3 Bed Terraced House, Single Let, Bristol, BS48 3LQ, £310,000

28 Waverley Road, Backwell, Bristol - 2 views - 2 months ago

BTL
80 m²
+15 photos

ValuationUndervalued

Sold Prices£193K - £670K
Sold Prices/m²£1.4K/m² - £6.4K/m²

 

 

Square Metres

80 m²
Price/m²£3.9K/m²

Value Estimate

£319,799
BMV3%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£77,500

Stamp Duty & Legal Fees

£13,500

Total Cash In

£91,000

 

 

Cash Out

 

Rent Range

£1,100 - £1,795

Rent Estimate

£1,248

Running Costs/mo

£1,238

Cashflow/mo

£10

Cashflow/yr

£116

ROI

0%

Gross Yield

5%

Local Sold Prices

50 sold prices from £193K to £670K, average is £362.5K. £1.4K/m² to £6.4K/m², average is £4K/m².

PriceDateDistanceAddressBeds 
£347K01/210.01 mi42, Waverley Road, Backwell, Bristol, North Somerset BS48 3LQ3
£350K10/220.03 mi36, Waverley Road, Backwell, Bristol, North Somerset BS48 3LQ3
£257.5K04/210.07 mi7, Chelsfield, Backwell, Bristol, North Somerset BS48 3LU3
£257.5K04/210.07 mi7, Chelsfield, Backwell, Bristol, North Somerset BS48 3LU3
£235K06/210.07 mi11, Amberlands Close, Backwell, Bristol, North Somerset BS48 3LW3
£305K02/230.07 mi9, Amberlands Close, Backwell, Bristol, North Somerset BS48 3LW3
£235K06/210.07 mi11, Amberlands Close, Backwell, Bristol, North Somerset BS48 3LW3
£262K12/200.09 mi15, Combeside, Backwell, Bristol, North Somerset BS48 3LR3
£270K04/210.11 mi11, Waverley Road, Backwell, Bristol, North Somerset BS48 3LP3
£600K03/230.13 mi51, Station Road, Backwell, Bristol, North Somerset BS48 3LN3
£295K11/200.17 mi53, Moorfield Road, Backwell, Bristol, North Somerset BS48 3NY3
£295K08/220.2 mi47, Moorfield Road, Backwell, Bristol, North Somerset BS48 3NX3
£365K12/200.24 mi51, Westfield Road, Backwell, Bristol, North Somerset BS48 3ND3
£360K09/210.25 mi15, Long Thorn, Backwell, Bristol, North Somerset BS48 3GZ3
£505K12/220.3 mi12, The Crescent, Backwell, Bristol, North Somerset BS48 3NL3
£495.9K10/220.31 mi6, The Crescent, Backwell, Bristol, North Somerset BS48 3NL3
£535K08/210.41 mi11, Cheddar Close, Nailsea, Bristol, North Somerset BS48 4YA3
£435K12/200.42 mi14, Mulberry Close, Backwell, Bristol, North Somerset BS48 3HX3
£471K04/210.44 mi3, Trendlewood Way, Nailsea, Bristol, North Somerset BS48 4TA3
£375K01/210.47 mi9, Fowey Close, Nailsea, Bristol, North Somerset BS48 2UR3
£670K02/230.48 miWellside Wedge, Backwell Common, Backwell, Bristol, North Somerset BS48 3AE3
£475K09/210.5 mi15, Shipham Close, Nailsea, Bristol, North Somerset BS48 4YB3
£358K01/210.5 mi17, Birdlip Close, Nailsea, Bristol, North Somerset BS48 4TG3
£292.5K03/210.51 mi10, Birdlip Close, Nailsea, Bristol, North Somerset BS48 4TG3
£600K06/230.56 mi9, St Andrews Road, Backwell, Bristol, North Somerset BS48 3NR3
£625K02/230.56 mi57, West Town Road, Backwell, Bristol, North Somerset BS48 3HG3
£375K11/200.57 mi12, Helston Road, Nailsea, Bristol, North Somerset BS48 2UA3
£320K02/210.59 mi19, Bibury Close, Nailsea, Bristol, North Somerset BS48 2TQ3
£375K11/220.59 mi21, Bibury Close, Nailsea, Bristol, North Somerset BS48 2TQ3
£406K11/220.59 mi38, Turnbury Avenue, Nailsea, Bristol, North Somerset BS48 2UU3
£330K05/230.6 mi1, Cairn Close, Nailsea, Bristol, North Somerset BS48 2UT3
£425K12/200.6 mi9, Four Acres Close, Nailsea, Bristol, North Somerset BS48 4YF3
£425K02/210.6 mi5, Four Acres Close, Nailsea, Bristol, North Somerset BS48 4YF3
£437K03/210.6 mi8, Four Acres Close, Nailsea, Bristol, North Somerset BS48 4YF3
£435K03/230.6 mi10, Four Acres Close, Nailsea, Bristol, North Somerset BS48 4YF3
£310K06/210.61 mi43, Trendlewood Way, Nailsea, Bristol, North Somerset BS48 2TH3
£326K08/210.61 mi53, Trendlewood Way, Nailsea, Bristol, North Somerset BS48 2TH3
£310K06/210.61 mi43, Trendlewood Way, Nailsea, Bristol, North Somerset BS48 2TH3
£304K06/230.61 mi35, Trendlewood Way, Nailsea, Bristol, North Somerset BS48 2TH3
£345K01/210.64 mi16, Tetbury Gardens, Nailsea, Bristol, North Somerset BS48 2TJ3
£650K05/230.65 mi2, St Margarets Close, Backwell, Bristol, North Somerset BS48 3JD3
£370K11/200.68 mi19, Walnut Close, Nailsea, Bristol, North Somerset BS48 4YH3
£307.9K06/210.68 mi53, Tetbury Gardens, Nailsea, Bristol, North Somerset BS48 2TL3
£310K05/230.68 mi45, Tetbury Gardens, Nailsea, Bristol, North Somerset BS48 2TL3
£340K02/230.68 mi29, Tetbury Gardens, Nailsea, Bristol, North Somerset BS48 2TL3
£390K03/210.68 mi4, St Margarets Lane, Backwell, Bristol, North Somerset BS48 3JR3
£365K02/210.69 mi28, Huntley Grove, Nailsea, Bristol, North Somerset BS48 2UQ3
£193K12/200.71 mi35, Ash Hayes Road, Nailsea, Bristol, North Somerset BS48 2LP3
£555K02/210.71 mi19, Ash Hayes Road, Nailsea, Bristol, North Somerset BS48 2LP3
£590K03/210.72 mi60, Karen Drive, Backwell, Bristol, North Somerset BS48 3JS3

Local Rents

14 rents from £1.1K/mo to £1.8K/mo, average is £1.4K/mo.

RentDateDistanceAddressBeds 
£1,45007/230.2 mi-3
£1,50007/230.21 mi-3
£1,47512/240.47 miAvening Close, Nailsea, Bristol, BS483
£1,60004/240.54 miMoodys Leigh, Backwell, Bristol3
£1,30012/240.92 miBlandford Close, Nailsea, North Somerset, BS483
£1,20004/240.93 miBlandford Close, Nailsea, Bristol, BS483
£1,30006/230.94 mi-3
£1,35004/250.95 mi-3
£1,10004/241 miDorchester Close, Nailsea, Bristol3
£1,60003/241.06 miGlassworks Mews, BS483
£1,30012/241.09 miWoodview Terrace, Nailsea, Bristol, BS48 1AT3
£1,60012/241.13 miWithy Wood Place, Nailsea, Bristol, Somerset, BS483
£1,79505/241.14 mi-3
£1,29512/241.22 miFrench Close, Nailsea3

Local Area Statistics

Population in BS48

23,191

Population in Bristol

795,432

Town centre distance

7.57 miles away

Nearest school

0.30 miles away

Nearest train station

0.22 miles away

 

 

Rental growth (12m)

-3%

Sales demand

Balanced market

Capital growth (5yrs)

+17%

Property History

Listed for £310,000

February 21, 2025

Floor Plans

Description

  • 3 Bedroom House +
  • No Chain +
  • Southerly Facing Rear Garden +
  • Open Plan Living Space +
  • Garage and Off Street Parking +
  • Close to Nailsea and Backwell Train Station +
  • Downstairs Wc +
  • Backwell School Catchment Area +

This bright and spacious home is set back from the road, featuring a lawn, driveway, and garage at the front. The entrance porch leads into an open-plan living space with large windows to the front, creating a light-filled atmosphere. At the rear, the well-equipped kitchen includes integrated appliances and a dining area with French doors opening to the garden. A convenient downstairs toilet completes the ground floor. Upstairs, the landing leads to three bedrooms—two doubles and a single—along with a family bathroom. The south-facing rear garden is a real sun trap, featuring a patio, planted borders, a storage shed, and rear access. Ample parking is available at the front, and the garage benefits from running water and electricity, making it ideal as a workshop or separate utility room. This is a fantastic opportunity for first-time buyers, upsizers, or downsizers, just a few minutes’ walk from Nailsea & Backwell train station. Offered for sale with no onward chain.

EPC Rating: C

Agent Details

Parkers Estate Agents, Backwell

01275 402755

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪