2 Bed Terraced House, Refurb/BRRR, Liverpool, L5 6PF, £78,000

Handfield Street, Liverpool, Merseyside, L5 6PF - 5 views - a month ago

Sold STC
Refurb/BRRR
ROI: 7%
~68 m²
+1 photos

ValuationOvervalued

Sold Prices£42.5K - £155K
Sold Prices/m²£549/m² - £3.5K/m²

 

 

Square Metres

~68.11 m²
Price/m²£1.1K/m²

Value Estimate

£75,281

 

 

End Value (After Refurb)

£95,188

Uplift in Value

+22%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£19,500

Stamp Duty & Legal Fees

£3,540

Refurb Costs

£28,800

Bridging Loan Interest

£2,048

Total Cash In

£55,638

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£95,188

Mortgage (After Refinance)

£71,391

Mortgage LTV

75%

Cash Released

£12,891

Cash Left In

£42,747

Equity

£23,797

Rent Range

£481 - £2,440

Rent Estimate

£780

Running Costs/mo

£473

Cashflow/mo

£307

Cashflow/yr

£3,678

ROI

7%

Gross Yield

12%

Local Sold Prices

50 sold prices from £42.5K to £155K, average is £72.5K. £549/m² to £3.5K/m², average is £1.2K/m².

PriceDateDistanceAddressBeds 
£68K07/210.02 mi41, Handfield Street, Liverpool, Merseyside L5 6PE2
£72K11/230.03 mi87, Stockbridge Street, Liverpool, Merseyside L5 6PA2
£55K07/240.04 mi18, Stockbridge Street, Liverpool, Merseyside L5 6PB2
£70K10/200.04 mi36, Heyes Street, Liverpool, Merseyside L5 6SG2
£140K04/220.04 mi36, Heyes Street, Liverpool, Merseyside L5 6SG2
£65K04/230.08 mi86, Rydal Street, Liverpool, Merseyside L5 6QR2
£77K03/230.09 mi97, Ullswater Street, Liverpool, Merseyside L5 6QU2
£132K01/220.11 mi5, Tynemouth Close, Liverpool, Merseyside L5 4TW2
£70K10/230.11 mi39, Faraday Street, Liverpool, Merseyside L5 6PL2
£52K10/200.11 mi21, Faraday Street, Liverpool, Merseyside L5 6PL2
£155K04/240.11 mi3, Tynemouth Close, Liverpool, Merseyside L5 4TW2
£70K10/210.13 mi16, Rydal Street, Liverpool, Merseyside L5 6QS2
£73K06/220.13 mi62, Rydal Street, Liverpool, Merseyside L5 6QS2
£96.5K03/240.15 mi142, Little Heyes Street, Liverpool, Merseyside L5 6SQ2
£45K01/210.15 mi146, Little Heyes Street, Liverpool, Merseyside L5 6SQ2
£81K01/210.15 mi59, Coniston Street, Liverpool, Merseyside L5 6QY2
£135K03/240.15 mi93, Little Heyes Street, Liverpool, Merseyside L5 6SF2
£55K12/200.15 mi93, Little Heyes Street, Liverpool, Merseyside L5 6SF2
£62.5K12/220.15 mi36, Ullswater Street, Liverpool, Merseyside L5 6QX2
£118K05/210.2 mi17, Davy Street, Liverpool, Merseyside L5 1XP2
£140K01/230.21 mi45, Halkyn Drive, Liverpool, Merseyside L5 4TJ2
£150K07/220.23 mi25, Harrogate Drive, Liverpool, Merseyside L5 4TE2
£149.9K06/240.26 mi62, Harrogate Drive, Liverpool, Merseyside L5 4TE2
£125K07/210.26 mi14, Harrogate Drive, Liverpool, Merseyside L5 4TE2
£136K02/220.26 mi47, Harrogate Drive, Liverpool, Merseyside L5 4TE2
£68.5K03/230.27 mi35, Bala Street, Liverpool, Merseyside L4 2QN2
£148K08/220.29 mi44, Landseer Road, Liverpool, Merseyside L5 4PN2
£132K11/230.3 mi132, Hartnup Street, Liverpool, Merseyside L5 1UR2
£148.5K03/230.34 mi28, Eastlake Avenue, Liverpool, Merseyside L5 4SX2
£135K01/240.38 mi5, Wentworth Drive, Liverpool, Merseyside L5 4SY2
£78.8K04/230.4 mi46, Newcombe Street, Liverpool, Merseyside L6 5AW2
£70.5K10/200.4 mi89, Newcombe Street, Liverpool, Merseyside L6 5AN2
£81K05/210.42 mi68, Pendennis Street, Liverpool, Merseyside L6 5AQ2
£50K02/210.42 mi46, Sedley Street, Liverpool, Merseyside L6 5AF2
£65K04/230.42 mi28, Sedley Street, Liverpool, Merseyside L6 5AF2
£89.7K11/210.43 mi81, Sedley Street, Liverpool, Merseyside L6 5AE2
£68K02/210.45 mi31, Harrow Road, Liverpool, Merseyside L4 2TH2
£121.3K11/230.46 mi2, Goschen Street, Everton, Liverpool, Merseyside L5 1TA2
£134K02/230.47 mi14, Atwell Street, Liverpool, Merseyside L6 2BL2
£49K07/210.49 mi4, Balfour Street, Liverpool, Merseyside L4 0SD2
£102.5K06/230.49 mi29, Balfour Street, Liverpool, Merseyside L4 0SD2
£56K10/200.49 mi39, Hanwell Street, Liverpool, Merseyside L6 0AN2
£65K03/210.5 mi6, Redcar Street, Liverpool, Merseyside L6 0AJ2
£69K03/210.5 mi21, Redcar Street, Liverpool, Merseyside L6 0AJ2
£42.5K03/210.5 mi2, Redcar Street, Liverpool, Merseyside L6 0AJ2
£65K01/230.5 mi20, Redcar Street, Liverpool, Merseyside L6 0AJ2
£65K02/210.5 mi4, Redcar Street, Liverpool, Merseyside L6 0AJ2
£63K05/210.52 mi21, Randolph Street, Liverpool, Merseyside L4 0SA2
£56K04/210.52 mi34, Randolph Street, Liverpool, Merseyside L4 0SA2
£90K10/220.53 mi22, Mayfair Close, Anfield, Liverpool, Merseyside L6 5JS2

Local Rents

51 rents from £481/mo to £2.4K/mo, average is £750/mo.

RentDateDistanceAddressBeds 
£77012/240.02 mi-2
£50304/240.14 miFlat 3, 67 St. Domingo Grove, Liverpool, Merseyside, L52
£48112/240.14 miSt. Domingo Grove, Liverpool, Merseyside, L52
£89501/250.19 mi-2
£80012/240.2 mi-2
£80006/240.24 miOakfield Road, Anfield, L4 2QF2
£75004/240.25 mi-2
£75002/250.27 mi-2
£79510/240.27 miStonehill Street, Anfield, Liverpool, Merseyside, L42
£65008/240.28 miStonehill Street, Anfield, Liverpool, L42
£70006/240.28 miStonehill Street, Liverpool, L42
£70008/240.3 mi-2
£75009/240.3 mi-2
£75008/240.31 mi-2
£75008/240.31 mi-2
£75007/240.31 miStonehill Street, Liverpool, L42
£75008/240.31 miStonehill Street, Liverpool, L42
£80001/250.33 mi-2
£65005/240.34 miDobson Street, Liverpool2
£62502/240.34 mi-2
£62504/250.34 mi-2
£60006/240.37 miLyon Road, Anfield, Liverpool2
£75012/240.37 mi-2
£89505/240.39 miEsmond Street, Liverpool2
£85008/240.39 miAnfield, LIVERPOOL, L6 5AY2
£76008/240.4 mi-2
£76008/240.4 mi-2
£80005/240.42 miSedley Street, Tuebrook, L6 5AF2
£62507/240.43 miSedley Street, Anfield2
£67504/240.44 miHarrow Road, Liverpool, L42
£65002/240.44 mi-2
£75001/240.45 mi-2
£67506/240.45 miHarrow Road, Liverpool2
£85008/240.46 miYork Villas, Walton Breck Road, Liverpool, Merseyside, L42
£90012/240.46 mi-2
£79512/240.47 mi-2
£80003/250.48 mi-2
£70004/240.49 mi-2
£2,44008/240.49 mi-2
£1,06709/240.49 mi-2
£69505/240.49 miHanwell Street, Tuebrook, L62
£85003/250.49 mi-2
£82507/240.49 mi-2
£70007/240.49 miTwickenham Street, Liverpool. L62
£70008/240.49 miTwickenham Street, Liverpool, L62
£80004/240.49 mi-2
£80006/240.5 miHanwell Street, Liverpool2
£75009/240.5 miAlroy Road, Anfield, L4 0RP2
£80005/240.5 miGorst street, Anfield, L4 0SB2
£80006/240.5 miGorst street, Anfield, L4 0SB2
£50305/240.5 miLysander Close, Liverpool, Merseyside, L62

Local Area Statistics

Population in L5

12,865

Population in Liverpool

675,519

Town centre distance

2.44 miles away

Nearest school

0.30 miles away

Nearest train station

1.28 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+56%

Sales demand

Buyer's market

Capital growth (5yrs)

+16%

Property History

Listed for £78,000

February 24, 2025

Description

  • Mid Terraced House +
  • Downstairs Bathroom +
  • Two Bedrooms +
  • Double Glazed Windows +
  • Gas Central Heating +
  • In Need of Modernisation +
  • No Chain Delay +

NB. This property is exclusively available to OWNER OCCUPIERS for the first four weeks of marketing after which the property will additionally be marketed to PRIVATE LANDLORDS accredited by the relevant local authority.

Sutton Kersh are advertising to the market this two bedroom mid terrace in need of modernisation. The property briefly comprises to the ground floor, lounge, inner hall, kitchen and downstairs bathroom. To the first floor there are two bedrooms and family bathroom and to the outside there is a rear yard. The property further benefits from double glazed windows and gas central heating making this a great purchase offered with no chain delay. Call our local high street branch today to gain more information or to book a viewing.

Agent Details

Sutton Kersh, City Centre

0151 453 0671

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪