3 Bed Semi-Detached House, Single Let, Bristol, BS13 9ED, £270,000

311C Newland Road, Bristol, BS13 9ED - 1 views - 2 months ago

BTL
ROI: 4%
~93 m²
+4 photos

ValuationFair Value

Sold Prices£120K - £416.5K
Sold Prices/m²£1.6K/m² - £4K/m²

 

 

Square Metres

~93 m²
Price/m²£2.9K/m²

Value Estimate

£274,778

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£67,500

Stamp Duty & Legal Fees

£10,300

Total Cash In

£77,800

 

 

Cash Out

 

Rent Range

£1,295 - £2,100

Rent Estimate

£1,431

Running Costs/mo

£1,150

Cashflow/mo

£281

Cashflow/yr

£3,373

ROI

4%

Gross Yield

6%

Local Sold Prices

50 sold prices from £120K to £416.5K, average is £240K. £1.6K/m² to £4K/m², average is £3K/m².

PriceDateDistanceAddressBeds 
£242.5K06/210.02 mi6, Newland Road, Bristol, City Of Bristol BS13 9ED3
£168K11/200.02 mi6, Newland Road, Bristol, City Of Bristol BS13 9ED3
£230K08/230.06 mi44, Claypiece Road, Bristol, City Of Bristol BS13 9DP3
£375K11/220.12 mi8, Margaret Road, Bristol, City Of Bristol BS13 9DQ3
£275K12/200.13 mi11, Margaret Road, Bristol, City Of Bristol BS13 9DQ3
£245K02/210.15 mi4, Whiting Road, Bristol, City Of Bristol BS13 9EX3
£238K12/200.16 mi4, Arthurswood Road, Bristol, City Of Bristol BS13 9EZ3
£416.5K06/220.16 mi153, Queens Road, Bishopsworth, Bristol, City Of Bristol BS13 8QD3
£240K07/230.16 mi75, Gay Elms Road, Bristol, City Of Bristol BS13 9BD3
£335K11/220.2 mi224, Queens Road, Bishopsworth, Bristol, City Of Bristol BS13 8QF3
£180K10/210.2 mi30, Pigott Avenue, Bristol, City Of Bristol BS13 9HP3
£270K09/230.2 mi26, Pigott Avenue, Bristol, City Of Bristol BS13 9HP3
£272K02/230.21 mi712, Bishport Avenue, Bristol, City Of Bristol BS13 9EJ3
£223K06/210.21 mi32, Gay Elms Road, Bristol, City Of Bristol BS13 9BB3
£222K03/210.21 mi24, Gay Elms Road, Bristol, City Of Bristol BS13 9BB3
£275K03/230.22 mi709, Bishport Avenue, Bristol, City Of Bristol BS13 9EH3
£212K05/210.22 mi10, Ashland Road, Bristol, City Of Bristol BS13 9BP3
£282.5K08/230.22 mi2, Ashland Road, Bristol, City Of Bristol BS13 9BP3
£221K03/210.22 mi16, Ashland Road, Bristol, City Of Bristol BS13 9BP3
£215K12/200.24 mi6, Rodmead Walk, Bristol, City Of Bristol BS13 9HU3
£280K02/230.24 mi6, Rodmead Walk, Bristol, City Of Bristol BS13 9HU3
£215K12/200.24 mi6, Rodmead Walk, Bristol, City Of Bristol BS13 9HU3
£285K01/230.24 mi9, Leyland Walk, Withywood, Bristol, City Of Bristol BS13 8PY3
£260K03/230.25 mi3, Bearbridge Road, Bristol, City Of Bristol BS13 8SE3
£220K07/210.25 mi195, Newland Road, Bristol, City Of Bristol BS13 9DT3
£188.5K02/210.25 mi153, Newland Road, Bristol, City Of Bristol BS13 9DT3
£205K03/210.25 mi185, Newland Road, Bristol, City Of Bristol BS13 9DT3
£255K01/230.26 mi63, Molesworth Drive, Bristol, City Of Bristol BS13 9BJ3
£238K10/200.27 mi20, Sheepscroft, Bristol, City Of Bristol BS13 9BA3
£247K09/210.27 mi200, Newland Road, Bristol, City Of Bristol BS13 9DX3
£280K11/220.27 mi144, Newland Road, Bristol, City Of Bristol BS13 9DX3
£200K10/220.27 mi179, Four Acres, Bristol, City Of Bristol BS13 8QQ3
£270K12/220.28 mi47, Paybridge Road, Bristol, City Of Bristol BS13 8PX3
£195K02/210.28 mi31, Paybridge Road, Bristol, City Of Bristol BS13 8PX3
£215K03/210.29 mi44, Paybridge Road, Bristol, City Of Bristol BS13 8PU3
£265K11/220.3 mi22, Gatehouse Avenue, Bristol, City Of Bristol BS13 9AA3
£120K11/200.3 mi10, Riverland Drive, Bristol, City Of Bristol BS13 8PL3
£298.5K11/220.31 mi26, Redford Crescent, Bristol, City Of Bristol BS13 8RZ3
£249.3K09/210.31 mi9, Hosey Walk, Bristol, City Of Bristol BS13 9AF3
£280K06/210.31 mi11, Hosey Walk, Bristol, City Of Bristol BS13 9AF3
£155K11/200.33 mi10, Vowell Close, Bristol, City Of Bristol BS13 9HS3
£240K06/210.33 mi32, Vowell Close, Bristol, City Of Bristol BS13 9HS3
£120K01/210.33 mi33, Vowell Close, Bristol, City Of Bristol BS13 9HS3
£210K10/200.33 mi32, Molesworth Drive, Bristol, City Of Bristol BS13 9BN3
£232K07/210.38 mi31, Huntingham Road, Bristol, City Of Bristol BS13 8NB3
£262K11/210.38 mi29, Huntingham Road, Bristol, City Of Bristol BS13 8NB3
£280K04/230.38 mi47, Redford Crescent, Bristol, North Somerset BS13 8SA3
£200K11/200.38 mi55, Redford Crescent, Bristol, City Of Bristol BS13 8SA3
£215K10/200.39 mi154, Four Acres, Bristol, City Of Bristol BS13 8RG3
£285.5K05/230.42 mi58, Elmtree Drive, Bristol, City Of Bristol BS13 8NA3

Local Rents

14 rents from £1.3K/mo to £2.1K/mo, average is £1.5K/mo.

RentDateDistanceAddressBeds 
£1,60005/240.13 miMargaret Road, Bishopsworth, Bristol, BS133
£1,29511/230.21 mi-3
£1,40005/240.22 miQueens Road, Bishopsworth, Bristol3
£1,60003/240.22 miCulverwell Road, BS133
£1,50005/240.3 miFour Acres, Withywood, Bristol3
£1,50002/240.3 mi-3
£1,45003/240.36 miHuntingham Road, Bristol, BS133
£1,45004/240.36 miHuntingham Road, Bristol, BS133
£1,50003/240.44 miHuntingham, BS133
£1,55003/240.51 miBinmead Gardens, BS133
£1,55004/240.51 miBinmead Gardens, BS13N/A
£1,70003/240.53 miHighridge Crescent, BS133
£1,50004/240.61 miFulford Walk, Hartcliffe, Bristol, BS133
£2,10003/250.62 mi-3

Local Area Statistics

Population in BS13

29,574

Population in Bristol

795,432

Town centre distance

4.66 miles away

Nearest school

0.20 miles away

Nearest train station

1.95 miles away

 

 

Rental growth (12m)

+25%

Sales demand

Balanced market

Capital growth (5yrs)

+39%

Property History

Listed for £270,000

February 18, 2025

Floor Plans

Description

  • Three Bedrooms +
  • Semi Detached +
  • Lounge +
  • Kitchen/Diner +
  • Bathroom +
  • Enlcosed Rear Garden +
  • Off Street Parking +
  • No Onward Chain +

Introducing this 3-bedroom semi detached property in good condition, now available for sale. This property is only for investors looking to purchase with existing tenants under contract. The property is being sold with no onward chain, offering a swift transaction for the right buyer.

Upon entering the property, you will find a entrance porch through to a cosy lounge to the front. The home comes with a spacious kitchen/diner that features patio doors leading directly out to the garden.

The property accommodates three bedrooms, including two sizeable doubles and a single bedroom. There is also a family bathroom.

Further benefits includes a private garden, outbuilding used for storage and a driveway providing off street parking.

Situated in a location with excellent public transport links, nearby schools and local amenities further contribute to its appeal.

Agent Details

Hunters, Bishopsworth

0117 463 1984

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪