2 Bed Terraced House, Refurb/BRRR, Wakefield, WF2 6JY, £225,000





ValuationOvervalued
Sold Prices | £55K - £325K |
Sold Prices/m² | £786/m² - £4.6K/m² |
| |
Square Metres | ~68.11 m² |
Price/m² | £3.3K/m² |
Value Estimate | £112,134£112,134 |
| |
End Value (After Refurb) | £180,000£180,000 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging LoanBridging Loan |
Deposit (25%) | £56,250£56,250 |
Stamp Duty & Legal Fees | £7,950£7,950 |
Refurb Costs | £26,951£26,951 |
Bridging Loan Interest | £5,906£5,906 |
Total Cash In | £98,808£98,808 |
| |
Cash Out | |
Monetisation | FlipRefinance & RentRefinance & Rent |
Revaluation | £180,000£180,000 |
Mortgage (After Refinance) | £135,000£135,000 |
Mortgage LTV | 75%75% |
Cash Left In | £98,808£98,808 |
Equity | £45,000£45,000 |
Rent Range | £442 - £3,800£442 - £3,800 |
Rent Estimate | £1,029 |
Running Costs/mo | £788£788 |
Cashflow/mo | £241£241 |
Cashflow/yr | £2,888£2,888 |
ROI | 3%3% |
Gross Yield | 5%5% |
Local Sold Prices
51 sold prices from £55K to £325K, average is £165K. £786/m² to £4.6K/m², average is £2.1K/m².
Price | Date | Distance | Address | Price/m² | m² | Beds | Type | |
£240K | 12/20 | 0.23 mi | 57, School Lane, Walton, Wakefield, West Yorkshire WF2 6NR | £2,727 | 88 | 2 | Semi-Detached House | |
£300K | 03/21 | 0.27 mi | 11, Woodfield Park, Walton, Wakefield, West Yorkshire WF2 6PL | £4,615 | 65 | 2 | Detached House | |
£220K | 11/20 | 0.29 mi | 21, Beech Croft, Walton, Wakefield, West Yorkshire WF2 6NY | £3,014 | 73 | 2 | Detached House | |
£190K | 02/21 | 0.31 mi | 25, Thornhill Croft, Walton, Wakefield, West Yorkshire WF2 6NU | £3,654 | 52 | 2 | Semi-Detached House | |
£180K | 12/21 | 0.31 mi | 3, Thornhill Croft, Walton, Wakefield, West Yorkshire WF2 6NU | - | - | 2 | Semi-Detached House | |
£140K | 02/23 | 0.37 mi | 22, Brooklands Road, Walton, Wakefield, West Yorkshire WF2 6LY | £2,029 | 69 | 2 | Semi-Detached House | |
£190K | 11/20 | 0.41 mi | 3, Elmwood Drive, Walton, Wakefield, West Yorkshire WF2 6LT | £3,333 | 57 | 2 | Detached House | |
£180K | 03/24 | 0.42 mi | 4, School Lane, Walton, Wakefield, West Yorkshire WF2 6PQ | £2,308 | 78 | 2 | Terraced House | |
£164K | 03/23 | 0.44 mi | 8, Manor Road, Walton, Wakefield, West Yorkshire WF2 6PB | £2,243 | 73 | 2 | Terraced House | |
£178K | 12/23 | 0.7 mi | 93, Oakenshaw Lane, Walton, Wakefield, West Yorkshire WF2 6NJ | £2,580 | 69 | 2 | Terraced House | |
£230K | 07/21 | 0.9 mi | 31, Attlee Crescent, Wakefield, West Yorkshire WF2 6RD | - | - | 2 | Detached House | |
£312K | 01/24 | 0.94 mi | 6, Wingate Grove, Wakefield, West Yorkshire WF2 6HA | - | - | 2 | Detached House | |
£280K | 10/23 | 0.94 mi | 23, Wingate Grove, Wakefield, West Yorkshire WF2 6HA | - | - | 2 | Detached House | |
£262.5K | 12/20 | 0.99 mi | 49, Marriott Grove, Wakefield, West Yorkshire WF2 6RX | £2,983 | 88 | 2 | Detached House | |
£295K | 08/23 | 1.01 mi | 3, Stillwell Garth, Wakefield, West Yorkshire WF2 6RW | - | - | 2 | Detached House | |
£179K | 03/21 | 1.11 mi | 2, Woolgreaves Garth, Wakefield, West Yorkshire WF2 6DY | - | - | 2 | Semi-Detached House | |
£210K | 06/21 | 1.11 mi | 6, Woolgreaves Garth, Wakefield, West Yorkshire WF2 6DY | £3,750 | 56 | 2 | Semi-Detached House | |
£170K | 02/21 | 1.13 mi | 37, Woolgreaves Drive, Wakefield, West Yorkshire WF2 6DS | - | - | 2 | Semi-Detached House | |
£208K | 08/23 | 1.13 mi | 43, Woolgreaves Drive, Wakefield, West Yorkshire WF2 6DS | - | - | 2 | Semi-Detached House | |
£154.9K | 04/21 | 1.14 mi | 28, Woolgreaves Drive, Wakefield, West Yorkshire WF2 6DP | - | - | 2 | Semi-Detached House | |
£90K | 06/23 | 1.14 mi | 42, Sandal Hall Mews, Wakefield, West Yorkshire WF2 6ED | £1,667 | 54 | 2 | Terraced House | |
£90K | 06/23 | 1.14 mi | 42, Sandal Hall Mews, Wakefield, West Yorkshire WF2 6ED | £1,667 | 54 | 2 | Terraced House | |
£210K | 02/23 | 1.15 mi | 32, Woolgreaves Drive, Wakefield, West Yorkshire WF2 6DR | £4,038 | 52 | 2 | Semi-Detached House | |
£165K | 11/20 | 1.17 mi | 50, Woolgreaves Drive, Wakefield, West Yorkshire WF2 6DR | £3,173 | 52 | 2 | Semi-Detached House | |
£190K | 07/23 | 1.17 mi | 50, Woolgreaves Drive, Wakefield, West Yorkshire WF2 6DR | £3,654 | 52 | 2 | Semi-Detached House | |
£230K | 01/23 | 1.23 mi | 42, Castle View, Wakefield, West Yorkshire WF2 7HZ | - | - | 2 | Detached House | |
£300K | 12/23 | 1.23 mi | 15a, Castle Road, Wakefield, West Yorkshire WF2 7LU | £2,973 | 101 | 2 | Detached House | |
£208K | 08/23 | 1.24 mi | 3, Castle View, Wakefield, West Yorkshire WF2 7HZ | £3,714 | 56 | 2 | Semi-Detached House | |
£289.9K | 03/24 | 1.24 mi | 8, Malt Kiln Croft, Wakefield, West Yorkshire WF2 7LL | £4,328 | 67 | 2 | Terraced House | |
£112.5K | 03/21 | 1.4 mi | 48, Station Street, Wakefield, West Yorkshire WF1 5AF | £1,264 | 89 | 2 | Terraced House | |
£110K | 12/23 | 1.43 mi | 37, Newland Street, Wakefield, West Yorkshire WF1 5AH | £1,921 | 57 | 2 | Terraced House | |
£125K | 03/21 | 1.45 mi | 48, Agbrigg Road, Wakefield, West Yorkshire WF1 5AQ | £1,782 | 70 | 2 | Terraced House | |
£150K | 03/21 | 1.48 mi | 8, The Avenue, Crofton, Wakefield, West Yorkshire WF4 1NB | £2,206 | 68 | 2 | Terraced House | |
£104K | 01/23 | 1.51 mi | 53, Bowman Street, Wakefield, West Yorkshire WF1 5AX | - | - | 2 | Terraced House | |
£325K | 10/23 | 1.52 mi | 27, Hill Road, Newmillerdam, Wakefield, West Yorkshire WF2 6QD | £4,452 | 73 | 2 | Terraced House | |
£85K | 06/21 | 1.52 mi | 40, Gordon Street, Wakefield, West Yorkshire WF1 5AT | £1,488 | 57 | 2 | Terraced House | |
£235K | 06/23 | 1.53 mi | 62, Manygates Lane, Sandal, Wakefield, West Yorkshire WF2 7DG | £2,640 | 89 | 2 | Terraced House | |
£58K | 01/21 | 1.54 mi | 17, Bowman Street, Wakefield, West Yorkshire WF1 5AX | £841 | 69 | 2 | Terraced House | |
£75K | 12/20 | 1.54 mi | 47, Bowman Street, Wakefield, West Yorkshire WF1 5AX | £1,316 | 57 | 2 | Terraced House | |
£69.5K | 05/23 | 1.54 mi | 16, Bowman Street, Wakefield, West Yorkshire WF1 5AX | - | - | 2 | Terraced House | |
£97K | 06/23 | 1.54 mi | 12, Bowman Street, Wakefield, West Yorkshire WF1 5AX | £1,644 | 59 | 2 | Terraced House | |
£62K | 02/21 | 1.55 mi | 17, Grosvenor Street, Wakefield, West Yorkshire WF1 5BG | £1,409 | 44 | 2 | Terraced House | |
£140K | 07/23 | 1.55 mi | 7, Silkstone Crescent, Wakefield, West Yorkshire WF2 7ET | £1,961 | 71 | 2 | Semi-Detached House | |
£77.5K | 03/21 | 1.57 mi | 21, Fieldhouse Street, Wakefield, West Yorkshire WF1 5BQ | £1,107 | 70 | 2 | Terraced House | |
£135K | 03/23 | 1.57 mi | 4, Fieldhouse Street, Wakefield, West Yorkshire WF1 5BQ | £1,646 | 82 | 2 | Semi-Detached House | |
£135K | 10/20 | 1.57 mi | 38, Silkstone Crescent, Wakefield, West Yorkshire WF2 7EX | £1,897 | 71 | 2 | Semi-Detached House | |
£92.5K | 11/21 | 1.58 mi | 17, Warwick Street, Wakefield, West Yorkshire WF1 5BJ | - | - | 2 | Terraced House | |
£55K | 03/23 | 1.59 mi | 126, Agbrigg Road, Wakefield, West Yorkshire WF1 5BL | £786 | 70 | 2 | Terraced House | |
£93K | 11/20 | 1.62 mi | 23, Hudswell Street, Wakefield, West Yorkshire WF1 5NA | £1,022 | 91 | 2 | Terraced House | |
£98K | 12/22 | 1.62 mi | 4, Hudswell Street, Wakefield, West Yorkshire WF1 5NA | £1,273 | 77 | 2 | Terraced House | |
£135K | 03/24 | 1.62 mi | 19, Cawthorne Road, Wakefield, West Yorkshire WF2 7HW | £1,607 | 84 | 2 | Semi-Detached House |
Local Rents
50 rents from £442/mo to £3.8K/mo, average is £825/mo.
Rent | Date | Distance | Address | Beds | Type | |
£1,100 | 10/24 | 0.29 mi | Beech Croft, Walton, Wakefield, West Yorkshire, WF2 | 3 | Detached House | |
£1,375 | 10/24 | 0.42 mi | School Lane, Walton | 4 | Flat | |
£825 | 10/24 | 0.7 mi | Oakenshaw Lane, Walton | 2 | Terraced House | |
£1,900 | 10/24 | 0.77 mi | Martin Grove, Off Chevet Lane, Sandal, Wakefield | 4 | Flat | |
£795 | 10/24 | 0.9 mi | Bishop's Croft, Wakefield, West Yorkshire, UK, WF2 | 2 | Flat | |
£950 | 10/24 | 0.92 mi | Woodthorpe Lane, Wakefield, West Yorkshire, WF2 | 2 | Flat | |
£895 | 10/24 | 0.93 mi | Mountbatten Avenue, Sandal, Wakefield, West Yorkshire, WF2 | 2 | Flat | |
£850 | 10/24 | 0.94 mi | Wingate Grove, Wakefield, WF2 6HA | 2 | Flat | |
£1,500 | 10/24 | 0.95 mi | Sinclair Garth, Wakefield, West Yorkshire, WF2 | 4 | Detached House | |
£1,150 | 10/24 | 0.95 mi | Stillwell Drive, Wakefield, WF2 | 2 | Flat | |
£1,095 | 10/24 | 1.18 mi | Sandal Cliff, Sandal, WF2 6AU | 4 | Detached House | |
£1,100 | 10/24 | 1.22 mi | Castle View, Wakefield, WF2 7UZ | 3 | Detached House | |
£950 | 10/24 | 1.24 mi | Castle View, Wakefield, West Yorkshire, WF2 | 2 | Flat | |
£1,425 | 10/24 | 1.34 mi | - | 4 | Detached House | |
£725 | 04/25 | 1.4 mi | - | 2 | Terraced House | |
£800 | 02/25 | 1.44 mi | - | 2 | Terraced House | |
£725 | 04/25 | 1.44 mi | - | 2 | Terraced House | |
£995 | 10/24 | 1.45 mi | Manygates Lane, Wakefield, West Yorkshire, WF2 | 2 | Flat | |
£900 | 10/24 | 1.5 mi | - | 3 | Semi-Detached House | |
£900 | 03/25 | 1.5 mi | - | 3 | Semi-Detached House | |
£895 | 10/24 | 1.53 mi | - | 2 | Terraced House | |
£795 | 03/25 | 1.53 mi | - | 2 | Terraced House | |
£760 | 11/24 | 1.58 mi | High Street, Wakefield | 2 | Detached House | |
£675 | 11/24 | 1.59 mi | Ashdene Approach, Crofton, WF4 1NA | 2 | Flat | |
£950 | 11/24 | 1.62 mi | Ashdene Avenue, Crofton, Wakefield, West Yorkshire, WF4 | 3 | Detached House | |
£675 | 02/24 | 1.63 mi | - | 2 | Terraced House | |
£695 | 10/24 | 1.63 mi | - | 2 | Terraced House | |
£700 | 10/24 | 1.65 mi | Briar Grove, Agbrigg, Wakefield | 2 | Flat | |
£575 | 10/24 | 1.65 mi | - | 1 | Flat | |
£525 | 12/23 | 1.65 mi | - | 1 | Flat | |
£595 | 01/25 | 1.65 mi | - | 1 | Flat | |
£595 | 02/25 | 1.65 mi | - | 1 | Flat | |
£575 | 04/25 | 1.65 mi | - | 1 | Flat | |
£550 | 04/25 | 1.65 mi | - | 1 | Flat | |
£695 | 10/24 | 1.67 mi | - | 2 | Flat | |
£700 | 11/24 | 1.67 mi | - | 2 | Flat | |
£825 | 10/24 | 1.67 mi | St Catherine Street, Wakefield, WF1 5BW | 4 | Terraced House | |
£1,100 | 10/24 | 1.72 mi | Little Wood Crescent, Wakefield | 3 | Flat | |
£1,100 | 10/24 | 1.72 mi | Little Wood Crescent, Wakefield, West Yorkshire, WF1 | 3 | Terraced House | |
£1,200 | 03/25 | 1.73 mi | - | 3 | Terraced House | |
£3,800 | 04/25 | 1.74 mi | - | 4 | Terraced House | |
£825 | 03/25 | 1.75 mi | - | 3 | Semi-Detached House | |
£750 | 10/24 | 1.79 mi | Warren Avenue, Wakefield, West Yorkshire, WF2 | 2 | Terraced House | |
£850 | 04/25 | 1.82 mi | - | 2 | Flat | |
£850 | 04/25 | 1.82 mi | - | 2 | Flat | |
£442 | 10/24 | 1.82 mi | Buckingham Court, Wakefield, West Yorkshire, WF1 | 1 | Flat | |
£950 | 11/24 | 1.85 mi | - | 4 | Terraced House | |
£575 | 10/24 | 1.85 mi | Doncaster Road, Wakefield, West Yorkshire, WF1 | 1 | Flat | |
£575 | 10/24 | 1.87 mi | Moore, Woodlands Village, Wakefield, WF1 | 2 | Flat | |
£725 | 10/24 | 1.88 mi | Hockney, Manygates Lane, Wakefield | 2 | Flat |
Local Area Statistics
Population in WF2 | 50,88450,884 |
Population in Wakefield | 126,493126,493 |
Town centre distance | 2.81 miles away2.81 miles away |
Nearest school | 0.20 miles away0.20 miles away |
Nearest train station | 1.39 miles away1.39 miles away |
| |
Rental growth (12m) | +22%+22% |
Sales demand | Balanced marketBalanced market |
Capital growth (5yrs) | +22%+22% |
Property History
Listed for £225,000
February 6, 2025
Floor Plans




Description
- Mid Terrace Property +
- Two Bedrooms +
- In Need Of Modernisation +
- Sought After Area +
- Useful Storage Cellar +
- Good Sized Garden & Detached Storage Garage +
- Viewing Essential +
- Awaiting EPC Rating +
Boasting excellent POTENTIAL is this two bedroom mid terrace property offering a fantastic opportunity featuring a useful storage cellar and generously sized rear gardens in a FANTASTIC location. VIEWING ESSENTIAL. Awaiting EPC rating.
Situated in the sought after area of Walton is this two bedroom mid terrace property benefitting from useful storage cellar and good sized rear gardens.
The property briefly comprises of front entrance porch, lounge with an opening to the dining room, hallway with access to the cellar, rear porch, kitchen and downstairs bathroom/w.c. To the first floor landing are two bedrooms. Externally there are gardens to the front and rear with a detached storage garage and generous sized lawn to the rear with plenty of potential.
The property is ideally located just three miles from Wakefield city centre and junction 39 of the M1 motorway, providing excellent transport links for those looking to commute. In addition, Sandal & Agbrigg train station is only a short distance away. The property is within close proximity to good local schools such Walton Primary Academy, which is within walking distance.
In need of modernisation, this property has the potential to be a fantastic home and a viewing is highly recommended.
Accommodation -
Entrance Porch - 2.05m x 0.84m (6'8" x 2'9") - UPVC front entrance door and wood framed door leading through into the lounge.
Lounge - 3.75m x 3.57m (12'3" x 11'8") - UPVC double glazed window to the front elevation and an opening to the dining room.
Dining Room - 3.05m x 3.22m (10'0" x 10'6") - UPVC double glazed window to the rear elevation, open fireplace with log burner, an opening to the inner hallway and UPVC door to the rear porch.
Hallway - Access to the kitchen, bathroom and door down to the cellar.
Cellar - 4.59m x 3.58m (15'0" x 11'8") - Original storage cellar with potential to covert subject to the correct planning permission.
Kitchen - 2.03m x 1.93m (max) (6'7" x 6'3" (max)) - Range of wooden wall and base units with wood effect laminate work tops, oven, electric hob with cooker hood and tiled splash back. Stainless steel sink and drainer unit with mixer tap, space for a fridge and UPVC double glazed window to the rear elevation.
Bathroom/W.C. - 2.98m x 1.50m (9'9" x 4'11") - Three piece suite comprising corner bath with tiled splash back, wash hand basin and w.c. UPVC double glazed frosted window to the rear elevation.
First Floor Landing - Access to two bedrooms.
Bedroom One - 4.02m x 3.26m (13'2" x 10'8") - UPVC double glazed window to the rear elevation and fitted wardrobes to one side.
Bedroom Two - 4.62m (max) x 2.68m (15'1" (max) x 8'9") - UPVC double glazed window to the front elevation.
Outside - To the front of the property is a shrub garden with pathway to the door. To the rear is a flagged garden with rear gate leading to a storage garage. There is a further good sized garden behind the garage with step leading down incorporating bush and shrubbery border boasting plenty of potential.
Council Tax Band - The council tax band for this property is D.
Floor Plans - These floor plans are intended as a rough guide only and are not to be intended as an exact representation and should not be scaled. We cannot confirm the accuracy of the measurements or details of these floor plans.
Viewings - To view please contact our Wakefield office and they will be pleased to arrange a suitable appointment.
Epc Rating - To view the full Energy Performance Certificate please call into one of our local offices.
Similar Properties
Like this property? Maybe you'll like these ones close by too.