secure purpose built block +
  • Moments from nearby amenities +

A lovely three bedroom flat situated on the second floor of a purpose-built block boasting well proportioned interiors throughout and an excellent Kilburn location.

The property is situated moments from a range of shops and amenities that can be found on Kilburn High Road while a range of nearby transport links are also within close proximity.

Please use the reference CHPK0271137 when contacting Foxtons.

Agent Details

Foxtons, St Johns Wood

020 3889 9082

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪