2 Bed Flat, Single Let, Cardiff, CF5 3HE, £145,000

31 Greenland Crescent, Cardiff - a month ago

Leasehold
BTL
ROI: 6%
62 m²
+7 photos

ValuationOvervalued

Sold Prices£55K - £340K
Sold Prices/m²£887/m² - £3.1K/m²

 

 

Square Metres

62 m²
Price/m²£2.3K/m²

Value Estimate

£124,174

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£36,250

Stamp Duty & Legal Fees

£5,550

Total Cash In

£41,800

 

 

Cash Out

 

Rent Range

£800 - £1,200

Rent Estimate

£864

Running Costs/mo

£646

Cashflow/mo

£218

Cashflow/yr

£2,617

ROI

6%

Gross Yield

7%

Local Sold Prices

37 sold prices from £55K to £340K, average is £118K. £887/m² to £3.1K/m², average is £2K/m².

PriceDateDistanceAddressBeds 
£112.5K06/210.03 mi41, Greenland Crescent, Cardiff CF5 3HE2
£125K03/230.03 mi14, Greenland Crescent, Cardiff CF5 3HE2
£120K09/230.03 mi22, Greenland Crescent, Cardiff CF5 3HE2
£100K10/220.06 mi6, Quarry Close, Cardiff CF5 3HD2
£82.5K02/210.21 mi21, Forest View, Cardiff CF5 3EL2
£82.5K02/210.21 mi21, Forest View, Cardiff CF5 3EL2
£95K05/210.23 mi40, Honeysuckle Grove, Cardiff CF5 3TE2
£92.8K06/210.23 mi41, Honeysuckle Grove, Cardiff CF5 3TE2
£86K01/210.23 mi32, Honeysuckle Grove, Cardiff CF5 3TE2
£115K12/200.37 mi17b, Pentrebane Road, Cardiff CF5 3PZ2
£160K06/230.43 mi47, Doyle Avenue, Cardiff CF5 3HT2
£73K08/230.51 mi109, Bishop Hannon Drive, Cardiff CF5 3QU2
£133.5K07/210.52 mi27, Whitland Crescent, Cardiff CF5 3NL2
£144K03/230.55 miFlat 29, Mclay Court, St Fagans Road, Cardiff CF5 3BP2
£77K11/210.58 mi37, Bishop Hannon Drive, Cardiff CF5 3QQ2
£86K03/230.58 mi37, Bishop Hannon Drive, Cardiff CF5 3QQ2
£118K06/210.61 mi171, Fairwood Road, Cardiff CF5 3QH2
£120K04/210.61 mi173, Fairwood Road, Cardiff CF5 3QH2
£138K06/210.63 mi26, Fairwood Road, Cardiff CF5 3QJ2
£135K07/210.63 mi34, Fairwood Road, Cardiff CF5 3QJ2
£55K01/210.63 mi52, Fairwood Road, Cardiff CF5 3QJ2
£100K03/230.63 mi40, Fairwood Road, Cardiff CF5 3QJ2
£125K10/230.65 mi103, Fairwood Road, Cardiff CF5 3QG2
£130K11/210.66 mi90, Fairwood Road, Cardiff CF5 3QL2
£88K03/210.66 mi82, Fairwood Road, Cardiff CF5 3QL2
£82.5K10/210.66 mi33, Fairwood Road, Cardiff CF5 3QF2
£140K05/230.66 mi69, Fairwood Road, Cardiff CF5 3QF2
£340K03/230.7 miFlat 14, The Retreat, The Chantry, Llandaff, Cardiff CF5 2NT2
£130K04/230.78 mi45, Limeslade Close, Cardiff CF5 3BD2
£118K05/210.78 mi24, Limeslade Close, Cardiff CF5 3BD2
£139.9K08/210.81 mi21, Rookwood Close, Cardiff CF5 2NR2
£183K06/230.81 mi42, Rookwood Close, Cardiff CF5 2NS2
£320K05/210.85 miFlat 21, Petherton Mews, Llantrisant Road, Llandaff, Cardiff CF5 2SJ2
£115K08/210.86 miFlat 6, Harrow Court, Colin Way, Cardiff CF5 5AW2
£97K10/200.86 miFlat 5, Harrow Court, Colin Way, Cardiff CF5 5AW2
£128K06/230.87 miFlat 4, Oundle Court, Colin Way, Cardiff CF5 5AX2
£225K09/230.97 miFlat 1, Gleneagles Court, Windway Road, Cardiff CF5 1AJ2

Local Rents

12 rents from £800/mo to £1.2K/mo, average is £925/mo.

RentDateDistanceAddressBeds 
£95002/250.02 mi-2
£1,20012/240.05 mi-2
£1,00003/250.05 mi-2
£99503/250.21 mi-2
£89512/240.21 miForest View, Cardiff, CF52
£89512/240.21 mi-2
£89512/240.21 miForest View, Fairwater, Cardiff2
£80012/240.51 miBishop Hannon Drive, Fairwater2
£90012/240.51 miBishop Hannon Drive2
£84510/230.56 mi-2
£95012/240.61 mi-2
£95012/240.61 miFairwood Road, Cardiff, CF52

Local Area Statistics

Population in CF5

65,999

Population in Cardiff

357,494

Town centre distance

2.51 miles away

Nearest school

0.20 miles away

Nearest train station

0.64 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+25%

Sales demand

Seller's market

Capital growth (5yrs)

+32%

Property History

Listed for £145,000

February 17, 2025

Floor Plans

Description

  • Ground Floor Flat +
  • Beautifully Presented Throughout +
  • Chain Free +
  • Two Bedrooms +
  • Modern Kitchen +
  • Modern Bathroom +

Nestled in a desirable location, this immaculate ground floor flat offers the perfect blend of modern living and comfort. Boasting two bedrooms, this delightful property is beautifully presented throughout, providing a charming and inviting atmosphere. The accommodation comprises a spacious living room, a modern kitchen equipped with high-end appliances, and a stylish bathroom. The bedrooms are generously sized and flooded with natural light, creating a warm and welcoming ambience. Perfect for first-time buyers or those looking to downsize, this chain-free property is ready to move into and make your own.

Step outside and discover the well-maintained communal grounds that surround this property. Situated to the front, side, and rear, these outdoor spaces provide a tranquil retreat from the hustle and bustle of every-day life. A single garage in a nearby block offers convenient parking and additional storage space, perfect for those with vehicles or outdoor equipment. Whether you enjoy relaxing in a peaceful setting or hosting gatherings with family and friends, the outside space of this property offers endless possibilities for outdoor enjoyment. Don't miss your chance to call this charming apartment and its serene surroundings your new home.

EPC Rating: D

Agent Details

Fortis, Cardiff

029 2271 1077

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪