3 Bed Terraced House, Planning Permission, London, SW12 8SF, £925,000

Airedale Road, Wandsworth Common, SW12 8SF - 3 views - a month ago

Under Offer
Planning
~93 m²
+7 photos

ValuationOvervalued











Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£231,250

Stamp Duty & Legal Fees

£62,700

Refurb Costs

£49,250

Bridging Loan Interest

£24,281

Total Cash In

£369,231

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£900,663

Mortgage (After Refinance)

£675,497

Mortgage LTV

75%

Cash Left In

£369,231

Equity

£225,166

Rent Range

£2,500 - £4,100

Rent Estimate

£3,222

Running Costs/mo

£3,479

Cashflow/mo

£-257

Cashflow/yr

£-3,084

Gross Yield

4%













Local Rents

44 rents from £2.5K/mo to £4.1K/mo, average is £3.3K/mo.

RentDateDistanceAddressBeds 
£3,30011/240.06 mi-3
£3,15009/240.22 miBalham Park Mansions, Balham Park Road, SW123
£2,70009/240.26 miRamsden Road3
£2,80003/250.28 mi-3
£3,85009/240.28 miSudbrooke Road London SW123
£3,90003/250.34 mi-3
£2,95002/240.35 mi-3
£4,10009/240.35 mi-3
£2,90009/240.35 miBalham Grove, Balham, London, SW123
£3,25003/250.36 mi-3
£2,80001/250.4 mi-3
£3,85011/240.41 mi-3
£3,75003/250.43 mi-3
£3,80003/250.43 mi-3
£3,50009/240.45 miAlderbrook Road London SW123
£3,10009/240.48 miDu Cane Court, Balham High Road, London, SW173
£3,25009/240.49 mi-3
£2,90002/240.49 mi-3
£2,75010/240.49 mi-3
£2,75012/240.49 mi-3
£2,99909/240.49 miOakmead Road, Balham, SW123
£3,95009/240.49 miKyrle Road, London, SW113
£3,50009/240.49 mi-3
£3,30010/240.49 mi-3
£2,50003/250.49 mi-3
£3,25002/250.5 mi-3
£3,50003/250.5 mi-3
£3,50003/250.5 mi-3
£2,80009/240.5 miMarius Road, Balham3
£3,30009/240.5 miAppledore Close, SW173
£3,00001/250.51 mi-3
£3,00011/240.53 mi-3
£3,50003/250.54 mi-3
£3,50010/240.55 mi-3
£4,00009/240.55 miWroughton Road, London, SW113
£3,25009/240.55 miManchuria Road, London, SW113
£3,25009/240.56 miNightingale Lane, London, SW43
£3,19809/240.58 miBalham Hill, Clapham South3
£3,30009/240.58 mi-3
£3,40009/240.59 miOld Devonshire Road, London, SW123
£3,10011/240.6 mi-3
£2,65009/240.6 mi-3
£3,50003/250.61 mi-3
£3,40009/240.62 mi-3

Local Area Statistics

Population in SW12

31,261

Population in London

4,771,921

Town centre distance

6.06 miles away

Nearest school

0.10 miles away

Nearest train station

0.15 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+7%

Sales demand

Seller's market

Capital growth (5yrs)

+2%

Property History

Listed for £925,000

February 17, 2025

Floor Plans

Description

  • Share of Freehold +
  • Immaculate period conversion +
  • Over 1500 sqft +
  • Three double bedrooms +
  • Near tube and overground stations +

Chestertons are delighted to introduce to the market a superb three-bedroom apartment within a period conversion. In excess of 1,500 sqft, the property is bright and airy split across the 1st and 2nd floors.

The larger than average reception room at the front is bright and benefits from a spacious south facing bay window, as well as a charming feature fireplace. Down the corridor is a spacious double bedroom with built-in wardrobes and a shower room with additional utility room. This leads to a fully fitted modern kitchen dinning room at the rear, overlooking neighbouring gardens.

At the front of the top floor is the main bedroom, with two skylights illuminating the room along with eaves and built in storage. Heading towards the rear is a family bathroom with separate toilet and a third double bedroom. Finally, there is eaves storage space in the centre offering potential to add a roof terrace and another bedroom (subject to re-approval of planning permission).

Airedale Road is a popular quiet and tree lined residential street within the Nightingale Triangle, within easy walking distance of both central Balham and Wandsworth Common, and their associated transport links and outstanding schools.

Selling your property in Airedale Road? Trying to find your perfect home to buy? Register with Chestertons Battersea to get the full picture from the experts in the Wandsworth Common market.

Our China Desk is here for you, if Chinese is your preferred language, please get in touch via WeChat (Chestertons-NHsales)

Agent Details

Chestertons, Battersea

020 3835 2140

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪