3 Bed Terraced House, Single Let, Cardiff, CF23 9LY, £145,000

303 Pennsylvania, Llanedeyrn, Cardiff CF23 9LY - 4 views - 2 months ago

Sold STC
Auction
BTL
ROI: 12%
~93 m²
+7 photos

ValuationUndervalued

Sold Prices£135K - £562K
Sold Prices/m²£1.5K/m² - £4.2K/m²

 

 

Square Metres

~93 m²
Price/m²£1.6K/m²

Value Estimate

£174,000
BMV20%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£36,250

Stamp Duty & Legal Fees

£8,850

Total Cash In

£45,100

 

 

Cash Out

 

Rent Range

£1,000 - £1,700

Rent Estimate

£1,138

Running Costs/mo

£701

Cashflow/mo

£437

Cashflow/yr

£5,247

ROI

12%

Gross Yield

9%

Local Sold Prices

51 sold prices from £135K to £562K, average is £177K. £1.5K/m² to £4.2K/m², average is £2K/m².

PriceDateDistanceAddressBeds 
£138K09/210.12 mi212, Pennsylvania, Llanedeyrn, Cardiff CF23 9LU3
£175K11/200.15 mi183, Pennsylvania, Llanedeyrn, Cardiff CF23 9LT3
£166K11/210.17 mi163, Pennsylvania, Llanedeyrn, Cardiff CF23 9LS3
£182K03/230.17 mi158, Pennsylvania, Llanedeyrn, Cardiff CF23 9LS3
£160K04/210.19 mi157, Brynfedw, Llanedeyrn, Cardiff CF23 9PU3
£178K11/220.2 mi17, Round Wood, Llanedeyrn, Cardiff CF23 9PF3
£165K02/210.21 mi99, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LL3
£185K05/230.22 mi293, Brynfedw, Llanedeyrn, Cardiff CF23 9PS3
£155K12/200.22 mi63, Chapel Wood, Llanedeyrn, Cardiff CF23 9EF3
£155K12/200.22 mi63, Chapel Wood, Llanedeyrn, Cardiff CF23 9EF3
£165K09/210.23 mi520, Coed Y Gores, Llanedeyrn, Cardiff CF23 9NW3
£254K04/230.24 mi104, Springwood, Cardiff CF23 6UA3
£135K12/200.25 mi249, Coed Y Gores, Llanedeyrn, Cardiff CF23 9NN3
£151K01/210.25 mi271, Brynfedw, Llanedeyrn, Cardiff CF23 9PY3
£205K03/210.27 mi124, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LJ3
£145K12/200.27 mi258, Chapel Wood, Llanedeyrn, Cardiff CF23 9EN3
£195K03/210.27 mi93, Glenwood, Cardiff CF23 6UT3
£175K05/210.27 mi69, Glenwood, Cardiff CF23 6UT3
£167K11/220.28 mi281, Chapel Wood, Llanedeyrn, Cardiff CF23 9EP3
£192.5K12/200.28 mi125, Glenwood, Cardiff CF23 6UU3
£180K11/220.29 mi244, Chapel Wood, Llanedeyrn, Cardiff CF23 9EN3
£147K12/200.3 mi282, Chapel Wood, Llanedeyrn, Cardiff CF23 9EP3
£210K03/210.31 mi113, Hill Rise, Cardiff CF23 6UL3
£206K06/210.33 mi161, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LH3
£165K06/210.33 mi37, Bryn Y Nant, Llanedeyrn, Cardiff CF23 9NZ3
£210K07/230.33 mi37, Bryn-y-nant, Llanedeyrn, Cardiff CF23 9NZ3
£211K02/230.34 mi151, Coed Y Gores, Llanedeyrn, Cardiff CF23 9NH3
£220K05/230.34 mi134, Chapel Wood, Llanedeyrn, Cardiff CF23 9EH3
£135K02/210.35 mi224, Chapel Wood, Llanedeyrn, Cardiff CF23 9EL3
£170K11/220.35 mi210, Chapel Wood, Llanedeyrn, Cardiff CF23 9EL3
£240K05/210.35 mi202, Hill Rise, Cardiff CF23 6UN3
£217K06/210.35 mi199, Hill Rise, Cardiff CF23 6UN3
£201K02/210.36 mi36, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LG3
£160K01/210.36 mi435, Coed Y Gores, Llanedeyrn, Cardiff CF23 9UU3
£255.5K10/210.37 mi183, Hill Rise, Cardiff CF23 6UN3
£150K12/200.37 mi68, Bryn Y Nant, Llanedeyrn, Cardiff CF23 9PA3
£160K06/230.37 mi66, Bryn-y-nant, Llanedeyrn, Cardiff CF23 9PA3
£165K12/200.37 mi429, Coed Y Gores, Llanedeyrn, Cardiff CF23 9UT3
£157.8K12/200.39 mi134, Coed Y Gores, Llanedeyrn, Cardiff CF23 9NG3
£260K03/230.39 mi97, Wellwood, Llanedeyrn, Cardiff CF23 9JR3
£209K06/210.46 mi178, Hollybush Road, Cardiff CF23 7AF3
£153.5K04/210.48 mi46, Awel Mor, Llanedeyrn, Cardiff CF23 9QB3
£375K02/210.5 mi43, Winnipeg Drive, Cardiff CF23 6ET3
£175K12/200.51 mi95, Hollybush Road, Cardiff CF23 7AG3
£177K12/200.51 mi99, Hollybush Road, Cardiff CF23 7AG3
£206K03/210.51 mi125, Hollybush Road, Cardiff CF23 7AG3
£163K08/210.54 mi34, The Hawthorns, Cardiff CF23 7AP3
£200K07/230.54 mi17, The Hawthorns, Cardiff CF23 7AP3
£535K06/210.54 mi18, St Edeyrns Road, Cardiff CF23 6TB3
£562K10/220.55 mi27, Rannoch Drive, Cardiff CF23 6LP3
£178.5K10/210.56 mi262, The Hawthorns, Cardiff CF23 7AN3

Local Rents

23 rents from £1K/mo to £1.7K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,20002/250.16 mi-3
£1,30003/250.23 mi-3
£1,20005/240.27 mi-3
£1,20003/240.37 miBryn-y-Nant, Llanedeyrn, CARDIFF3
£1,20004/240.37 miWern Goch East, Cardiff3
£1,70003/240.48 miHollybush Road, Cardiff3
£1,30004/240.48 miWellwood, Cardiff3
£1,35005/240.48 miWellwood, Llanedeyrn3
£1,20004/240.48 miAwel Mor, Llanedeyrn, Cardiff3
£1,30012/230.5 mi-3
£1,20003/240.55 miQueenwood, Penylan, Cardiff3
£1,20004/240.55 miQueenwood, Penylan, Cardiff3
£1,10005/240.55 miQueenwood, Penylan, Cardiff3
£1,25003/240.55 miThe Hawthorns, Pentywn3
£1,20003/240.55 miLinnet Close, Cyncoed3
£1,00003/240.56 miThe Hawthorns, CARDIFF3
£1,10003/240.56 miThe Hawthorns, Pentwyn3
£1,15003/240.57 miThe Hawthorns, Pentwyn3
£1,20003/240.57 miThe Hawthorns, CARDIFF3
£1,20003/240.57 miThe Hawthorns, Pentwyn3
£1,40004/240.57 miGrafton Close, Penylan3
£1,35003/240.59 miHawfinch Close, CARDIFF3
£1,37505/240.59 miGrafton Close, Penylan, CARDIFF3

Local Area Statistics

Population in CF23

46,988

Population in Cardiff

357,494

Town centre distance

1.85 miles away

Nearest school

0.10 miles away

Nearest train station

1.18 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+22%

Sales demand

Balanced market

Capital growth (5yrs)

+41%

Property History

Listed for £145,000

February 21, 2025

Description

  • GUIDE PRICE - £145,000 + +

Bidding opens Monday 10th March 2025 at Midday and closes Wednesday 12th March at Midday. End Link Property - Three Bedrooms Three bedroom, end link property located in the Llanedeyn area of Cardiff a few miles from the city centre. A popular residential area with good access the the M4 and the A48M. The property requires light refurbishment throughout and benefits from gas central heating (not tested) double glazing and a garage.
The property is sold as seen. Ground Floor Entrance hall, lounge, dining room and kitchen.
First Floor Three bedrooms and a bathroom.
Outside Detached garage and gardens to front and rear.
Viewings Via Auction House Wales. Please call to book an appointment.
Council Tax Band - C Tenure: See Legal Pack EPC Rating: D Administration Fee: 1.2% inc VAT of the purchase price, subject to a minimum of £1200 inc VAT, payable on exchange of contracts. Buyer's Premium Fee: £1560 inc VAT payable on exchange of contracts. Disbursements: Please see the legal pack for any disbursements listed that may become payable by the purchaser on completion.

Agent Details

Auction House Wales, Wales

01633 603922

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪