5 Bed Terraced House, Single Let, Hull, HU5 1NB, £167,750

Brooklyn Street, Hull, HU5 1NB - 2 views - 2 months ago

Sold STC
BTL
~178 m²
+5 photos

ValuationUndervalued

Sold Prices£70K - £600K
Sold Prices/m²£441/m² - £3.6K/m²

 

 

Square Metres

~178.28 m²
Price/m²£941/m²

Value Estimate

£201,300
BMV20%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£41,938

Stamp Duty & Legal Fees

£6,233

Total Cash In

£48,170

 

 

Cash Out

 

Rent Range

£429 - £2,275

Rent Estimate

£433

Running Costs/mo

£631

Cashflow/mo

£-198

Cashflow/yr

£-2,374

Gross Yield

3%

Local Sold Prices

30 sold prices from £70K to £600K, average is £228.5K. £441/m² to £3.6K/m², average is £1.5K/m².

PriceDateDistanceAddressBeds 
£93.5K11/210.26 mi19, Ryde Street, Hull, City Of Kingston Upon Hull HU5 1PA5
£70K12/210.29 mi106, Grafton Street, Hull, City Of Kingston Upon Hull HU5 2NP5
£152K07/230.3 mi103, Lambert Street, Hull, City Of Kingston Upon Hull HU5 2SH5
£290K01/210.48 mi692, Beverley Road, Hull, City Of Kingston Upon Hull HU6 7JH5
£460K03/230.65 mi703, Beverley Road, Hull, City Of Kingston Upon Hull HU6 7JN5
£495K12/200.78 mi108, Newland Park, Hull, City Of Kingston Upon Hull HU5 2DU5
£450K04/230.81 mi171, Newland Park, Hull, City Of Kingston Upon Hull HU5 2DX5
£137K11/211.02 mi17, Harley Street, Hull, City Of Kingston Upon Hull HU2 9BE5
£240K03/211.2 mi31, Hymers Avenue, Hull, City Of Kingston Upon Hull HU3 1LJ5
£215K02/211.2 mi5, Hymers Avenue, Hull, City Of Kingston Upon Hull HU3 1LJ5
£118K11/201.37 mi94, Alexandra Street, Hull, City Of Kingston Upon Hull HU3 1DX5
£193.5K06/211.39 mi144, Sunny Bank, Hull, City Of Kingston Upon Hull HU3 1LE5
£140.5K03/231.48 mi20, Amberley Close, Bransholme, Hull, City Of Kingston Upon Hull HU7 6BQ5
£360K11/211.6 mi51, Laburnum Avenue, Garden Village, Hull, City Of Kingston Upon Hull HU8 8PF5
£255K02/211.62 mi51, Bishop Alcock Road, Hull, City Of Kingston Upon Hull HU5 4RL5
£258K10/201.65 mi1, Beech Avenue Shopping Centre, Garden Village, Hull, City Of Kingston Upon Hull HU8 8QE5
£70K08/211.7 mi326, Stroud Crescent East, Bransholme, Hull, City Of Kingston Upon Hull HU7 4QN5
£216K04/211.75 mi36, Merchant Way, Cottingham, East Riding Of Yorkshire HU16 4PS5
£217K03/211.75 mi22, Merchant Way, Cottingham, East Riding Of Yorkshire HU16 4PS5
£279K07/211.85 mi25, Thamesbrook, Sutton On Hull, Hull, City Of Kingston Upon Hull HU7 4WL5
£266K05/211.85 mi27, Thamesbrook, Sutton On Hull, Hull, City Of Kingston Upon Hull HU7 4WL5
£245K04/211.85 mi8, Thamesbrook, Sutton On Hull, Hull, City Of Kingston Upon Hull HU7 4WL5
£312K03/231.85 mi69, Village Road, Hull, City Of Kingston Upon Hull HU8 8QP5
£418K11/221.89 mi4, Walnut Close, Cottingham, East Riding Of Yorkshire HU16 4PR5
£119K12/211.92 mi136, Perran Close, Bransholme, Hull, City Of Kingston Upon Hull HU7 4PN5
£130K10/201.95 mi2, Cholmley Street, Hull, City Of Kingston Upon Hull HU3 3DW5
£350K02/211.96 mi9, Hillsway Close, Hull, City Of Kingston Upon Hull HU8 0JH5
£130K02/231.96 mi75, Logan Close, Bransholme, Hull, City Of Kingston Upon Hull HU7 4PG5
£600K04/231.97 mi28a, Hull Road, Cottingham, East Riding Of Yorkshire HU16 4PX5
£73K04/211.98 mi22, Morrill Street, Hull, City Of Kingston Upon Hull HU9 2LJ5

Local Rents

51 rents from £429/mo to £2.3K/mo, average is £825/mo.

RentDateDistanceAddressBeds 
£85012/240.05 mi-4
£75004/240.05 miVermont Villas, Vermont St3
£1,38704/240.09 mi-4
£1,66802/250.09 mi-5
£69503/250.1 mi-3
£43310/230.11 miClough Road, , Hull4
£45510/230.13 miWorthing Street, , 4
£43305/240.13 miWorthing Street , Hull, 3
£49805/240.15 miBethnal Green, , Hull3
£72512/240.18 mi-3
£90012/240.19 mi-4
£79512/240.19 mi-3
£46801/240.19 miHardy Street, , 4
£46804/240.2 mi-4
£46812/240.2 mi-4
£45905/240.21 miHaworth Street, Hull, HU64
£45105/240.21 miBlaydes Street , , Hull4
£85001/250.21 mi-3
£69504/240.21 mi-4
£1,73303/250.22 mi-4
£1,20003/250.22 mi-4
£1,62901/250.22 mi-5
£42905/240.23 miHaworth Street , , Hull4
£45905/240.23 miHaworth Street, , 4
£55005/240.24 miWalters Terrace, Newland Avenue, Hull, East Riding Of Yorkshire, HU53
£1,20002/250.25 mi-5
£43312/230.25 miNewland Avenue, Hull3
£95005/240.25 miHouse, 227 Newland AvKingston Upon Hull3
£45504/240.26 miGrafton Street, Hull, HU54
£2,27504/240.26 miLambert Street, Hull, East Riding Of Yorkshire, HU57
£49802/250.27 mi-5
£85012/240.29 mi-4
£1,80005/240.29 miEndsleigh Park, Beverley Road, Hull, East Riding Of Yorkshire, HU64
£80004/240.29 miRyde Street, Hull3
£45505/240.3 miBeverley Road, Hull3
£46810/230.3 miWalgrave street, , 4
£1,37512/240.32 mi-3
£82503/250.32 mi-3
£2,19503/250.33 mi-7
£92509/240.33 mi-3
£1,49001/250.35 mi-6
£1,47003/250.36 mi-3
£85012/240.36 mi-3
£92512/240.36 mi-3
£92512/240.36 mi-3
£69512/240.36 mi-4
£75002/250.36 mi-3
£1,40004/240.37 mi-3
£1,40006/240.37 mi-3
£1,40004/240.37 miLambert Street, Hull, HU53
£1,50002/250.37 mi-3

Local Area Statistics

Population in HU5

51,120

Population in Hull

313,622

Town centre distance

0.40 miles away

Nearest school

0.20 miles away

Nearest train station

1.66 miles away

 

 

Rental demand

Tenant's market

Rental growth (12m)

+25%

Sales demand

Seller's market

Capital growth (5yrs)

+24%

Property History

Listed for £167,750

February 13, 2025

Floor Plans

Description

  • Ready made investment property +
  • Let for the academic year 2024/25 +
  • Gross Income 2024/25: £25,000.00 +
  • Gross Yield 2024/25: 14.9% +
  • Potential income 2025/26: £30,000.00 +
  • Potential Yield 2025/26: 17.9% +

An ideal investment opportunity: this recently refurbished five-bedroom house in Hull is just 15 minutes from the university and only 5 minutes from local pubs and shops. The property features a sleek, high-gloss, fully equipped kitchen that opens onto a breakfast bar and a comfortable living area. For all enquiries, viewing requests or to create your own listing please visit the Emoov website.

Agent Details

Emoov, Chelmsford

01702 967858

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪