2 Bed House, Single Let, Cardiff, CF24 4PB, £200,000

Robert Street, Cathays, Cardiff, CF24 4PB - 2 views - 2 months ago

Sold STC
BTL
ROI: 2%
~77 m²
+13 photos

ValuationUndervalued

Sold Prices£162.5K - £290K
Sold Prices/m²£2.2K/m² - £3.9K/m²

 

 

Square Metres

~77.30 m²
Price/m²£2.6K/m²

Value Estimate

£227,947
BMV14%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£50,000

Stamp Duty & Legal Fees

£12,700

Total Cash In

£62,700

 

 

Cash Out

 

Rent Range

£900 - £2,900

Rent Estimate

£950

Running Costs/mo

£835

Cashflow/mo

£115

Cashflow/yr

£1,380

ROI

2%

Gross Yield

6%

Local Sold Prices

50 sold prices from £162.5K to £290K, average is £221.3K. £2.2K/m² to £3.9K/m², average is £2.9K/m².

PriceDateDistanceAddressBeds 
£225K07/230 mi3, Robert Street, Cathays, Cardiff CF24 4PB2
£179.9K12/200.06 mi159, Woodville Road, Cardiff CF24 4NW2
£220K09/210.06 mi44, Robert Street, Cathays, Cardiff CF24 4PD2
£232K10/210.07 mi52, Daniel Street, Cardiff CF24 4NY2
£225.5K02/210.09 mi42, Spencer Street, Cardiff CF24 4PG2
£268K07/230.13 mi15, Bruce Street, Cardiff CF24 4PJ2
£187K03/210.14 mi9, Gwennyth Street, Cardiff CF24 4PH2
£187K03/210.15 mi9, Gwennyth Street, Cardiff CF24 4PH2
£279.9K09/210.18 mi112, Inverness Place, Cardiff CF24 4SA2
£240K06/210.18 mi99, Inverness Place, Cardiff CF24 4RW2
£208K11/200.18 mi39, Dalton Street, Cardiff CF24 4HB2
£255K02/230.2 mi106, Inverness Place, Cardiff CF24 4SA2
£162.5K11/210.24 mi1, Brydges Place, Cardiff CF24 4DP2
£227.8K03/210.27 mi50, Inverness Place, Cardiff CF24 4RZ2
£233K01/210.27 mi103, Moy Road, Cardiff CF24 4TE2
£237K08/210.27 mi37, Arabella Street, Cardiff CF24 4SW2
£197.5K04/210.28 mi29, Arabella Street, Cardiff CF24 4SW2
£218K04/210.28 mi27, Arabella Street, Cardiff CF24 4SW2
£217.5K05/210.28 mi33, Arabella Street, Cardiff CF24 4SW2
£200K07/230.31 mi14, Darran Street, Cardiff CF24 4JF2
£199K03/210.31 mi31, Donald Street, Cardiff CF24 4TJ2
£240K10/210.32 mi109, Alfred Street, Cardiff CF24 4UA2
£192.5K07/230.32 mi27, Treherbert Street, Cardiff CF24 4JN2
£227.5K05/230.35 mi16, Merthyr Street, Cathays, Cardiff CF24 4JJ2
£230K11/200.37 mi57, Strathnairn Street, Cardiff CF24 3JL2
£265K02/230.4 mi87, Brithdir Street, Cardiff CF24 4LF2
£250K06/210.4 mi67, Brithdir Street, Cardiff CF24 4LF2
£226.8K11/200.43 mi30, Keppoch Street, Cardiff CF24 3JW2
£230K06/210.44 mi71, Strathnairn Street, Cardiff CF24 3JP2
£265K05/230.44 mi83, Strathnairn Street, Cardiff CF24 3JP2
£222.5K04/210.45 mi86, Glenroy Street, Cardiff CF24 3JY2
£206K04/210.47 mi142, Strathnairn Street, Cardiff CF24 3JQ2
£205K03/230.47 mi116, Strathnairn Street, Cardiff CF24 3JP2
£244.9K02/240.51 mi8, Talygarn Street, Cardiff CF14 3PT2
£195K03/210.51 mi43, Talygarn Street, Cardiff CF14 3PS2
£242.5K04/230.51 mi26, Talygarn Street, Cardiff CF14 3PT2
£290K02/230.52 mi108, Cottrell Road, Roath, Cardiff CF24 3EX2
£250K08/230.53 mi9, Talygarn Street, Cardiff CF14 3PS2
£215K02/210.53 mi96, Keppoch Street, Cardiff CF24 3JU2
£203K12/200.53 mi133, Keppoch Street, Cardiff CF24 3JU2
£210K06/230.54 mi31, Russell Street, Cardiff CF24 3BG2
£215K03/210.55 mi32, Treharris Street, Cardiff CF24 3HN2
£205K02/210.55 mi16, Treharris Street, Cardiff CF24 3HN2
£197.5K06/210.55 mi51, Blackweir Terrace, Cardiff CF10 3EQ2
£210K01/210.55 mi48, Upper Kincraig Street, Roath, Cardiff CF24 3HB2
£232K06/210.56 mi87, Treharris Street, Cardiff CF24 3HL2
£198K03/210.56 mi88, Treharris Street, Cardiff CF24 3HL2
£212.5K03/210.58 mi74, Cottrell Road, Roath, Cardiff CF24 3EZ2
£252.5K07/230.59 mi59, Cyfarthfa Street, Cardiff CF24 3HF2
£218.9K12/200.59 mi137, Treharris Street, Cardiff CF24 3HP2

Local Rents

50 rents from £900/mo to £2.9K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,25012/240.04 mi-2
£1,20012/240.06 mi-2
£2,49903/250.06 mi-2
£1,10012/240.08 mi-2
£1,15012/240.12 miMackintosh Place, CARDIFF2
£1,15012/240.12 miMackintosh Place, CF242
£1,00003/250.13 mi-2
£1,05012/240.14 miMonthermer Road, Cathays, CF24 4QW2
£92001/250.15 mi-2
£90001/240.15 mi-2
£1,10012/240.15 mi-2
£1,20012/240.15 mi-2
£1,05012/240.19 miMonthermer Road, Cardiff2
£1,30012/240.23 miArabella Street, Roath2
£1,00012/240.24 miCathays Terrace, Cathays, Cardiff2
£1,20002/250.24 mi-2
£1,20002/240.25 mi-2
£2,10003/240.25 mi-2
£2,70012/240.25 mi-2
£2,60001/250.25 mi-2
£1,50012/240.26 miMackintosh Place, Roath2
£1,15012/240.26 mi-2
£1,30012/240.27 miWoodville Road, Cardiff(City), CF242
£1,40012/240.27 miRichmond Road, Cardiff(City), CF242
£99502/240.28 mi-2
£2,90012/240.29 mi-2
£1,30012/240.29 miRichards Street, Cathays2
£1,10012/240.3 miRichmond Road, Roath2
£1,10012/240.3 miRichmond Road, Roath2
£1,05012/240.3 miRichmond Road, Roath, Cathays2
£92512/240.3 miRichmond Rd, Roath, Cardiff2
£1,10012/240.3 miRichmond Road, Roath2
£1,00011/240.3 mi-2
£1,00004/250.3 mi-2
£1,30003/240.3 miTydfil Place, Roath2
£1,40012/240.31 miCatherine Street, Cardiff(City), CF242
£1,40012/240.31 miCatherine Street, Cardiff(City), CF242
£1,40012/240.31 miCatherine Street, Cardiff(City), CF242
£1,36502/250.31 mi-2
£1,10012/240.31 miRichmond Road, Roath2
£1,15012/240.31 miRichmond Road - 2024 Cardiff2
£1,35012/240.31 miRichmond Road Cardiff2
£1,10012/240.31 miRichmond Road, CARDIFF2
£1,10012/240.31 miRichmond Road, Roath, CARDIFF2
£2,50003/250.32 mi-2
£1,10003/240.32 miNinian Road, Roath Park2
£1,30005/240.32 miNinan Road, Roath2
£1,30012/230.32 mi-2
£1,30012/240.33 miMalefant Street, Cardiff(City), CF242
£95003/240.34 miNinian Road, Roath, CARDIFF2

Local Area Statistics

Population in CF24

55,148

Population in Cardiff

357,494

Town centre distance

0.79 miles away

Nearest school

0.30 miles away

Nearest train station

0.48 miles away

 

 

Rental demand

Landlord's market

Sales demand

Seller's market

Capital growth (5yrs)

+22%

Property History

Listed for £200,000

February 17, 2025

Floor Plans

Description

A Fantastic opportunity to transform this spacious two bedroom property in the sought after Cardiff location of Cathays.

This property is suitable for investors looking to refurbish a property or buyers looking to create their dream home.

featuring a reception room, open plan kitchen / dining room and kitchen. To the first floor there are two bedrooms and a family bathroom featuring a walk in shower. To the rear of the property there is a paved garden.

With great room sizes, high ceilings and period features, this property is ready for a modern makeover.

Conveniently located close to local amenities such as Crwys’ Road and City Road, schools such as Albany Primary School.

If you’re looking for a project with potential, then this is the one!

Agent Details

Taylors Estate Agents, Roath

029 2002 8247

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪