3 Bed Terraced House, Single Let, Bristol, BS48 3LX, £268,500

3 Ladymeade, Backwell, Bristol, Somerset, BS48 3LX - 3 views - 9 months ago

BTL
ROI: 1%
70 m²
+4 photos

ValuationUndervalued

Sold Prices£193K - £670K
Sold Prices/m²£1.4K/m² - £6.4K/m²

 

 

Square Metres

70 m²
Price/m²£3.8K/m²

Value Estimate

£275,418

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£67,125

Stamp Duty & Legal Fees

£11,096

Total Cash In

£78,221

 

 

Cash Out

 

Rent Range

£1,100 - £1,795

Rent Estimate

£1,236

Running Costs/mo

£1,106

Cashflow/mo

£130

Cashflow/yr

£1,557

ROI

2%

Gross Yield

6%

Local Sold Prices

50 sold prices from £193K to £670K, average is £359K. £1.4K/m² to £6.4K/m², average is £4K/m².

PriceDateDistanceAddressBeds 
£350K10/220.03 mi36, Waverley Road, Backwell, Bristol, North Somerset BS48 3LQ3
£347K01/210.04 mi42, Waverley Road, Backwell, Bristol, North Somerset BS48 3LQ3
£257.5K04/210.05 mi7, Chelsfield, Backwell, Bristol, North Somerset BS48 3LU3
£257.5K04/210.05 mi7, Chelsfield, Backwell, Bristol, North Somerset BS48 3LU3
£262K12/200.08 mi15, Combeside, Backwell, Bristol, North Somerset BS48 3LR3
£235K06/210.1 mi11, Amberlands Close, Backwell, Bristol, North Somerset BS48 3LW3
£305K02/230.1 mi9, Amberlands Close, Backwell, Bristol, North Somerset BS48 3LW3
£235K06/210.1 mi11, Amberlands Close, Backwell, Bristol, North Somerset BS48 3LW3
£270K04/210.11 mi11, Waverley Road, Backwell, Bristol, North Somerset BS48 3LP3
£600K03/230.16 mi51, Station Road, Backwell, Bristol, North Somerset BS48 3LN3
£295K11/200.18 mi53, Moorfield Road, Backwell, Bristol, North Somerset BS48 3NY3
£295K08/220.22 mi47, Moorfield Road, Backwell, Bristol, North Somerset BS48 3NX3
£365K12/200.27 mi51, Westfield Road, Backwell, Bristol, North Somerset BS48 3ND3
£360K09/210.28 mi15, Long Thorn, Backwell, Bristol, North Somerset BS48 3GZ3
£505K12/220.34 mi12, The Crescent, Backwell, Bristol, North Somerset BS48 3NL3
£495.9K10/220.35 mi6, The Crescent, Backwell, Bristol, North Somerset BS48 3NL3
£535K08/210.37 mi11, Cheddar Close, Nailsea, Bristol, North Somerset BS48 4YA3
£471K04/210.4 mi3, Trendlewood Way, Nailsea, Bristol, North Somerset BS48 4TA3
£375K01/210.44 mi9, Fowey Close, Nailsea, Bristol, North Somerset BS48 2UR3
£670K02/230.46 miWellside Wedge, Backwell Common, Backwell, Bristol, North Somerset BS48 3AE3
£435K12/200.46 mi14, Mulberry Close, Backwell, Bristol, North Somerset BS48 3HX3
£358K01/210.46 mi17, Birdlip Close, Nailsea, Bristol, North Somerset BS48 4TG3
£475K09/210.46 mi15, Shipham Close, Nailsea, Bristol, North Somerset BS48 4YB3
£292.5K03/210.47 mi10, Birdlip Close, Nailsea, Bristol, North Somerset BS48 4TG3
£375K11/200.54 mi12, Helston Road, Nailsea, Bristol, North Somerset BS48 2UA3
£320K02/210.55 mi19, Bibury Close, Nailsea, Bristol, North Somerset BS48 2TQ3
£375K11/220.55 mi21, Bibury Close, Nailsea, Bristol, North Somerset BS48 2TQ3
£406K11/220.56 mi38, Turnbury Avenue, Nailsea, Bristol, North Somerset BS48 2UU3
£330K05/230.57 mi1, Cairn Close, Nailsea, Bristol, North Somerset BS48 2UT3
£425K12/200.57 mi9, Four Acres Close, Nailsea, Bristol, North Somerset BS48 4YF3
£425K02/210.57 mi5, Four Acres Close, Nailsea, Bristol, North Somerset BS48 4YF3
£437K03/210.57 mi8, Four Acres Close, Nailsea, Bristol, North Somerset BS48 4YF3
£435K03/230.57 mi10, Four Acres Close, Nailsea, Bristol, North Somerset BS48 4YF3
£310K06/210.57 mi43, Trendlewood Way, Nailsea, Bristol, North Somerset BS48 2TH3
£326K08/210.57 mi53, Trendlewood Way, Nailsea, Bristol, North Somerset BS48 2TH3
£310K06/210.57 mi43, Trendlewood Way, Nailsea, Bristol, North Somerset BS48 2TH3
£304K06/230.57 mi35, Trendlewood Way, Nailsea, Bristol, North Somerset BS48 2TH3
£600K06/230.6 mi9, St Andrews Road, Backwell, Bristol, North Somerset BS48 3NR3
£625K02/230.6 mi57, West Town Road, Backwell, Bristol, North Somerset BS48 3HG3
£345K01/210.61 mi16, Tetbury Gardens, Nailsea, Bristol, North Somerset BS48 2TJ3
£307.9K06/210.65 mi53, Tetbury Gardens, Nailsea, Bristol, North Somerset BS48 2TL3
£310K05/230.65 mi45, Tetbury Gardens, Nailsea, Bristol, North Somerset BS48 2TL3
£340K02/230.65 mi29, Tetbury Gardens, Nailsea, Bristol, North Somerset BS48 2TL3
£370K11/200.65 mi19, Walnut Close, Nailsea, Bristol, North Somerset BS48 4YH3
£365K02/210.66 mi28, Huntley Grove, Nailsea, Bristol, North Somerset BS48 2UQ3
£193K12/200.67 mi35, Ash Hayes Road, Nailsea, Bristol, North Somerset BS48 2LP3
£555K02/210.67 mi19, Ash Hayes Road, Nailsea, Bristol, North Somerset BS48 2LP3
£650K05/230.68 mi2, St Margarets Close, Backwell, Bristol, North Somerset BS48 3JD3
£365K10/220.69 mi64, Tetbury Gardens, Nailsea, Bristol, North Somerset BS48 2TN3
£350K09/210.69 mi68, Tetbury Gardens, Nailsea, Bristol, North Somerset BS48 2TN3

Local Rents

14 rents from £1.1K/mo to £1.8K/mo, average is £1.4K/mo.

RentDateDistanceAddressBeds 
£1,50007/230.2 mi-3
£1,45007/230.22 mi-3
£1,47512/240.43 miAvening Close, Nailsea, Bristol, BS483
£1,60004/240.58 miMoodys Leigh, Backwell, Bristol3
£1,30012/240.89 miBlandford Close, Nailsea, North Somerset, BS483
£1,20004/240.9 miBlandford Close, Nailsea, Bristol, BS483
£1,30006/230.91 mi-3
£1,35004/250.91 mi-3
£1,10004/240.97 miDorchester Close, Nailsea, Bristol3
£1,60003/241.02 miGlassworks Mews, BS483
£1,30012/241.05 miWoodview Terrace, Nailsea, Bristol, BS48 1AT3
£1,79505/241.1 mi-3
£1,60012/241.11 miWithy Wood Place, Nailsea, Bristol, Somerset, BS483
£1,29512/241.18 miFrench Close, Nailsea3

Local Area Statistics

Population in BS48

23,191

Population in Bristol

795,432

Town centre distance

7.57 miles away

Nearest school

0.40 miles away

Nearest train station

0.20 miles away

 

 

Rental growth (12m)

-3%

Sales demand

Balanced market

Capital growth (5yrs)

+17%

Property History

Price changed to £268,500

March 8, 2025

Price changed to £274,000

December 4, 2024

Listed for £279,950

July 26, 2024

Floor Plans

Description

  • Situated in the desirable village of Backwell +
  • Close to excellent schools and transport links +
  • Spacious lounge/diner +
  • Two doubles and a single bedroom +
  • Enclosed garden +
  • Garage and parking +

A three bedroom home located in the highly desirable village of Backwell. The property is situated in close proximity to fantastic schools and Nailsea and Backwell train station offering an easy access for commuters. The home would be ideal for anybody looking to put their own stamp on a property. EPC: B

Agent Details

West Coast Properties, Nailsea

01275 402880

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪