3 Bed Terraced House, Single Let, Bristol, BS13 9DY, £250,000

311D Newland Road, Bristol, BS13 9DY - 2 views - 3 months ago

BTL
ROI: 5%
~93 m²
+8 photos

ValuationUndervalued

Sold Prices£120K - £416.5K
Sold Prices/m²£1.6K/m² - £4K/m²

 

 

Square Metres

~93 m²
Price/m²£2.7K/m²

Value Estimate

£268,482
BMV3%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£62,500

Stamp Duty & Legal Fees

£9,500

Total Cash In

£72,000

 

 

Cash Out

 

Rent Range

£1,295 - £2,100

Rent Estimate

£1,425

Running Costs/mo

£1,086

Cashflow/mo

£339

Cashflow/yr

£4,065

ROI

6%

Gross Yield

7%

Local Sold Prices

50 sold prices from £120K to £416.5K, average is £239K. £1.6K/m² to £4K/m², average is £2.9K/m².

PriceDateDistanceAddressBeds 
£275K03/230.11 mi709, Bishport Avenue, Bristol, City Of Bristol BS13 9EH3
£272K02/230.11 mi712, Bishport Avenue, Bristol, City Of Bristol BS13 9EJ3
£238K12/200.12 mi4, Arthurswood Road, Bristol, City Of Bristol BS13 9EZ3
£220K07/210.13 mi195, Newland Road, Bristol, City Of Bristol BS13 9DT3
£188.5K02/210.13 mi153, Newland Road, Bristol, City Of Bristol BS13 9DT3
£205K03/210.13 mi185, Newland Road, Bristol, City Of Bristol BS13 9DT3
£180K10/210.14 mi30, Pigott Avenue, Bristol, City Of Bristol BS13 9HP3
£270K09/230.14 mi26, Pigott Avenue, Bristol, City Of Bristol BS13 9HP3
£242.5K06/210.15 mi6, Newland Road, Bristol, City Of Bristol BS13 9ED3
£168K11/200.15 mi6, Newland Road, Bristol, City Of Bristol BS13 9ED3
£247K09/210.15 mi200, Newland Road, Bristol, City Of Bristol BS13 9DX3
£280K11/220.15 mi144, Newland Road, Bristol, City Of Bristol BS13 9DX3
£230K08/230.16 mi44, Claypiece Road, Bristol, City Of Bristol BS13 9DP3
£245K02/210.17 mi4, Whiting Road, Bristol, City Of Bristol BS13 9EX3
£215K12/200.2 mi6, Rodmead Walk, Bristol, City Of Bristol BS13 9HU3
£280K02/230.2 mi6, Rodmead Walk, Bristol, City Of Bristol BS13 9HU3
£215K12/200.2 mi6, Rodmead Walk, Bristol, City Of Bristol BS13 9HU3
£240K07/230.23 mi75, Gay Elms Road, Bristol, City Of Bristol BS13 9BD3
£155K11/200.25 mi10, Vowell Close, Bristol, City Of Bristol BS13 9HS3
£240K06/210.25 mi32, Vowell Close, Bristol, City Of Bristol BS13 9HS3
£120K01/210.25 mi33, Vowell Close, Bristol, City Of Bristol BS13 9HS3
£375K11/220.25 mi8, Margaret Road, Bristol, City Of Bristol BS13 9DQ3
£275K12/200.26 mi11, Margaret Road, Bristol, City Of Bristol BS13 9DQ3
£212K05/210.26 mi10, Ashland Road, Bristol, City Of Bristol BS13 9BP3
£282.5K08/230.26 mi2, Ashland Road, Bristol, City Of Bristol BS13 9BP3
£221K03/210.26 mi16, Ashland Road, Bristol, City Of Bristol BS13 9BP3
£255K01/230.27 mi63, Molesworth Drive, Bristol, City Of Bristol BS13 9BJ3
£416.5K06/220.29 mi153, Queens Road, Bishopsworth, Bristol, City Of Bristol BS13 8QD3
£223K06/210.29 mi32, Gay Elms Road, Bristol, City Of Bristol BS13 9BB3
£222K03/210.29 mi24, Gay Elms Road, Bristol, City Of Bristol BS13 9BB3
£335K11/220.31 mi224, Queens Road, Bishopsworth, Bristol, City Of Bristol BS13 8QF3
£238K10/200.35 mi20, Sheepscroft, Bristol, City Of Bristol BS13 9BA3
£260K03/230.35 mi3, Bearbridge Road, Bristol, City Of Bristol BS13 8SE3
£249.3K09/210.36 mi9, Hosey Walk, Bristol, City Of Bristol BS13 9AF3
£280K06/210.36 mi11, Hosey Walk, Bristol, City Of Bristol BS13 9AF3
£220K11/200.36 mi28, Murford Avenue, Bristol, City Of Bristol BS13 9JY3
£210K10/200.36 mi32, Molesworth Drive, Bristol, City Of Bristol BS13 9BN3
£285K01/230.37 mi9, Leyland Walk, Withywood, Bristol, City Of Bristol BS13 8PY3
£265K11/220.39 mi22, Gatehouse Avenue, Bristol, City Of Bristol BS13 9AA3
£200K10/220.4 mi179, Four Acres, Bristol, City Of Bristol BS13 8QQ3
£270K12/220.41 mi47, Paybridge Road, Bristol, City Of Bristol BS13 8PX3
£195K02/210.41 mi31, Paybridge Road, Bristol, City Of Bristol BS13 8PX3
£230K12/200.41 mi10, Arundel Close, Bristol, City Of Bristol BS13 9JU3
£298.5K11/220.41 mi26, Redford Crescent, Bristol, City Of Bristol BS13 8RZ3
£120K11/200.42 mi10, Riverland Drive, Bristol, City Of Bristol BS13 8PL3
£215K03/210.42 mi44, Paybridge Road, Bristol, City Of Bristol BS13 8PU3
£230K03/210.44 mi3, Hogues Walk, Bristol, City Of Bristol BS13 9LZ3
£246K11/200.46 mi6, Harnhill Close, Bristol, City Of Bristol BS13 9NH3
£245K12/200.46 mi1, Harnhill Close, Bristol, Avon BS13 9NH3
£203K11/200.47 mi106, Hareclive Road, Bristol, City Of Bristol BS13 9JR3

Local Rents

13 rents from £1.3K/mo to £2.1K/mo, average is £1.5K/mo.

RentDateDistanceAddressBeds 
£1,60003/240.14 miCulverwell Road, BS133
£1,60005/240.26 miMargaret Road, Bishopsworth, Bristol, BS133
£1,40005/240.32 miQueens Road, Bishopsworth, Bristol3
£1,29511/230.33 mi-3
£1,50002/240.4 mi-3
£1,50005/240.43 miFour Acres, Withywood, Bristol3
£1,55003/240.45 miBinmead Gardens, BS133
£1,55004/240.45 miBinmead Gardens, BS13N/A
£1,45003/240.5 miHuntingham Road, Bristol, BS133
£1,45004/240.5 miHuntingham Road, Bristol, BS133
£1,50004/240.57 miFulford Walk, Hartcliffe, Bristol, BS133
£1,50003/240.57 miHuntingham, BS133
£2,10004/250.58 mi-3

Local Area Statistics

Population in BS13

29,574

Population in Bristol

795,432

Town centre distance

4.69 miles away

Nearest school

0.20 miles away

Nearest train station

1.99 miles away

 

 

Rental growth (12m)

+25%

Sales demand

Balanced market

Capital growth (5yrs)

+39%

Property History

Price changed to £250,000

February 28, 2025

Listed for £260,000

January 28, 2025

Floor Plans

Description

  • Three Bedroom +
  • Mid Terraced +
  • Lounge +
  • Kitchen/diner +
  • Enclosed Rear Garden +
  • Off Street Parking +
  • Bathroom +
  • No Onward Chain +

Introducing this 3-bedroom terraced property, now available for sale. This property is only for investors looking to purchase with existing tenants under contract. The property is being sold with no onward chain, offering a swift transaction for the right buyer.

Upon entering the property, you will find a cosy lounge to the front, serving as an inviting reception room, perfect for relaxing or entertaining guests. The home comes with a spacious kitchen/diner that features patio doors leading directly out to the garden.

The property accommodates three bedrooms, including two sizeable doubles and a single bedroom. There is also a family bathroom.

Further benefits includes a private garden and a driveway providing off street parking.

Situated in a location with excellent public transport links, nearby schools and local amenities further contribute to its appeal.

Agent Details

Hunters, Bishopsworth

0117 463 1984

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪