3 Bed Flat, Single Let, London, NW6 5NL, £650,000

Maida Vale, NW6 5NL - 3 views - 8 months ago

Leasehold
BTL
~93 m²
+1 photos

ValuationUndervalued

Sold Prices£350K - £4.8M
Sold Prices/m²£6.5K/m² - £15.1K/m²

 

 

Square Metres

~93 m²
Price/m²£7K/m²

Value Estimate

£806,000
BMV24%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£162,500

Stamp Duty & Legal Fees

£40,700

Total Cash In

£203,200

 

 

Cash Out

 

Rent Range

£950 - £10,833

Rent Estimate

£2,656

Running Costs/mo

£2,582

Cashflow/mo

£74

Cashflow/yr

£883

ROI

0%

Gross Yield

5%

Local Sold Prices

50 sold prices from £350K to £4.8M, average is £1.0M. £6.5K/m² to £15.1K/m², average is £10.9K/m².

PriceDateDistanceAddressBeds 
£500K09/230.09 miFlat 36, Kilburn Gate, Kilburn Priory, London, Greater London NW6 5NE3
£425K07/230.09 miFlat 16, Kilburn Gate, Kilburn Priory, London, Greater London NW6 5ND3
£740K12/200.17 miFlat 55, Greville Hall, Greville Place, London, Greater London NW6 5JT3
£1.0M10/230.18 mi13a, Priory Terrace, London, Greater London NW6 4DG3
£720K11/230.21 mi121, Cambridge Avenue, London, Greater London NW6 5AA3
£595K10/230.28 mi156d, Belsize Road, London, Greater London NW6 4BJ3
£1.3M09/230.36 miFlat 10, Abbey Court, Abbey Road, St Johns Wood, London, Greater London NW8 0AU3
£815K02/210.4 mi2a, Hazelmere Road, London, Greater London NW6 6PY3
£1.3M01/230.46 mi178c, Randolph Avenue, London, Greater London W9 1PE3
£720K11/200.48 miFirst Floor Flat, 111, Victoria Road, London, Greater London NW6 6TD3
£480K12/200.51 mi28b, Messina Avenue, London, Greater London NW6 4LD3
£830K10/230.54 miFlat C, White Friars Court, 77, Compayne Gardens, London, Greater London NW6 3RT3
£1.2M10/210.57 miFlat 22, Byron Court, Fairfax Road, London, Greater London NW6 4HB3
£935K01/210.58 miFlat 15, Elgin Mansions, Elgin Avenue, London, Greater London W9 1JG3
£1.0M12/200.59 miFlat 19, Biddulph Mansions, Elgin Avenue, London, Greater London W9 1HZ3
£350K05/210.6 miBasement Flat, 19, Gladys Road, London, Greater London NW6 2PU3
£975K11/230.6 mi7b, Gladys Road, London, Greater London NW6 2PU3
£1.8M09/230.6 miFlat 9, Neville Court, Abbey Road, St Johns Wood, London, Greater London NW8 9DD3
£850K05/210.61 miFlat 76, Morshead Mansions, Morshead Road, London, Greater London W9 1LG3
£475K06/210.61 mi99b, Malvern Road, London, Greater London NW6 5PU3
£795K10/200.62 miFlat 50, Buttermere Court, Boundary Road, London, Greater London NW8 6NS3
£950K11/210.62 miFlat 1, Buttermere Court, Boundary Road, London, Greater London NW8 6NR3
£915K05/210.63 miFlat 42, Morshead Mansions, Morshead Road, London, Greater London W9 1LF3
£900K03/210.65 miFlat 16, Morshead Mansions, Morshead Road, London, Greater London W9 1LE3
£1.1M04/230.65 miFlat 23, Morshead Mansions, Morshead Road, London, Greater London W9 1LE3
£1.1M05/210.65 miFlat 240, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NQ3
£1.1M09/210.66 miFlat 176, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NG3
£1.1M02/210.66 miFlat 144, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NG3
£975K05/230.66 miFlat 168, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NG3
£1.1M08/210.67 miFlat 45, Grove Hall Court, Hall Road, London, Greater London NW8 9NY3
£1.2M10/230.67 miFlat 40, Grove Hall Court, Hall Road, London, Greater London NW8 9NY3
£1.2M02/230.68 miFlat 2, Wymondham Court, St John's Wood Park, London, Greater London NW8 6RD3
£1.6M07/210.68 miFlat 15, Vale Court, Maida Vale, London, Greater London W9 1RT3
£1.7M11/230.68 miWymondham Court, Flat 8, St John's Wood Park, London, Greater London NW8 6RD3
£1.1M04/240.68 miWymondham Court, Flat 12, St John's Wood Park, London, Greater London NW8 6RD3
£1.0M03/210.69 miFlat 83, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1LX3
£1.2M03/210.69 miFlat 33, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1LX3
£2.2M06/230.69 miFlat 53, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1LX3
£2.4M12/200.69 miFlat 75, South Lodge, Circus Road, London, Greater London NW8 9EU3
£1.6M06/210.7 miFlat 38, Sheringham, St Johns Wood Park, London, Greater London NW8 6RA3
£1.4M10/230.7 miFlat 24, Sheringham, St John's Wood Park, London, Greater London NW8 6QY3
£1.6M02/210.7 miFlat 59, Sheringham, St John's Wood Park, London, Greater London NW8 6RB3
£1.4M08/230.7 miFlat 7, Mancroft Court, St John's Wood Park, London, Greater London NW8 6QU3
£425K07/230.7 miFlat 27, Webheath, Netherwood Street, London, Greater London NW6 2JR3
£510K12/200.71 miFlat 24, Regency Lodge, Adelaide Road, London, Greater London NW3 5EE3
£895.2K11/230.73 miCastellain Mansions, Flat 108, Castellain Road, London, Greater London W9 1HB3
£873K02/230.73 miFlat 112, Castellain Mansions, Castellain Road, London, Greater London W9 1HB3
£1.1M03/230.73 miFlat 53, Castellain Mansions, Castellain Road, London, Greater London W9 1HE3
£4.8M01/210.73 mi71, Avenue Road, London, Greater London NW8 6HP3
£660K04/210.74 miFlat 76, St. Johns Court, Finchley Road, London, Greater London NW3 6LE3

Local Rents

52 rents from £950/mo to £10.8K/mo, average is £4K/mo.

RentDateDistanceAddressBeds 
£2,39912/240.03 mi-3
£3,35908/240.05 miMortimer Crescent, Kilburn, London, NW63
£3,50008/240.09 miRegents Plaza Apartments, Greville Road, NW63
£3,20012/230.09 miKilburn Gate, Maida Vale NW63
£2,60006/240.1 mi-3
£3,45010/240.11 mi-3
£3,90009/240.11 mi-3
£3,45010/240.11 mi-3
£3,28012/240.11 mi-3
£3,29911/240.11 mi-3
£3,28012/240.11 mi-3
£2,95001/250.11 mi-3
£4,25009/240.14 mi-3
£4,25008/240.14 miGuildford House, London, NW63
£4,80004/250.14 mi-3
£3,30006/240.14 miAbbey Road, St John's Wood, NW83
£4,49806/240.14 miGreville Place, St Johns Wood, NW63
£10,83306/240.15 miAbbey Road, St John's Wood NW83
£4,00006/240.15 miGreville Place London NW63
£4,33306/240.15 miGreville Place, London, NW63
£4,50007/240.15 miTollgate Gardens, London, NW63
£4,50007/240.15 miTollgate Gardens, London, NW63
£4,00006/240.15 miLavington, 24 Greville Place, NW63
£4,00806/240.15 miLavington, 24 Greville Place, London, NW63
£4,00006/240.15 miLavington, 24 Greville Place, London, NW63
£3,00006/240.16 mi-3
£3,30002/250.16 mi-3
£3,57506/240.16 miAbbey Road, St John's Wood, London, NW83
£3,00004/250.16 mi-3
£3,25008/240.17 miMaple Mews, London3
£3,31506/240.17 mi Belgrave Gardens St Johns Wood London NW83
£2,90006/240.17 miMaple Mews, NW63
£3,00008/240.17 miGreville Hall, Greville Place, London, NW63
£4,55006/240.17 miAbbey Road, St John's Wood, London, NW83
£2,75006/240.17 miGreville Place, London, NW63
£3,57506/240.18 miAbbey Road, St Johns Wood, NW83
£3,57507/240.18 miAbbey Road, St Johns Wood, NW83
£6,15002/250.18 mi-3
£95009/240.18 mi-3
£4,76707/240.19 miClifton Hill, St. John's Wood, London, NW83
£4,00006/240.19 miSt James Mansions, West Hampstead, London, NW63
£5,00012/240.2 mi-3
£4,76708/240.2 miClifton Hill, St John's Wood, London, NW83
£4,76708/240.2 miClifton Hill, St Johns Wood, London, NW83
£4,11706/240.2 miClifton Hill, St John's Wood NW83
£4,76707/240.2 miClifton Hill, St Johns Wood, NW83
£4,00008/240.23 miCarlton Hill, St Johns Wood3
£4,00008/240.23 miCarlton Hill, London, NW83
£3,44506/240.24 miWest End Lane, London3
£4,00008/240.24 miCarlton Hill, St Johns Wood, London, NW83
£4,00008/240.24 miCarlton Hill, St Johns Wood, London NW83
£4,00008/240.24 miCarlton Hill, St John's Wood, NW83

Local Area Statistics

Population in NW6

62,056

Population in London

4,771,921

Town centre distance

3.63 miles away

Nearest school

0.20 miles away

Nearest train station

0.13 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+24%

Sales demand

Balanced market

Capital growth (5yrs)

+8%

Property History

Listed for £650,000

July 30, 2024

Floor Plans

Description

  • Chain free +
  • Three bedroom +
  • Split level +
  • Kilburn High Road Station +
  • Schools +
  • Transport links +
  • Local amenities +
  • Kilburn Park Station +

CHAIN FREE - This beautifully presented property offers a perfect blend of modern design and spacious living arrangements.

Situated in a prime location, Bradwell House benefits from close proximity to several prestigious schools. Families seeking a convenient residence close to quality educational institutions will find this location particularly appealing.

Moreover, residents of Bradwell House enjoy easy access to multiple transport links. The property is conveniently located near transport links and local amenities, providing effortless commuting options for daily travellers.

Don't miss this incredible opportunity to own a stunning three bedroom flat in the sought-after Bradwell House. Contact us now to schedule a viewing and experience the epitome of modern living in NW6.

Agent Details

haart, Wembley

020 3834 8286

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪