3 Bed Terraced House, Single Let, London, N9 8RX, £380,000

Forest Road, Edmonton, N9 8RX - 3 views - a month ago

Sold STC
BTL
ROI: 4%
~93 m²
+13 photos

ValuationUndervalued

Sold Prices£256.9K - £504K
Sold Prices/m²£3.5K/m² - £8.5K/m²

 

 

Square Metres

~93 m²
Price/m²£4.1K/m²

Value Estimate

£444,445
BMV17%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£95,000

Stamp Duty & Legal Fees

£19,100

Total Cash In

£114,100

 

 

Cash Out

 

Rent Range

£1,800 - £2,750

Rent Estimate

£1,950

Running Costs/mo

£1,598

Cashflow/mo

£353

Cashflow/yr

£4,230

ROI

4%

Gross Yield

6%

Local Sold Prices

50 sold prices from £256.9K to £504K, average is £415.8K. £3.5K/m² to £8.5K/m², average is £4.7K/m².

PriceDateDistanceAddressBeds 
£390K03/230.05 mi84, St Marys Road, Edmonton, London, Greater London N9 8NJ3
£425K06/210.11 mi263, Hertford Road, London, Greater London N9 7ES3
£365K02/210.12 mi256, Hertford Road, London, Greater London N9 7HE3
£445K04/210.13 mi74, Tudor Road, London, Greater London N9 8NY3
£365K11/200.13 mi30, Grosvenor Road, London, Greater London N9 8RE3
£380K06/210.15 mi69, Tudor Road, London, Greater London N9 8PA3
£421.3K07/230.15 mi29, Tudor Road, London, Greater London N9 8PA3
£360K12/200.16 mi21, Henderson Road, London, Greater London N9 7QT3
£365K01/240.17 mi7, Elizabeth Ride, London, Greater London N9 8PB3
£455K02/210.18 mi17, Ripon Road, London, Greater London N9 7RE3
£430K06/210.18 mi37, Denny Road, London, Greater London N9 7QR3
£433K09/210.19 mi35, Bridlington Road, London, Greater London N9 7RJ3
£440K02/210.19 mi19, Bridlington Road, London, Greater London N9 7RJ3
£420K05/240.2 mi42, Chester Road, London, Greater London N9 8JG3
£480K11/230.2 mi190, St Marys Road, Edmonton, London, Greater London N9 8NN3
£385K03/210.2 mi66, Westminster Road, London, Greater London N9 8RB3
£385K03/210.2 mi66, Westminster Road, London, Greater London N9 8RB3
£382.5K10/200.21 mi42, Woodlands Road, Edmonton, London, Greater London N9 8RT3
£470K01/240.21 mi37, King Edwards Road, London, Greater London N9 7RN3
£373K12/200.21 mi83, Woodlands Road, London, Greater London N9 8RP3
£380K06/210.21 mi81, Woodlands Road, Edmonton, London, Greater London N9 8RP3
£425K05/210.21 mi13, Woodlands Road, Edmonton, London, Greater London N9 8RP3
£256.9K10/230.22 mi1, Colville Road, London, Greater London N9 7QN3
£370K10/200.23 mi26, Findon Road, London, Greater London N9 7QB3
£460K07/230.23 mi6, Elstree Gardens, London, Greater London N9 8QY3
£411.5K09/230.23 mi27, Elstree Gardens, London, Greater London N9 8QY3
£472K01/230.23 mi5, Kingsmead Avenue, London, Greater London N9 8QS3
£425K10/230.24 mi55, Bridlington Road, London, Greater London N9 7RH3
£440K10/200.25 mi52, King Edwards Road, London, Greater London N9 7RP3
£405K11/200.25 mi4, King Edwards Road, London, Greater London N9 7RP3
£404K03/210.26 mi24, Lingfield Gardens, London, Greater London N9 7BS3
£380K12/200.27 mi13, South Road, London, Greater London N9 7JG3
£450K12/220.27 mi220, St Marys Road, Edmonton, London, Greater London N9 8NN3
£360K10/200.28 mi59, St Alphege Road, London, Greater London N9 8BU3
£504K07/230.3 mi12, Hadleigh Road, London, Greater London N9 7BX3
£355K05/210.3 mi48, Bounces Road, London, Greater London N9 8HX3
£360K08/240.3 mi44, Bounces Road, London, Greater London N9 8HX3
£370K05/210.31 mi4, Turin Road, London, Greater London N9 8DG3
£375K11/200.31 mi6, Turin Road, London, Greater London N9 8DG3
£441K07/230.32 mi32, Bedford Road, London, Greater London N9 7DD3
£425K04/210.32 mi57, Bedford Road, London, Greater London N9 7BY3
£384K08/210.33 mi31, Belmont Avenue, Edmonton, London, Greater London N9 7JL3
£493K11/220.33 mi41, Bedford Road, London, Greater London N9 7BY3
£475K03/230.33 mi17, Cumberland Road, London, Greater London N9 8ND3
£460K09/210.33 mi20, Crescent Road, London, Greater London N9 7QH3
£420.6K04/230.35 mi81, Cuckoo Hall Lane, London, Greater London N9 8DP3
£431K10/210.35 mi152, Nightingale Road, London, Greater London N9 8PT3
£450K06/230.35 mi172, Nightingale Road, London, Greater London N9 8PT3
£380K02/210.35 mi12, Oxford Road, London, Greater London N9 0NA3
£390K12/220.36 mi12, Devonshire Road, Edmonton, London, Greater London N9 8LU3

Local Rents

50 rents from £1.8K/mo to £2.8K/mo, average is £2.1K/mo.

RentDateDistanceAddressBeds 
£1,90007/240 miForest Road, Edmonton N93
£1,80005/240.03 mi-3
£1,90012/240.04 mi-3
£1,90007/240.04 miForest Road, London, N93
£2,25003/250.05 mi-3
£2,20005/240.05 miLowden Road, London3
£2,10005/240.05 mi-3
£2,75005/240.06 mi-3
£2,00006/240.12 mi-3
£2,10006/240.12 miNorth Road, London, N93
£2,00007/240.12 miNorth Road, London, N93
£1,95012/240.15 mi-3
£2,55007/240.18 miDenny Road, N93
£2,15001/250.18 mi-3
£2,10005/240.21 miSt Peters Road, Edmonton3
£2,05006/240.21 miColville Road, Edmonton, N93
£2,10006/240.21 miKing Edwards Road, Edmonton, London3
£2,70002/250.22 mi-3
£2,20005/240.23 mi-3
£1,97505/240.23 mi-3
£1,95005/240.23 miKingsmead Avenue, London, N93
£2,30001/240.23 mi-3
£2,00005/240.3 miBounces Road, Edmonton, London, N93
£2,00005/240.31 mi-3
£2,00005/240.31 miHertford Road, London, N93
£2,25003/250.31 mi-3
£2,25005/240.35 mi-3
£2,00006/240.35 miBeamish Road, London, N93
£2,00001/250.35 mi-3
£2,10005/240.36 mi-3
£2,20003/250.36 mi-3
£2,10005/240.36 miRichmond Crescent, London, N93
£2,25001/250.36 mi-3
£2,25001/250.36 mi-3
£1,90005/240.36 miHertford Road, Edmonton, London3
£1,90006/240.36 miHertford Road, Edmonton, London3
£2,20005/240.37 mi-3
£2,35001/250.38 mi-3
£2,35001/250.38 mi-3
£2,00005/240.38 miBounces Road, London3
£2,20005/240.39 mi-3
£2,20012/240.39 mi-3
£1,95007/240.39 miNightingale Road, Edmonton, N93
£1,95007/240.39 mi-3
£2,20002/250.39 mi-3
£2,45002/250.4 mi-3
£2,15003/250.4 mi-3
£2,25003/250.4 mi-3
£2,25003/250.4 mi-3
£2,15003/250.4 mi-3

Local Area Statistics

Population in N9

51,422

Population in London

4,771,921

Town centre distance

7.57 miles away

Nearest school

0.20 miles away

Nearest train station

0.70 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+26%

Sales demand

Seller's market

Capital growth (5yrs)

+12%

Property History

Listed for £380,000

February 22, 2025

Floor Plans

Description

  • Three bedrooms +
  • Victorian Terraced property +
  • Local BR Stations, Edmonton Green and Silver Street +
  • Offered on a chain free basis +
  • Gas central heating +
  • Double glazing +

A three bedroom extended Victorian terraced property situated within 1/2 mile of Edmonton Green N9 with its shops and transport links. The property comprises of reception, kitchen and bathroom to ground floor with a further three bedrooms to first floor. It also has features to include, gas central heating, double glazing and is offered for sale on a chain free basis.

Agent Details

Castles Estate Agents, Edmonton - Sales

020 3840 3311

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪