3 Bed Terraced House, Cash/Bridging Only, Glasgow, G73 5PE, £180,000
Trossachs Road, Cathkin, Glasgow, G73 5PE - 2 views - 2 months ago
Cash
ROI: 3%
~93 m²





+14 photos
ValuationOvervalued
Sold Prices | £65K - £333K |
| |
Square Metres | ~93 m² |
Value Estimate | £109,500 |
| |
End Value (After Refurb) | £137,000 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £45,000 |
Stamp Duty & Legal Fees | £6,600 |
Refurb Costs | £36,047 |
Bridging Loan Interest | £4,725 |
Total Cash In | £94,122 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £137,000 |
Mortgage (After Refinance) | £102,750 |
Mortgage LTV | 75% |
Cash Left In | £94,122 |
Equity | £34,250 |
Rent Range | £475 - £1,700 |
Rent Estimate | £871 |
Running Costs/mo | £622 |
Cashflow/mo | £249 |
Cashflow/yr | £2,984 |
ROI | 3% |
Gross Yield | 6% |
Local Sold Prices
20 sold prices from £65K to £333K, average is £203.5K.
Local Rents
50 rents from £475/mo to £1.7K/mo, average is £775/mo.
Local Area Statistics
| |
Rental growth (12m) | +8% |
Sales demand | Seller's market |
Capital growth (5yrs) | +5% |
Property History
Listed for £180,000
February 11, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.