2 Bed Flat, Single Let, London, SW3 6SB, £1,950,000

Thurloe Court, Fulham Road, Chelsea SW3 6SB - 2 views - 2 months ago

Leasehold

BTL

~68 m²

+2 photos

ValuationOvervalued

Sold Prices	£230K - £4.6M
Sold Prices/m²	£8.4K/m² - £31.2K/m²

Square Metres	~68.11 m²
Price/m²	£28.6K/m²
Value Estimate	£1,107,778£1,107,778

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£487,500£487,500
Stamp Duty & Legal Fees	£204,950£204,950
Total Cash In	£692,450£692,450

Cash Out
Rent Range	£3,553 - £5,850£3,553 - £5,850
Rent Estimate	£3,900
Running Costs/mo	£6,894£6,894
Cashflow/mo	£-2,994£-2,994
Cashflow/yr	£-35,925£-35,925
Gross Yield	2%2%

Local Sold Prices

51 sold prices from £230K to £4.6M, average is £1.2M. £8.4K/m² to £31.2K/m², average is £14.3K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£1.2M	06/21	0.01 mi	Flat 29, Thurloe Court, Fulham Road, London, Greater London SW3 6SB	-	-	2	Flat
£1.4M	09/21	0.01 mi	Flat 21, Thurloe Court, Fulham Road, London, Greater London SW3 6SB	-	-	2	Flat
£665K	04/23	0.04 mi	Flat 45, Pond House, Pond Place, London, Greater London SW3 6QS	-	-	2	Flat
£1.8M	04/21	0.07 mi	7a, Sydney Place, London, Greater London SW7 3NL	-	-	2	Flat
£1.2M	03/23	0.18 mi	Flat 77, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HH	-	-	2	Flat
£1.3M	03/21	0.2 mi	Flat 1, Astell House, Astell Street, London, Greater London SW3 3RX	-	-	2	Flat
£1.4M	05/21	0.21 mi	Flat 206, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HG	-	-	2	Flat
£1.7M	06/23	0.21 mi	Flat 53, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HW	-	-	2	Flat
£1.7M	08/23	0.21 mi	Flat 164, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HF	-	-	2	Flat
£1.5M	07/23	0.21 mi	Flat 237, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HD	-	-	2	Flat
£605K	03/21	0.23 mi	14, Richards Place, London, Greater London SW3 2LA	£16,806	36	2	Flat
£592K	04/21	0.25 mi	21, Wiltshire Close, London, Greater London SW3 2NS	£11,608	51	2	Flat
£950K	05/21	0.26 mi	Flat 22, Britten House, Britten Street, London, Greater London SW3 3UB	-	-	2	Flat
£1.5M	09/23	0.35 mi	Flat B, 2, Anderson Street, London, Greater London SW3 3LU	-	-	2	Flat
£2.9M	12/20	0.36 mi	Flat 4, Walton House, Walton Street, London, Greater London SW3 2JH	-	-	2	Flat
£4.6M	05/23	0.38 mi	5, Elm Place, London, Greater London SW7 3QH	£31,190	147	2	Flat
£1.2M	07/23	0.38 mi	Flat B, 41, Lennox Gardens, London, Greater London SW1X 0DF	-	-	2	Flat
£1.2M	07/23	0.38 mi	Flat B, 41, Lennox Gardens, London, Greater London SW1X 0DF	-	-	2	Flat
£3.8M	01/23	0.39 mi	Flat D, 41, Lennox Gardens, London, Greater London SW1X 0DF	-	-	2	Flat
£1.2M	09/21	0.39 mi	Flat 54, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RT	-	-	2	Flat
£1.3M	05/21	0.39 mi	Flat 113, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RY	-	-	2	Flat
£915K	12/21	0.39 mi	Flat 67, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RX	-	-	2	Flat
£500K	03/23	0.39 mi	Flat 91, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RY	-	-	2	Flat
£1.3M	06/23	0.39 mi	Flat 96, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RU	-	-	2	Flat
£850K	12/23	0.39 mi	Flat 4, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RT	-	-	2	Flat
£2.2M	02/21	0.41 mi	Flat 19, Culford Mansions, Culford Gardens, London, Greater London SW3 2SS	-	-	2	Flat
£1.3M	06/21	0.42 mi	Flat 90, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4RA	-	-	2	Flat
£2.2M	01/23	0.42 mi	Flat 87, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4RA	-	-	2	Flat
£1.4M	05/23	0.43 mi	First And Second Floor Flat, 20, Walpole Street, London, Greater London SW3 4QP	-	-	2	Flat
£800K	02/24	0.44 mi	65, Radnor Walk, London, Greater London SW3 4BT	£8,421	95	2	Flat
£230K	07/21	0.44 mi	34i, Cranley Gardens, London, Greater London SW7 3DD	-	-	2	Flat
£1.5M	06/23	0.44 mi	28a, Ennismore Gardens, London, Greater London SW7 1AD	£11,628	129	2	Flat
£1.4M	11/20	0.45 mi	Garden Maisonette, 105, Oakley Street, London, Greater London SW3 5NR	-	-	2	Flat
£875K	06/23	0.47 mi	Ground Floor Flat, 18, Bramerton Street, London, Greater London SW3 5JX	£16,264	54	2	Flat
£1.3M	01/21	0.48 mi	First Floor Flat, 43, Tedworth Square, London, Greater London SW3 4DW	-	-	2	Flat
£1.7M	08/23	0.49 mi	Upper Maisonette, 25, Redesdale Street, London, Greater London SW3 4BL	£17,784	97	2	Flat
£1.1M	09/23	0.5 mi	93a, Flood Street, London, Greater London SW3 5TB	£16,462	65	2	Flat
£2.2M	03/21	0.51 mi	Flat H, 8, Ennismore Gardens, London, Greater London SW7 1NL	-	-	2	Flat
£350K	07/23	0.53 mi	The Studio Flat, 106, Beaufort Street, London, Greater London SW3 6BU	-	-	2	Flat
£604.5K	10/23	0.53 mi	First Floor Flat, 104, Beaufort Street, London, Greater London SW3 6BU	£12,337	49	2	Flat
£1.1M	08/23	0.53 mi	34e, Rosary Gardens, London, Greater London SW7 4NT	-	-	2	Flat
£890K	06/21	0.54 mi	Flat 42, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QP	-	-	2	Flat
£1.1M	09/21	0.54 mi	Flat 38, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QP	-	-	2	Flat
£2.0M	01/21	0.54 mi	105, Flood Street, London, Greater London SW3 5TD	-	-	2	Flat
£800K	06/21	0.54 mi	34b - 34e, Rosary Gardens, London, Greater London SW7 4NT	-	-	2	Flat
£620K	03/21	0.54 mi	Flat 67, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QS	-	-	2	Flat
£2.6M	11/23	0.54 mi	Kingston House South, Flat 70, Ennismore Gardens, London, Greater London SW7 1NG	£23,661	112	2	Flat
£620K	06/21	0.54 mi	Flat 74, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QS	£11,698	53	2	Flat
£620K	06/21	0.54 mi	Flat 74, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QS	£11,698	53	2	Flat
£1.1M	06/23	0.55 mi	Flat 8, York House, Turks Row, London, Greater London SW3 4TH	-	-	2	Flat
£1.3M	08/21	0.55 mi	Flat 9, Drayton Court, Drayton Gardens, London, Greater London SW10 9RQ	-	-	2	Flat

Local Rents

50 rents from £3.6K/mo to £5.8K/mo, average is £4.5K/mo.

Rent	Date	Distance	Address	Beds	Type
£3,553	09/24	0 mi	Fulham Road, London	2	Flat
£4,117	09/24	0 mi	Fulham Road, London	2	Flat
£4,767	09/24	0.01 mi	Fulham Road, South Kensington, SW3	2	Flat
£4,767	09/24	0.01 mi	Pelham Court, Fulham Road, Chelsea, London, SW3	2	Flat
£3,900	09/24	0.01 mi	Fulham Road, London	2	Flat
£4,117	09/24	0.02 mi	Fulham Road, South Kensington, SW3	2	Flat
£4,030	09/24	0.03 mi	-	2	Flat
£4,550	11/24	0.03 mi	-	2	Flat
£4,550	09/24	0.03 mi	Fulham Road, London	2	Flat
£4,767	09/24	0.03 mi	Fulham Road, London, SW3	2	Flat
£4,550	09/24	0.03 mi	Fulham Road, London, SW3	2	Flat
£4,441	09/24	0.03 mi	Fulham Road, London, SW3	2	Flat
£4,550	09/24	0.03 mi	Fulham Road, London, SW3	2	Flat
£4,766	09/24	0.03 mi	Fulham Road, London, SW3	2	Flat
£4,766	09/24	0.03 mi	Fulham Road, London, SW3	2	Flat
£4,116	09/24	0.03 mi	Fulham Road, London, SW3	2	Flat
£3,900	09/24	0.03 mi	Fulham Road, London	2	Flat
£4,875	09/24	0.03 mi	Fulham Road, Chelsea, SW3	2	Flat
£4,550	09/24	0.03 mi	Pelham Court, 145 Fulham Road, Chelsea, London	2	Flat
£4,442	09/24	0.03 mi	Pelham Court, Chelsea, London SW3	2	Flat
£4,767	09/24	0.03 mi	Fulham Road, Chelsea, London, SW3	2	Flat
£4,767	09/24	0.03 mi	Chelsea, London, SW3	2	Flat
£3,900	09/24	0.03 mi	Chelsea, London, SW3	2	Flat
£3,878	09/24	0.03 mi	London , SW3	2	Flat
£4,117	09/24	0.03 mi	Pelham Court, Chelsea, London, SW3	2	Flat
£4,767	09/24	0.03 mi	Pelham Court, 145 Fulham Road, Chelsea, London	2	Flat
£5,850	09/24	0.03 mi	London, SW3	2	Flat
£3,900	09/24	0.03 mi	Pelham Court, 145 Fulham Road, London, SW3	2	Flat
£4,116	09/24	0.03 mi	Pelham Court, 145 Fulham Road, London, SW3	2	Flat
£4,117	09/24	0.03 mi	Pelham Court, 145 Fulham Road, Chelsea, London	2	Flat
£4,767	09/24	0.03 mi	Pelham Court, 145 Fulham Road, Chelsea, London	2	Flat
£4,550	09/24	0.03 mi	Fulham Road, London	2	Flat
£4,117	09/24	0.03 mi	Fulham Road, London	2	Flat
£4,442	09/24	0.03 mi	Fulham Road, London	2	Flat
£4,550	09/24	0.03 mi	Fulham Road, London	2	Flat
£4,767	09/24	0.03 mi	Fulham Road, London	2	Flat
£3,900	09/24	0.03 mi	Fulham Road, London	2	Flat
£5,500	09/24	0.03 mi	Pelham Court, Fulham Road, SW3	2	Flat
£4,117	09/24	0.03 mi	Pelham Court, Fulham Road, SW3	2	Flat
£4,550	09/24	0.03 mi	Pelham Court, 145 Fulham Road, South Kensington, London, SW3	2	Flat
£4,767	09/24	0.03 mi	Pelham Court, 145 Fulham Road, South Kensington, London, SW3	2	Flat
£4,442	09/24	0.03 mi	Pelham Court, 145 Fulham Road, South Kensington, London, SW3	2	Flat
£4,767	09/24	0.03 mi	Pelham Court, 145 Fulham Road, South Kensington, London, SW3	2	Flat
£4,117	09/24	0.03 mi	Pelham Court, 145 Fulham Road, South Kensington, London, SW3	2	Flat
£4,767	09/24	0.03 mi	Pelham Court, 145 Fulham Road, South Kensington, London, SW3	2	Flat
£3,900	09/24	0.03 mi	Pelham Court, 145 Fulham Road, South Kensington, London, SW3	2	Flat
£3,900	09/24	0.03 mi	Pelham Court, SW3	2	Flat
£4,442	09/24	0.03 mi	Pelham Court, SW3 6SH	2	Flat
£4,767	09/24	0.03 mi	Pelham Court, SW3 6SH	2	Flat
£4,767	09/24	0.03 mi	Pelham Court	2	Flat

Local Area Statistics

Population in SW3	22,08622,086
Population in London	4,771,9214,771,921
Town centre distance	3.70 miles away3.70 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.19 miles away0.19 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-16%-16%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-9%-9%

Property History

Listed for £1,950,000

February 17, 2025

Floor Plans

Description

Reception Room +
Kitchen +
Two Bedrooms +
En Suite Bathroom +
En Suite Shower Room +
Cloakroom +
Lift +
Porter +
EPC: Rating C, Council tax: Band G +
Lease: 141 Years remaining +

A well presented two bedroom flat (1,006 s.ft / 93 sq.m) offering spacious accommodation overlooking the gardens of Pelham Crescent. The flat is situated on the third floor, with lift, of this popular portered block located close to Brompton Cross and the excellent amenities of South Kensington.

Notice
Please note we have not tested any apparatus, fixtures, fittings, or services. Interested parties must undertake their own investigation into the working order of these items. All measurements are approximate and photographs provided for guidance only.

Agent Details

Ashdown Marks, London

020 3834 8720

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.