5 Bed Detached House, Refurb/BRRR, Saint Helens, WA9 4ZB, £320,000
20 The Pastures, St. Helens, Merseyside WA9 4ZB, Saint Helens - 1 views - 2 months ago
Auction
Refurb/BRRR
126 m²





+5 photos
ValuationUndervalued
Sold Prices | £160K - £560K |
Sold Prices/m² | £1.4K/m² - £6.8K/m² |
| |
Square Metres | 126 m² |
Price/m² | £2.5K/m² |
Value Estimate | £329,600 |
BMV | 3% |
| |
End Value (After Refurb) | £255,767 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £80,000 |
Stamp Duty & Legal Fees | £14,300 |
Refurb Costs | £53,278 |
Bridging Loan Interest | £8,400 |
Total Cash In | £157,728 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £255,767 |
Mortgage (After Refinance) | £191,825 |
Mortgage LTV | 75% |
Cash Left In | £157,728 |
Equity | £63,942 |
Rent Range | £575 - £1,700 |
Rent Estimate | £979 |
Running Costs/mo | £1,015 |
Cashflow/mo | £-36 |
Cashflow/yr | £-433 |
Gross Yield | 4% |
Local Sold Prices
19 sold prices from £160K to £560K, average is £460K. £1.4K/m² to £6.8K/m², average is £2.4K/m².
Local Rents
30 rents from £575/mo to £1.7K/mo, average is £950/mo.
Local Area Statistics
Population in WA9 | 48,786 |
Population in Saint Helens | 127,858 |
Nearest school | 0.70 miles away |
Nearest train station | 0.41 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +41% |
Sales demand | Seller's market |
Capital growth (5yrs) | +36% |
Property History
Listed for £320,000
February 25, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.