5 Bed Terraced House, Single Let, London, E17 5YD, £625,000

Phoenix Close, Walthamstow, London, E17 5YD - 1 views - 2 months ago

BTL
~178 m²
+10 photos

ValuationUndervalued

Sold Prices£460K - £1.3M
Sold Prices/m²£3K/m² - £13K/m²

 

 

Square Metres

~178.28 m²
Price/m²£3.5K/m²

Value Estimate

£768,750
BMV23%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£156,250

Stamp Duty & Legal Fees

£38,700

Total Cash In

£194,950

 

 

Cash Out

 

Rent Range

£1,600 - £9,000

Rent Estimate

£2,038

Running Costs/mo

£2,381

Cashflow/mo

£-343

Cashflow/yr

£-4,113

Gross Yield

4%

Local Sold Prices

50 sold prices from £460K to £1.3M, average is £800.5K. £3K/m² to £13K/m², average is £6.8K/m².

PriceDateDistanceAddressBeds 
£742K03/210.44 mi114, Farnan Avenue, London, Greater London E17 4NH5
£580K12/220.5 mi1a, Garnett Way, London, Greater London E17 5PE5
£845K11/210.55 mi37, Canning Road, London, Greater London E17 6LT5
£725K04/210.56 mi68, Gloucester Road, London, Greater London E17 6AE5
£1.3M05/230.61 mi164, Howard Road, Walthamstow, London, Greater London E17 4SQ5
£580K03/230.65 mi11, Kitchener Road, London, Greater London E17 4LJ5
£923.4K04/210.68 mi61, Cairo Road, London, Greater London E17 3BB5
£930K03/230.78 mi30, Spruce Hills Road, London, Greater London E17 4LD5
£675.5K06/210.87 mi90, Fulbourne Road, London, Greater London E17 4EG5
£875K04/211.05 mi2, Beatrice Road, London, Greater London E17 8PZ5
£520K11/201.11 mi7, The Close, London, Greater London E4 9NU5
£515K06/211.14 mi140, Sinclair Road, London, Greater London E4 8PR5
£801K09/211.14 mi15, Barrett Road, London, Greater London E17 9ES5
£559K10/211.15 mi86, Coningsby Gardens, London, Greater London E4 9BD5
£807.5K01/231.18 mi45, Somerset Road, London, Greater London E17 8QN5
£766K09/221.19 mi8, Carnanton Road, London, Greater London E17 4DA5
£559K10/211.21 mi86, Coningsby Gardens, London, Greater London E4 9BD5
£915K09/211.22 mi4, Greville Road, London, Greater London E17 9HG5
£955K10/211.22 mi43, Greville Road, London, Greater London E17 9HG5
£727K04/211.22 mi226, Hale End Road, Woodford Green, Greater London IG8 9LZ5
£950K12/221.23 mi220, Hale End Road, Woodford Green, Greater London IG8 9LZ5
£783K01/211.26 mi105, Belgrave Road, Walthamstow, London, Greater London E17 8QF5
£1.0M08/221.26 mi55, Beech Hall Crescent, London, Greater London E4 9NW5
£795K06/211.26 mi1, Grantock Road, London, Greater London E17 4DF5
£1.3M01/211.3 mi7, Upper Walthamstow Road, London, Greater London E17 3QG5
£820K06/231.3 mi18, Rensburg Road, London, Greater London E17 7HN5
£735K04/211.3 mi50, Wellesley Road, London, Greater London E17 8QY5
£935K08/221.31 mi124, Hampton Road, London, Greater London E4 8NR5
£955K05/231.33 mi88, Chestnut Avenue South, Walthamstow, London, Greater London E17 9EL5
£860K02/211.34 mi1, Clarendon Road, Walthamstow, London, Greater London E17 9AY5
£1.3M03/211.35 mi23, Merton Road, London, Greater London E17 9DE5
£642K10/221.44 mi18, Broomfield, London, Greater London E17 8DZ5
£805K03/211.47 mi7, Forest Drive, Woodford Green, Greater London IG8 9NG5
£630K06/211.47 mi34, Belmont Park Road, London, Greater London E10 6AU5
£498K06/211.49 mi47, Erskine Crescent, London, Greater London N17 9PR5
£800K04/211.5 mi54, Liverpool Road, London, Greater London E10 6DN5
£670K01/211.5 mi81, Belmont Park Road, London, Greater London E10 6AX5
£575K06/231.51 mi1, Atkins Road, London, Greater London E10 6BE5
£808K09/211.59 mi67, Nottingham Road, London, Greater London E10 6EP5
£1.1M12/221.61 mi88, The Avenue, London, Greater London E4 9RA5
£580K03/231.68 mi102, Brook Crescent, London, Greater London E4 9ET5
£1.3M10/201.68 mi83, High View Road, London, Greater London E18 2HL5
£1000K04/211.68 mi95, High View Road, London, Greater London E18 2HL5
£895K07/231.72 mi145, Canterbury Road, London, Greater London E10 6EF5
£460K09/211.75 mi36, Yorkshire Gardens, London, Greater London N18 2LD5
£935K10/221.76 mi128, Walpole Road, London, Greater London E18 2LL5
£540K07/211.77 mi49, Thornaby Gardens, London, Greater London N18 2AU5
£540K07/211.77 mi49, Thornaby Gardens, London, Greater London N18 2AU5
£880K06/211.77 mi25, Falmouth Avenue, London, Greater London E4 9QN5
£595K03/211.78 mi15, Bromley Road, London, Greater London N17 0AR5

Local Rents

52 rents from £1.6K/mo to £9K/mo, average is £2.4K/mo.

RentDateDistanceAddressBeds 
£2,10003/240.04 miElphinstone Road, Walthamstow, LONDON, E173
£2,40012/240.11 mi-3
£2,35002/250.16 mi-3
£3,20004/240.22 miArdleigh Road, Walthamstow E173
£3,80003/250.26 mi-4
£3,30004/240.27 miBramley Close, Walthamstow, London6
£3,30004/240.27 miBramley Close, Walthamstow, London6
£2,20003/240.28 miHolmes Avenue, Walthamstow, LONDON, E173
£2,30002/250.28 mi-3
£9,00003/240.3 miHamilton Road, London, E174
£3,55001/250.31 mi-4
£2,45005/240.32 miBramley Close, Walthamstow4
£2,40005/240.32 miPenrhyn Avenue, London3
£2,50004/240.34 miCarlton Road, London, E174
£2,40005/240.34 miDouglas Avenue, Walthamstow, London, E173
£3,20001/250.34 mi-3
£3,00001/240.35 mi-3
£2,25003/240.35 miMillfield Avenue, E173
£2,30005/240.35 mi-3
£2,20003/240.36 mi-3
£2,35003/240.36 mi-3
£2,20003/250.36 mi-3
£3,00003/240.36 miAveling Park Road, Walthamstow, London, E174
£2,70003/240.36 miBrookdale Road, Walthamstow, 4
£2,25003/240.37 miMillfield Avenue, Walthamstow, London3
£2,35004/240.37 miChingford Road, London4
£2,20004/240.37 miChingford Road, London4
£2,20004/240.37 miChingford Road, London4
£2,40004/240.37 miChingford Road, London, E173
£2,40004/240.37 miChingford Road, London, E173
£2,30005/240.37 miChingford Road, E17 4PL3
£2,20002/250.38 mi-3
£2,00002/250.38 mi-3
£2,80002/250.38 mi-3
£2,20001/250.38 mi-3
£2,50012/240.39 mi-4
£2,50001/250.39 mi-4
£2,85003/240.39 miBrookdale Road, Walthamstow4
£3,45001/250.4 mi-4
£2,65012/230.41 mi-4
£2,95003/250.41 mi-4
£2,50003/240.42 mi3 Bedroom House To Let - Marten Road, Walthamstow, E17 - £2,500 PCM 3
£1,60005/240.42 mi-3
£2,20004/240.42 mi-3
£2,45004/240.42 miCheney Row, London, E173
£2,20004/240.42 miCheney Row, London, E173
£2,20003/240.43 miPearl Road, London E173
£2,80003/240.44 miRuby Road, Walthamstow, London, E174
£1,90003/240.44 miRoma Road, Walthamstow, London, E173
£2,10005/240.44 miRussell Road, London3
£3,72502/250.45 mi-4
£3,39502/250.45 mi-4

Local Area Statistics

Population in E17

102,968

Population in London

4,771,921

Town centre distance

5.74 miles away

Nearest school

0.10 miles away

Nearest train station

0.84 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+1%

Sales demand

Seller's market

Capital growth (5yrs)

+19%

Property History

Listed for £625,000

February 6, 2025

Floor Plans

Description

Guide Price £625,000 - £675,000. Excellent five bedroom family home with off street parking arranged over three floors being sold in a sought after Walthamstow location. Downstairs benefits from an open plan kitchen/living area boasting an attractive island with an integrated hob for you to enjoy, as well as a separate lounge and toilet. The first floor has three bedrooms and your family bathroom, with the loft being converted to provide two additional doubles and another bathroom. This property is ready for you to move into and make your own making an attractive purchase. You are ideally situated just a short walk from the popular Lloyd's park, as well as having many conveniences close by. Call Bairstow Eves today on to arrange your viewing.

Agent Details

Bairstow Eves, Walthamstow

020 3835 3696

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪