4 Bed Detached House, Planning Permission, Cardiff, CF23 6JG, £1,400,000

Llandennis Avenue, Cyncoed, Cardiff, CF23 6JG - 4 views - a month ago

Planning
~129 m²
+27 photos

ValuationOvervalued

Sold Prices£155K - £935K
Sold Prices/m²£1.7K/m² - £6.7K/m²

 

 

Square Metres

~129.26 m²
Price/m²£10.8K/m²

Value Estimate

£483,481

 

 

End Value (After Refurb)

£709,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£350,000

Stamp Duty & Legal Fees

£124,450

Refurb Costs

£52,815

Bridging Loan Interest

£36,750

Total Cash In

£565,765

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£709,000

Mortgage (After Refinance)

£531,750

Mortgage LTV

75%

Cash Left In

£565,765

Equity

£177,250

Rent Range

£1,000 - £2,500

Rent Estimate

£1,478

Running Costs/mo

£2,531

Cashflow/mo

£-1,053

Cashflow/yr

£-12,639

Gross Yield

1%

Local Sold Prices

50 sold prices from £155K to £935K, average is £554K. £1.7K/m² to £6.7K/m², average is £3.7K/m².

PriceDateDistanceAddressBeds 
£935K01/210 mi1, Llandennis Avenue, Cardiff CF23 6JD4
£665K04/230.04 mi241, Cyncoed Road, Cardiff CF23 6NY4
£650K01/230.17 mi30, Pennant Crescent, Cardiff CF23 6LN4
£548K03/210.17 mi42, Rannoch Drive, Cardiff CF23 6LQ4
£662K08/210.25 mi214, Cyncoed Road, Cardiff CF23 6RS4
£435K10/200.28 mi12, Llyn Close, Cardiff CF23 6LG4
£582.8K01/210.28 mi322, Cyncoed Road, Cardiff CF23 6RY4
£640K03/210.29 mi10, Duffryn Avenue, Cardiff CF23 6LF4
£695K06/230.29 mi10, Duffryn Avenue, Cardiff CF23 6LF4
£875K01/230.3 mi208, Cyncoed Road, Cardiff CF23 6RS4
£775K08/210.31 mi54, Hollybush Road, Cardiff CF23 6TA4
£595K11/200.32 mi4, Pendraw Place, Cardiff CF23 6JS4
£650K01/210.32 mi37a, Hollybush Road, Cardiff CF23 6SY4
£840K03/230.33 mi31, Westminster Crescent, Cardiff CF23 6SE4
£850K07/230.33 mi7, Bryngwyn Road, Cardiff CF23 6PQ4
£641.4K12/200.33 mi16, Bryngwyn Road, Cardiff CF23 6PQ4
£490K12/200.33 mi11, Nantfawr Crescent, Cardiff CF23 6JN4
£705K11/220.34 mi13, Padarn Close, Cardiff CF23 6ER4
£391K06/210.35 mi15, Hawfinch Close, Cardiff CF23 7HL4
£448K12/200.35 mi14, Padarn Close, Cardiff CF23 6ER4
£385K11/220.36 mi7, Robin Close, Cardiff CF23 7HN4
£612.5K02/210.37 mi269, Cyncoed Road, Cardiff CF23 6PA4
£475K12/220.38 mi52, Celyn Avenue, Cardiff CF23 6EP4
£410K06/210.41 mi50, Woolaston Avenue, Cardiff CF23 6HA4
£170.5K03/210.43 mi64, Wern Goch West, Cardiff CF23 7AB4
£382.5K03/230.43 mi18, Leven Close, Cardiff CF23 6DN4
£695K02/230.43 mi13, Winnipeg Drive, Cardiff CF23 6ET4
£225K02/210.45 mi114, Springwood, Cardiff CF23 6UE4
£155K01/210.45 mi247, Pennsylvania, Llanedeyrn, Cardiff CF23 9LW4
£155K01/210.45 mi247, Pennsylvania, Llanedeyrn, Cardiff CF23 9LW4
£419K04/210.46 mi398, Cyncoed Road, Cardiff CF23 6SA4
£588K11/220.48 mi22, Lakeside Drive, Cardiff CF23 6DD4
£460K03/210.49 mi58, Rhydypenau Road, Cardiff CF23 6PU4
£570K10/200.5 mi23, Dan Yr Heol, Cardiff CF23 6JU4
£654K06/210.51 mi176, Lake Road East, Cardiff CF23 5NR4
£305K06/210.51 mi2, Magnolia Close, Cardiff CF23 7HQ4
£475K12/200.52 mi15, Heol Esgyn, Cardiff CF23 6JT4
£560K11/200.55 mi42, Llandennis Road, Cardiff CF23 6EG4
£255K10/200.56 mi154, Hollybush Road, Cardiff CF23 7AF4
£655K11/220.58 mi34, Cefn Coed Avenue, Cardiff CF23 6HG4
£490K12/200.58 mi32, Cefn Coed Avenue, Cardiff CF23 6HG4
£600K06/210.59 mi21, Llandennis Road, Cardiff CF23 6EE4
£505.5K01/210.59 mi24, Cefn Coed Avenue, Cardiff CF23 6HG4
£465K12/200.61 mi27, Llandennis Road, Cardiff CF23 6EE4
£515K03/230.61 mi63, Llandennis Road, Cardiff CF23 6EE4
£502K06/210.61 mi33, Blackoak Road, Cardiff CF23 6QT4
£185K05/230.61 mi42, Coed Y Gores, Llanedeyrn, Cardiff CF23 9NE4
£525K10/230.66 mi15a, Fidlas Road, Cardiff CF14 0LW4
£595K01/210.69 mi44, Beatty Avenue, Cardiff CF23 5QU4
£690K10/210.71 mi191, Lake Road West, Cardiff CF23 5PN4

Local Rents

30 rents from £1K/mo to £2.5K/mo, average is £1.4K/mo.

RentDateDistanceAddressBeds 
£1,70003/240.11 miHollybush Road, Cardiff3
£1,55003/240.16 miRannoch Drive, Cardiff4
£1,45004/240.28 miBriarwood Drive, Cardiff, CF233
£1,45005/240.28 mi-3
£1,40003/240.31 miGlenwood, Llanederyn4
£1,70003/240.31 miLlandennis Avenue, Cyncoed3
£2,50003/240.33 miBryngwyn Road, Cyncoed, Cardiff4
£1,35003/240.34 miHawfinch Close, CARDIFF3
£1,60003/240.37 miCyncoed Road, Cyncoed, Cardiff3
£1,20002/250.38 mi-3
£1,50004/240.39 miClearwater Way, CARDIFF3
£1,50003/240.39 miClearwater Way, CARDIFF3
£1,40004/240.39 miClearwater Way, CARDIFF3
£1,60005/240.42 mi-4
£2,50012/240.43 mi-3
£2,30002/250.43 mi-3
£1,20003/240.43 miLinnet Close, Cyncoed3
£1,35012/240.44 mi-3
£1,35003/240.48 miHydrangea Close, Cardiff, CF233
£1,30004/240.51 miMagnolia Close, Cardiff, CF23 7HQ4
£1,20004/240.53 miWern Goch East, Cardiff3
£1,00003/240.53 miThe Hawthorns, CARDIFF3
£1,30003/250.54 mi-3
£1,25003/240.54 miThe Hawthorns, Pentywn3
£1,10003/240.56 miThe Hawthorns, Pentwyn3
£1,27502/240.57 mi-3
£1,15003/240.59 miThe Hawthorns, Pentwyn3
£1,20003/240.59 miThe Hawthorns, CARDIFF3
£1,60005/240.6 mi-3
£1,20003/240.62 miThe Hawthorns, Pentwyn3

Local Area Statistics

Population in CF23

46,988

Population in Cardiff

357,494

Town centre distance

1.70 miles away

Nearest school

0.40 miles away

Nearest train station

0.76 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+22%

Sales demand

Balanced market

Capital growth (5yrs)

+41%

Property History

Listed for £1,400,000

February 24, 2025

Floor Plans

Description

  • Beautiful detached home +
  • Four double bedrooms +
  • Highly desirable location and large plot +
  • Cardiff High School catchment +
  • Planning permission granted for extension +
  • Large gated driveway for multiple vehicles +
  • Landscaped front and rear gardens +
  • Bus links close by +
  • EPC - D +
  • Council Tax Band - I +

Nestled in the prestigious and highly sought-after locale of Llandennis Avenue, Cyncoed, this stunning family home seamlessly combines elegance, comfort, and convenience. Ideally located within walking distance of local shops, parks, coffee shops, and essential amenities, this exceptional property is also a stone's throw from Rhydypennau Primary and Cardiff High School, making it the perfect setting for family living.

Upon entering, a grand and inviting entrance hall sets the tone for the home, leading to an expansive dual-aspect living room that is both bright and airy. The ground floor further offers a refined sitting room, formal dining room, spacious kitchen/breakfast room, cloakroom, laundry room, and additional store room for added practicality. Upstairs, a spacious landing leads to four generously sized double bedrooms, including a luxurious master suite with its own en-suite bathroom. A beautifully appointed family bathroom completes this floor, offering a tranquil retreat for all. The property is being sold with planning permission to extend the property to 3,659 sq.ft offering further potential.

Externally, the property boasts meticulously landscaped front and rear gardens, creating an idyllic space for alfresco dining and entertaining. A large driveway to the side provides ample parking for multiple vehicles, ensuring both ease and convenience. The expansive grounds also feature a large plot of land, offering endless possibilities for future development, gardening, or recreation. Whether you're looking to expand the property, build additional structures, or simply enjoy the space, this generous plot enhances the overall appeal of the home.
This impeccable home offers an unparalleled standard of living in one of Cardiff’s most desirable neighbourhoods.

Entrance Porch - 1.47m x 1.24m (4'10 x 4'1) - Enclosed porch entered via a wood door. Door to entrance hall.

Hallway - Large entrance hall with original art deco style double glazed windows to the front. Coved ceiling, radiator. Wood parquet flooring (refurbished throughout), stairs to the first floor. Doors to:

Living Room - 4.29m x 7.85m (14'1 x 25'9) - Wood parquet flooring. Coved ceiling, picture rail, original style double glazed bay window to the front, double glazed bi-fold doors to the rear. Wood burning stove with sandstone surround and slate hearth.

Cloakroom - 2.16m x 1.80m max (7'1 x 5'11 max ) - WC, wash hand basin. Wood parquet flooring, double obscure glazed window to the rear.

Sitting Room - 4.50m x 4.90m (14'9 x 16'1) - Double glazed bay window to the front. Coved ceiling, picture rail. Radiators, two zone heating. Fireplace with log burning stove, marble surround and hearth.

Dining Room - 3.68m x 5.72m (12'1 x 18'9) - Double glazed window to the side, double glazed window to the rear, radiator, wood parquet flooring.

Kitchen - 7.16m x 2.95m (23'6 x 9'8) - Double glazed patio doors to the rear, double glazed door to the side. Double glazed windows to the side. Fitted with matching wall and base units with complimentary work tops over, composite sink and drainer. Integrated five ring electric induction hob with extractor over. Integrated 'Neff' oven and grill. Tiled floor.

Utility Room - 2.97m x 2.82m (9'9 x 9'3) - Double glazed windows to the front, laminate work surface, stainless steel sink and drainer. Plumbing and space for washing machine and tumble dryer. Radiator. Tiled floor. Door to storage room.

Storage Room - 2.92m x 2.77m (9'7 x 9'1) - Door from the utility, door to the rear garden. Double glazed window to the rear.

First Floor - Split level stairs rise up from the entrance hall.

Landing - Double glazed windows to the rear with art deco pattern. Radiator, storage cupboard, loft access hatch. Doors to:

Bedroom One - 5.97m x 4.52m (19'7 x 14'10 ) - Double glazed window to the front, coved ceiling, picture rail, radiator. Built-in wardrobes. Door to en suite.

En Suite - 2.51m x 3.99m (8'3 x 13'1) - Double obscure glazed window to the rear, wood laminate flooring, radiator. WC, wash hand basin, walk-in corner shower, slipper bath. Airing cupboard housing the boiler and hot water tank.

Bedroom Two - 4.70m x 4.32m (15'5 x 14'2) - Double glazed bay window to the front, radiator, coved ceiling, picture rail.

Bedroom Three - 4.32m x 3.00m (14'2 x 9'10 ) - Double glazed window to the rear, coved ceiling, picture rail, radiator.

Bedroom Four - 3.40m x 2.29m (11'2 x 7'6) - Single glazed window to the front with lead detailing. Coved ceiling, radiator.

Family Bathroom - 2.95m x 2.92m (9'8 x 9'7) - Double obscure glazed window to the front. Bath, WC, wash hand basin, walk-in shower. Tiled floor, part tiled walls. Airing cupboard.

External -

Front - Wooden entrance gate with paved path to the front door. Driveway to the side leading to car port providing off street parking for several vehicles.

Rear Garden - Brick paved patio sitting area, large lawn with timber fencing. Mature shrubs and hedging. Second paved sitting area. External cold water tap. Path to the side of the property.

Additional Information & Planning - We have been advised by the vendor that the property is Freehold.
The property is partially triple-glazed and what isn't is double-glazed.
FULL PLANNING - Ref. No: 22/01221/DCH - Double extension to the side elevation, Rear Extension to the kitchen and loft converted to add approx a further 125m2. / 1,345 SQFT extend to the side
EPC - D
Council Tax Band - I

Disclaimer - The property title and lease details (including duration and costs) have been supplied by the seller and are not independently verified by Hern and Crabtree. We recommend your legal representative review all information before exchanging contracts. Property descriptions, measurements, and floor plans are for guidance only, and photos may be edited for marketing purposes. We have not tested any services, systems, or appliances and are not RICS surveyors. Opinions on property conditions are based on experience and not verifiable assessments. We recommend using your own surveyor, contractor, and conveyancer. If a prior building survey exists, we do not have access to it and cannot share it. Under Code of Practice 4b, any marketing figure (asking or selling price) is a market appraisal, not a valuation, based on seller details and market conditions, and has not been independently verified. Prices set by vendors may differ from surveyor valuations. Hern and Crabtree will not be liable for discrepancies, costs, or losses arising from sales withdrawals, mortgage valuations, or any related decisions. By pursuing the purchase, you confirm that you have read and understood the above information.

Agent Details

Hern & Crabtree, Heath

029 2271 6134

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪