3 Bed Flat, Planning Permission, London, NW4 2RN, £350,000





ValuationFair Value
Sold Prices | £270K - £1.3M |
Sold Prices/m² | £3.9K/m² - £8.3K/m² |
| |
Square Metres | ~93 m² |
Price/m² | £3.8K/m² |
Value Estimate | £357,000 |
| |
End Value (After Refurb) | £604,500 |
Uplift in Value | +73% |
You could potentially get back more cash than you put into this deal. All your cash out plus £17,038 extra. See the breakdown |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £87,500 |
Stamp Duty & Legal Fees | £26,200 |
Refurb Costs | £49,200 |
Bridging Loan Interest | £9,188 |
Total Cash In | £173,838 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Estimated Sale Price | £604,500 |
Agent Fees (1%) | £6,045 |
Bridging Loan | £262,500 |
Bridging Loan Interest | £9,188 |
Flip Profit | £162,118 |
Local Sold Prices
32 sold prices from £270K to £1.3M, average is £547.5K. £3.9K/m² to £8.3K/m², average is £5.7K/m².
Local Rents
49 rents from £1.6K/mo to £4.7K/mo, average is £2.5K/mo.
Local Area Statistics
Population in NW4 | 31,745 |
Population in London | 4,771,921 |
Town centre distance | 6.39 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 0.56 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +15% |
Sales demand | Buyer's market |
Capital growth (5yrs) | +8% |
Property History
Price changed to £350,000
March 8, 2025
Listed for £375,000
February 13, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
2 Bed House, Planning Permission, London, NW4 2RX
£600,000
5 months ago • 68 m²
8 Bed House, Planning Permission, London, NW4 1DG
£1,150,000
1 views • 7 months ago • 248 m²
3 Bed House, Planning Permission, London, NW4 2SA
£700,000
17 days ago • 93 m²
4 Bed House, Planning Permission, London, NW4 1ED
£899,950
2 months ago • 129 m²