5 Bed Semi-Detached House, Planning Permission, London, SW15 5LS, £1,595,000

Roehampton Lane, London, SW15 5LS - 1 views - 2 months ago

Planning
~178 m²
+6 photos

ValuationFair Value

Sold Prices£770K - £4.9M
Sold Prices/m²£5.9K/m² - £26.9K/m²

 

 

Square Metres

~178.28 m²
Price/m²£8.9K/m²

Value Estimate

£1,610,950

 

 

End Value (After Refurb)

£1,382,151

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£398,750

Stamp Duty & Legal Fees

£151,700

Refurb Costs

£94,343

Bridging Loan Interest

£41,869

Total Cash In

£688,412

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£1,382,151

Mortgage (After Refinance)

£1,036,614

Mortgage LTV

75%

Cash Left In

£688,412

Equity

£345,538

Rent Range

£2,080 - £7,600

Rent Estimate

£3,863

Running Costs/mo

£5,112

Cashflow/mo

£-1,249

Cashflow/yr

£-14,986

Gross Yield

3%

Local Sold Prices

50 sold prices from £770K to £4.9M, average is £2.1M. £5.9K/m² to £26.9K/m², average is £11.8K/m².

PriceDateDistanceAddressBeds 
£2.0M09/210.11 mi20, Langside Avenue, London, Greater London SW15 5QT5
£1.3M09/220.11 mi7, Daylesford Avenue, London, Greater London SW15 5QR5
£1.0M05/230.22 mi67, Huntingfield Road, London, Greater London SW15 5EA5
£1.2M04/230.3 mi14, Westwood Road, London, Greater London SW13 0LA5
£2.9M04/230.36 mi10, Beverley Road, London, Greater London SW13 0LX5
£2.6M09/210.38 mi2, Woodborough Road, London, Greater London SW15 6PT5
£770K08/230.41 mi77, Dyers Lane, London, Greater London SW15 6JT5
£2.9M11/210.43 mi21, Cedars Road, London, Greater London SW13 0HP5
£2.9M09/220.47 mi22, Lower Common South, London, Greater London SW15 1BP5
£1.2M08/210.47 mi32, Fairdale Gardens, London, Greater London SW15 6JW5
£1.4M01/230.48 mi104, White Hart Lane, London, Greater London SW13 0QA5
£2.5M02/220.5 mi2, Beverley Close, London, Greater London SW13 0EH5
£950K01/210.5 mi11, Westfields Avenue, London, Greater London SW13 0AT5
£4.3M10/220.52 mi4, Laurel Road, London, Greater London SW13 0EE5
£2.9M11/220.53 mi26, Lower Common South, London, Greater London SW15 1BP5
£2.4M10/210.54 mi10, Bellevue Road, London, Greater London SW13 0BJ5
£1.3M03/210.55 mi12, Grosvenor Gardens, London, Greater London SW14 8BY5
£1.9M02/210.56 mi112, Elm Grove Road, London, Greater London SW13 0BS5
£2.6M09/210.56 mi39, Glebe Road, London, Greater London SW13 0DZ5
£2.0M01/210.56 mi105, Elm Grove Road, London, Greater London SW13 0BX5
£4.9M10/210.56 mi1, Elm Bank Gardens, London, Greater London SW13 0NU5
£4.9M10/210.56 mi1, Elm Bank Gardens, London, Greater London SW13 0NU5
£2.6M03/210.57 mi20, Glebe Road, London, Greater London SW13 0EA5
£2.7M04/210.57 mi69, Elm Bank Gardens, London, Greater London SW13 0NX5
£2.1M06/210.58 mi26, Rectory Road, London, Greater London SW13 0DT5
£1.5M06/210.58 mi8, Hertford Avenue, London, Greater London SW14 8EE5
£2.1M12/220.59 mi84, Elm Grove Road, London, Greater London SW13 0BS5
£2.3M12/200.6 mi4, Meredyth Road, London, Greater London SW13 0DY5
£1.9M10/220.6 mi3, First Avenue, London, Greater London SW14 8SP5
£3.0M10/210.6 mi33, The Crescent, London, Greater London SW13 0NN5
£3.4M08/230.6 mi12, Shottfield Avenue, London, Greater London SW14 8EA5
£1.7M09/210.6 mi49, Cleveland Gardens, London, Greater London SW13 0AE5
£1.3M01/240.61 mi24, Luttrell Avenue, London, Greater London SW15 6PF5
£2.0M01/210.61 mi37, Rectory Road, London, Greater London SW13 0DX5
£2.1M03/210.61 mi24, Elm Bank Gardens, London, Greater London SW13 0NT5
£1.6M06/210.61 mi18, White Hart Lane, London, Greater London SW13 0PY5
£1.6M06/210.61 mi20, White Hart Lane, London, Greater London SW13 0PY5
£2.3M09/220.62 mi9, Glebe Road, Barnes, London, Greater London SW13 0DR5
£2.2M06/210.62 mi19, Meredyth Road, London, Greater London SW13 0DS5
£1.4M10/210.63 mi25, Second Avenue, London, Greater London SW14 8QF5
£1.4M09/230.63 mi51, Second Avenue, London, Greater London SW14 8QF5
£1.6M12/200.64 mi25, Parkfield Avenue, London, Greater London SW14 8DY5
£2.5M12/200.64 mi1, Bracken Gardens, London, Greater London SW13 9HW5
£2.0M04/230.66 mi31, Elm Grove Road, London, Greater London SW13 0BU5
£1.6M03/210.67 mi6, Elm Grove Road, London, Greater London SW13 0BT5
£3.0M06/230.67 mi17, Dealtry Road, London, Greater London SW15 6NL5
£1.9M12/220.67 mi29, Elm Grove Road, London, Greater London SW13 0BU5
£2.1M03/210.68 mi30, Church Road, London, Greater London SW13 9HN5
£1.7M01/210.68 mi27, Crestway, London, Greater London SW15 5DB5
£2.4M08/210.69 mi5, Campion Road, London, Greater London SW15 6NN5

Local Rents

50 rents from £2.1K/mo to £7.6K/mo, average is £3.6K/mo.

RentDateDistanceAddressBeds 
£6,00009/240.18 miUpper Richmond Road London SW156
£4,50009/240.2 miHalcyon Close, London, SW133
£2,75008/240.2 mi-3
£2,10009/240.2 mi3 bedroom flat to rent in Woking Close, Roehampton SW153
£2,90010/240.21 mi-3
£4,50009/240.22 miHalcyon Close, Barnes, London, SW133
£7,25009/240.24 miVine Road, London, SW134
£3,25009/240.24 mi-4
£3,25009/240.24 mi-3
£3,50004/250.24 mi-3
£3,30003/250.25 mi-4
£2,65003/250.25 mi-3
£2,65003/250.26 mi-3
£3,45009/240.28 mi-3
£2,99501/250.28 mi-3
£2,99503/250.28 mi-3
£2,65011/240.3 mi-3
£2,50011/240.34 mi-4
£7,60009/240.4 miStation Road, London5
£4,50004/250.41 mi-3
£3,89502/250.42 mi-5
£4,49809/240.44 miEmerald Square, Barnes4
£4,00010/240.44 mi-4
£3,80001/250.44 mi-4
£4,31209/240.45 miEmerald Square, SW154
£4,00003/250.45 mi-4
£4,00003/250.45 mi-4
£4,00009/240.45 miPriestbridge Road, London, SW143
£2,60009/240.45 miHutton Mews, Putney3
£3,99502/250.45 mi-5
£2,50008/240.46 mi-3
£3,25004/250.47 mi-3
£2,75003/250.47 mi-3
£4,00009/240.48 miFairdale Gardens, Putney, SW155
£5,00009/240.48 miWestfields Avenue, Barnes, SW134
£3,45009/240.48 miWestfields Avenue, Barnes, SW133
£5,25009/240.48 miFitzgerald Avenue, East Sheen, SW145
£5,50009/240.49 miEllison Road, London, SW134
£5,50009/240.49 mi-4
£3,20009/240.49 mi-4
£3,60009/240.5 miWestfields Avenue, Barnes3
£2,08010/240.51 mi-3
£3,00009/240.54 miDryburgh Road, Putney, SW154
£3,65011/240.54 mi-3
£3,65010/240.54 mi-3
£3,25002/250.54 mi-3
£3,25002/250.54 mi-3
£4,65012/240.57 mi-5
£4,00009/240.58 miWhite Hart Lane, Barnes, SW133
£5,20010/240.58 mi-4

Local Area Statistics

Population in SW15

60,344

Population in London

4,771,921

Town centre distance

7.37 miles away

Nearest school

0.30 miles away

Nearest train station

0.18 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-15%

Sales demand

Balanced market

Capital growth (5yrs)

+2%

Property History

Listed for £1,595,000

February 19, 2025

Floor Plans

Description

This spacious semi-detached property offers off-street parking and a generous 60-foot garden, with significant potential for extension, subject to planning permission. Upon entering, you're welcomed by a large, inviting hallway. To the right, there’s a formal dining room, which could serve a variety of purposes depending on your needs. At the rear of the property, the living room overlooks the expansive garden and provides easy access to it. Adjacent to the living room is the kitchen, which also enjoys a similar view and is well-equipped with space for a dining table. There is potential to extend this area, creating a spacious open-plan kitchen and living area with views of the beautifully maintained garden, subject to planning approval.

The first floor includes four generously sized double bedrooms and a family bathroom, all accessible from a spacious central hallway. The fifth bedroom is located on the second floor and features built-in wardrobes and useful eaves storage. Additional conveniences include a ground floor WC, off-street parking for two vehicles, and side access.

This charming home is ideally situated between Putney and Barnes, close to the highly regarded Roehampton Club & Golf Course. It’s also just a short walk (0.2 miles) to Barnes Mainline station, Barnes Common, and provides easy access to the A3 for motorists heading out of London.

Agent Details

Featherstone Leigh, Richmond

020 3375 0991

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪