3 Bed Flat, Single Let, London, SW3 3PA, £2,500,000

Elystan Street, London, SW3 3PA - 2 months ago

Leasehold

BTL

~93 m²

+9 photos

ValuationOvervalued

Sold Prices	£185K - £14.3M
Sold Prices/m²	£6.3K/m² - £53.3K/m²

Square Metres	~93 m²
Price/m²	£26.9K/m²
Value Estimate	£1,523,624£1,523,624

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£625,000£625,000
Stamp Duty & Legal Fees	£287,450£287,450
Total Cash In	£912,450£912,450

Cash Out
Rent Range	£100 - £31,633£100 - £31,633
Rent Estimate	£3,793
Running Costs/mo	£8,591£8,591
Cashflow/mo	£-4,798£-4,798
Cashflow/yr	£-57,577£-57,577
Gross Yield	2%2%

Local Sold Prices

50 sold prices from £185K to £14.3M, average is £1.8M. £6.3K/m² to £53.3K/m², average is £16.4K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£1.3M	01/24	0.17 mi	Malvern Court, Flat 45, Onslow Square, London, Greater London SW7 3HY	£9,884	129	3	Flat
£1.8M	08/23	0.17 mi	Flat 28, Malvern Court, Onslow Square, London, Greater London SW7 3HY	-	-	3	Flat
£760K	06/21	0.19 mi	39, Wiltshire Close, London, Greater London SW3 2NT	£9,870	77	3	Flat
£4.1M	08/23	0.23 mi	Flat 7, Empire House, Thurloe Place, South Kensington, London, Greater London SW7 2RU	-	-	3	Flat
£615K	06/21	0.23 mi	Flat 6, Melton Court, Onslow Crescent, London, Greater London SW7 3JQ	-	-	3	Flat
£715K	06/21	0.24 mi	207, Wiltshire Close, London, Greater London SW3 2NZ	-	-	3	Flat
£1.6M	09/21	0.3 mi	Flat C, 72, Sydney Street, London, Greater London SW3 6NJ	-	-	3	Flat
£1.7M	03/21	0.36 mi	Flat E, 21, Cornwall Gardens, London, Greater London SW7 4AW	£13,372	129	3	Flat
£1.8M	06/21	0.37 mi	12, Culford Gardens, London, Greater London SW3 2ST	-	-	3	Flat
£1.2M	12/20	0.38 mi	20, Queensberry Mews West, London, Greater London SW7 2DY	£6,349	189	3	Flat
£2.0M	04/21	0.38 mi	8, Regency Terrace, London, Greater London SW7 3QW	£14,815	135	3	Flat
£4.9M	04/21	0.4 mi	Flat 3, 60, Pont Street, London, Greater London SW1X 0AE	£53,261	92	3	Flat
£1.7M	02/21	0.41 mi	Lower Maisonette, 54, Radnor Walk, London, Greater London SW3 4BN	-	-	3	Flat
£6.0M	03/21	0.43 mi	Fourth Floor, 105, Cadogan Gardens, London, Greater London SW3 2RF	-	-	3	Flat
£6.0M	08/23	0.43 mi	Ground Floor Flat, 105, Cadogan Gardens, London, Greater London SW3 2RF	£26,923	221	3	Flat
£185K	12/22	0.43 mi	Second Floor Flat, 12, Cadogan Square, London, Greater London SW1X 0JU	-	-	3	Flat
£640K	01/21	0.45 mi	Flat 5, Chelsea Manor Court, Chelsea Manor Street, London, Greater London SW3 5SA	-	-	3	Flat
£2.2M	09/21	0.45 mi	2, Tedworth Gardens, London, Greater London SW3 4DX	£16,794	131	3	Flat
£555K	06/21	0.48 mi	Flat F, 50, Cranley Gardens, London, Greater London SW7 3DE	£18,500	30	3	Flat
£2.9M	11/20	0.52 mi	Flat 19, Rossetti Garden Mansions, Flood Street, London, Greater London SW3 5QY	-	-	3	Flat
£2.1M	06/21	0.54 mi	9a, Tite Street, London, Greater London SW3 4JR	-	-	3	Flat
£1.0M	02/23	0.54 mi	9b, Tite Street, London, Greater London SW3 4JR	-	-	3	Flat
£2.3M	03/23	0.57 mi	Flat 22, Grove Court, Drayton Gardens, London, Greater London SW10 9QY	-	-	3	Flat
£2.5M	06/21	0.59 mi	Flat 42a, Albert Court Central Block, Prince Consort Road, London, Greater London SW7 2BG	-	-	3	Flat
£2.4M	12/20	0.59 mi	Flat C, 11, Cheyne Place, London, Greater London SW3 4HH	-	-	3	Flat
£1.3M	06/21	0.59 mi	Flat 8a, Drayton Court, Drayton Gardens, London, Greater London SW10 9RQ	-	-	3	Flat
£2.3M	06/21	0.6 mi	24, Cheyne Court, London, Greater London SW3 5TR	£15,845	142	3	Flat
£2.0M	10/23	0.6 mi	3, Cheyne Court, London, Greater London SW3 5TP	£16,949	118	3	Flat
£2.5M	10/23	0.6 mi	Flat 6, Rossetti Garden Mansions, Flood Street, London, Greater London SW3 5QY	-	-	3	Flat
£4.0M	11/23	0.65 mi	Knightsbridge Court, Flat 17, Sloane Street, London, Greater London SW1X 9LQ	£31,250	128	3	Flat
£1.9M	01/23	0.7 mi	Flat 19, Greville House, Kinnerton Street, London, Greater London SW1X 8EY	-	-	3	Flat
£1.2M	06/21	0.7 mi	Flat 36, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AG	-	-	3	Flat
£1.0M	04/21	0.7 mi	Flat 122, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AE	-	-	3	Flat
£1.6M	09/23	0.7 mi	Flat 126, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AE	-	-	3	Flat
£970K	01/24	0.7 mi	Flat 124, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AE	-	-	3	Flat
£1.5M	04/23	0.7 mi	Flat 69, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AF	-	-	3	Flat
£1.9M	12/21	0.7 mi	Flat 18, Greville House, Kinnerton Street, London, Greater London SW1X 8EY	-	-	3	Flat
£3.0M	01/23	0.73 mi	8a, Lowndes Place, London, Greater London SW1X 8DD	£21,533	137	3	Flat
£1.8M	01/21	0.76 mi	Flat 10, Whaddon House, William Mews, London, Greater London SW1X 9HG	-	-	3	Flat
£1.9M	09/23	0.79 mi	33a, Emperors Gate, London, Greater London SW7 4JA	£12,715	151	3	Flat
£1.6M	01/21	0.79 mi	Flat 4, Clifton House, Hollywood Road, London, Greater London SW10 9XA	-	-	3	Flat
£2.8M	02/24	0.8 mi	138, Ebury Street, London, Greater London SW1W 9QQ	£21,351	129	3	Flat
£1.8M	10/23	0.82 mi	Flat 17, Coleherne Court, The Little Boltons, London, Greater London SW5 0DL	-	-	3	Flat
£1.8M	06/23	0.82 mi	Flat 5, Fawcett Court, Fawcett Street, London, Greater London SW10 9HW	-	-	3	Flat
£1.1M	05/23	0.84 mi	Basement Flat, 43, Cornwall Gardens, London, Greater London SW7 4AA	£15,972	72	3	Flat
£1.5M	10/23	0.85 mi	32, Wilton Place, London, Greater London SW1X 8SH	-	-	3	Flat
£2.3M	06/23	0.86 mi	26, Eccleston Mews, London, Greater London SW1X 8AG	-	-	3	Flat
£14.3M	02/24	0.87 mi	10, Cottesmore Gardens, London, Greater London W8 5PR	-	-	3	Flat
£2.7M	07/23	0.88 mi	51, Cornwall Gardens, London, Greater London SW7 4BG	-	-	3	Flat
£1.9M	01/21	0.91 mi	Flat 166, Coleherne Court, Redcliffe Gardens, London, Greater London SW5 0DX	-	-	3	Flat

Local Rents

50 rents from £100/mo to £31.6K/mo, average is £9.7K/mo.

Rent	Date	Distance	Address	Beds	Type
£3,835	09/24	0.06 mi	Brompton Road, Chelsea, London, SW3	3	Flat
£31,633	10/24	0.07 mi	Imperial House W8	3	Flat
£3,835	09/24	0.07 mi	Crompton Court 276 Brompton Road SW3	3	Flat
£3,835	09/24	0.08 mi	Crompton Court, 276 Brompton Road, London, SW3	3	Flat
£4,117	09/24	0.08 mi	Brompton Road, London, SW3	3	Flat
£9,967	09/24	0.11 mi	Sydney Place, South Kensington SW7	3	Flat
£10,725	09/24	0.13 mi	Onslow Square, The Bromptons, SW7	3	Flat
£11,917	09/24	0.13 mi	Onslow Square, South Kensington, London, SW7	3	Flat
£10,725	09/24	0.13 mi	Onslow Square, London, SW7	3	Flat
£10,725	09/24	0.14 mi	Onslow Square, South Kensington	3	Flat
£6,045	09/24	0.15 mi	Onslow Square, London, SW7	3	Flat
£4,767	09/24	0.15 mi	Draycott Avenue SW3	3	Flat
£10,725	09/24	0.16 mi	Onslow Square, South Kensington, London, SW7	3	Flat
£14,083	09/24	0.16 mi	Onslow Square, London, SW7	3	Flat
£100	01/25	0.16 mi	-	3	Terraced House
£5,417	09/24	0.17 mi	Shrewsbury House, Cheyne Walk, SW3	3	Flat
£7,200	09/24	0.17 mi	-	3	Flat
£6,500	09/24	0.17 mi	-	3	Flat
£6,250	09/24	0.17 mi	-	3	Flat
£7,200	09/24	0.17 mi	Malvern Court, London, SW7	3	Flat
£10,183	09/24	0.17 mi	Alexander Place,London,SW7	3	Flat
£8,333	09/24	0.18 mi	Ground And Lower Ground, London, SW7	3	Flat
£8,333	09/24	0.18 mi	-	3	Flat
£9,503	09/24	0.18 mi	Egerton Gardens, Chelsea, London, SW3	3	Flat
£8,667	09/24	0.2 mi	Cale Street, Chelsea, London, SW3	3	Detached House
£5,850	09/24	0.2 mi	Melton Court, Onslow Crescent, London	3	Flat
£19,283	09/24	0.22 mi	Denyer Street, London, SW3	3	Detached House
£21,666	09/24	0.22 mi	Denyer Street	3	Flat
£20,583	09/24	0.22 mi	Denyer Street, Chelsea, London, SW3	3	Flat
£9,642	09/24	0.22 mi	First Street, Chelsea, London	3	Terraced House
£3,500	09/24	0.22 mi	Wiltshire Close, Chelsea, London, SW3	3	Flat
£9,728	09/24	0.23 mi	47 Egerton Gardens, South Kensington, London, SW3	3	Flat
£9,728	09/24	0.23 mi	Egerton Gardens, London, SW3	3	Flat
£9,728	09/24	0.23 mi	Egerton Gardens, London, SW3	3	Flat
£9,728	09/24	0.23 mi	Egerton Gardens, Knightsbridge, SW3	3	Flat
£9,728	09/24	0.23 mi	Egerton Gardens, Knightsbridge	3	Flat
£10,812	09/24	0.23 mi	Egerton Gardens, London, South Kensington, SW3	3	Flat
£12,133	09/24	0.23 mi	Empire House, Knightsbridge, SW7	3	Flat
£17,117	09/24	0.25 mi	Rose Square, The Bromptons, Chelsea SW3	3	Flat
£17,117	09/24	0.26 mi	Rose Square, Fulham Road, London, SW3	3	Flat
£4,950	09/24	0.27 mi	Draycott Avenue,	3	Flat
£9,728	09/24	0.27 mi	Egerton Gardens, London	3	Flat
£26,000	09/24	0.27 mi	Harrington Road, London, SW7	3	Flat
£8,233	09/24	0.28 mi	Egerton Gardens, London, SW3	3	Flat
£8,233	09/24	0.28 mi	Egerton Gardens, London, SW3	3	Flat
£8,233	09/24	0.28 mi	Egerton Gardens, Knightsbridge, London, SW3	3	Flat
£5,750	09/24	0.29 mi	3 bedroom property in Egerton Place, Knightsbridge, London	3	Flat
£8,450	09/24	0.29 mi	Egerton Place, London, SW3	3	Flat
£15,600	09/24	0.29 mi	Cheval Place, London, SW7	3	Terraced House
£15,600	09/24	0.29 mi	Cheval Place, London, SW7	3	Terraced House

Local Area Statistics

Population in SW3	22,08622,086
Population in London	4,771,9214,771,921
Town centre distance	3.67 miles away3.67 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.21 miles away0.21 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-16%-16%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-9%-9%

Property History

Listed for £2,500,000

February 20, 2025

Floor Plans

Description

3 bedrooms +
2 reception rooms +
2 bathrooms +
Lift +
Second Floor +
Town/City +

This characterful and well-maintained apartment offers over 1,460 sq. ft. of well laid out accommodation and is ideally situated close to Chelsea Green and Sloane Avenue.

The accommodation comprises an impressive double reception room to the front of the building, with green views of the gardens of Pelham Crescent. The reception room has an abundance of natural light - the living room has two large windows and the dining room has a bay window. A glass door separates the well-appointed kitchen, which is complete with its own large window.

Three generous double bedrooms, all with ample fitted wardrobes, are peacefully situated to the rear of the building. The principal bedroom has an en-suite and there is a separate family bathroom. There are two useful store cupboards in the wide hallway.

The building further benefits from a caretaker and a lift.

Elystan Mansions is located in the heart of Chelsea, close to South Kensington and Sloane Square underground stations.

It is moments away from the Kings Road, offering an excellent range of boutique and stylish shops, bars and restaurants. The property is located 0.3 miles from South Kensington Underground Station and 0.7 miles from Sloane Square Underground Station.

All distances are approximate.

Agent Details

Knight Frank, Knightsbridge

020 3835 5027

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

2 Bed Flat, Single Let, London, SW3 6SB

£1,675,000

2 views • 3 months ago • 68 m²

2 Bed Flat, Single Let, London, SW3 6SB

£1,950,000

2 views • 2 months ago • 68 m²

2 Bed Flat, Single Let, London, SW3 6SB

£1,950,000

3 views • 2 months ago • 68 m²

2 Bed Flat, Single Let, London, SW3 3DY

£895,000

5 months ago • 68 m²

3 Bed Flat, Single Let, London, SW3 3PA, £2,500,000

ValuationOvervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Floor Plans

Description

Agent Details

Next Steps?

Similar Properties

2 Bed Flat, Single Let, London, SW3 6SB

2 Bed Flat, Single Let, London, SW3 6SB

2 Bed Flat, Single Let, London, SW3 6SB

2 Bed Flat, Single Let, London, SW3 3DY

Cashflows

Local Sold Prices

Local Rents