2 Bed Flat, Single Let, Liverpool, L5 5BE, £115,000

Chapel Gardens, LIVERPOOL, Merseyside, L5 5BE - 1 views - 2 months ago

Leasehold

BTL

ROI: 9%

~68 m²

+12 photos

ValuationOvervalued

Sold Prices	£37K - £285K
Sold Prices/m²	£352/m² - £5K/m²

Square Metres	~68.11 m²
Price/m²	£1.7K/m²
Value Estimate	£86,555£86,555

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£28,750£28,750
Stamp Duty & Legal Fees	£4,650£4,650
Total Cash In	£33,400£33,400

Cash Out
Rent Range	£595 - £2,000£595 - £2,000
Rent Estimate	£800
Running Costs/mo	£539£539
Cashflow/mo	£261£261
Cashflow/yr	£3,128£3,128
ROI	9%9%
Gross Yield	8%8%

Local Sold Prices

35 sold prices from £37K to £285K, average is £116.1K. £352/m² to £5K/m², average is £1.3K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£116.1K	07/22	0.01 mi	62, Chapel Gardens, Liverpool, Merseyside L5 5BE	£1,979	59	2	Flat
£95K	12/20	0.16 mi	259, Conway Street, Liverpool, Merseyside L5 3BB	£1,284	74	2	Flat
£92.5K	10/22	0.16 mi	243, Conway Street, Liverpool, Merseyside L5 3BB	£1,267	73	2	Flat
£93K	06/22	0.17 mi	181, Conway Street, Liverpool, Merseyside L5 3BB	£1,274	73	2	Flat
£80K	12/22	0.17 mi	191, Conway Street, Liverpool, Merseyside L5 3BB	£930	86	2	Flat
£95K	06/23	0.2 mi	99, Conway Street, Liverpool, Merseyside L5 3BA	£1,105	86	2	Flat
£92.5K	09/22	0.2 mi	19, Conway Street, Liverpool, Merseyside L5 3BA	£1,250	74	2	Flat
£92K	07/21	0.35 mi	6, Gem Street, Liverpool, Merseyside L5 2AT	-	-	2	Flat
£37K	05/22	0.44 mi	75, James Dunne Avenue, Liverpool, Merseyside L5 8SA	£352	105	2	Flat
£100K	12/21	0.51 mi	133, Salisbury Street, Liverpool, Merseyside L3 8BT	£1,493	67	2	Flat
£68K	09/22	0.6 mi	51, Mark Street, Liverpool, Merseyside L5 0RF	-	-	2	Flat
£82K	03/21	0.65 mi	30, Dobson Street, Liverpool, Merseyside L6 2JG	£1,640	50	2	Flat
£90K	05/23	0.65 mi	24, Dobson Street, Liverpool, Merseyside L6 2JG	£1,765	51	2	Flat
£82K	08/21	0.71 mi	9, Globe Street, Liverpool, Merseyside L4 4HE	£1,155	71	2	Flat
£90K	08/22	0.72 mi	9, Globe Street, Liverpool, Merseyside L4 4HE	£1,268	71	2	Flat
£67K	10/22	0.76 mi	2, Lester Close, Liverpool, Merseyside L4 4QH	£1,241	54	2	Flat
£62.2K	02/21	0.76 mi	5, Lester Close, Liverpool, Merseyside L4 4QH	£1,244	50	2	Flat
£68K	02/21	0.77 mi	6, Carden Close, Liverpool, Merseyside L4 4QL	-	-	2	Flat
£230K	12/22	0.98 mi	Flat 120, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BQ	-	-	2	Flat
£240K	05/21	0.99 mi	Flat 112, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BQ	-	-	2	Flat
£163K	08/21	0.99 mi	Flat 201, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BH	£2,012	81	2	Flat
£240K	12/23	0.99 mi	Flat 128, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BQ	-	-	2	Flat
£225K	01/23	0.99 mi	Flat 158, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BH	-	-	2	Flat
£236K	04/23	0.99 mi	Flat 153, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BH	-	-	2	Flat
£270K	06/23	0.99 mi	Flat 23, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BG	-	-	2	Flat
£210K	01/21	0.99 mi	Flat 110, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BQ	-	-	2	Flat
£187K	05/21	0.99 mi	Flat 73, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BG	-	-	2	Flat
£215K	08/23	0.99 mi	Flat 198, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BH	-	-	2	Flat
£275K	01/21	0.99 mi	Flat 127, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BQ	-	-	2	Flat
£200K	12/20	0.99 mi	Flat 191, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BH	-	-	2	Flat
£285K	05/21	0.99 mi	Flat 150, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BH	-	-	2	Flat
£220K	05/23	0.99 mi	Flat 72, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BG	-	-	2	Flat
£217K	12/22	0.99 mi	Flat 202c, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BH	-	-	2	Flat
£130K	11/22	1 mi	35, Gilmartin Grove, Liverpool, Merseyside L6 1EG	£4,998	26	2	Flat
£117K	07/22	1 mi	54, Gilmartin Grove, Liverpool, Merseyside L6 1EG	£1,887	62	2	Flat

Local Rents

50 rents from £595/mo to £2K/mo, average is £800/mo.

Rent	Date	Distance	Address	Beds	Type
£800	05/24	0.08 mi	-	2	Flat
£800	05/24	0.08 mi	Stanza Court, Liverpool, L5	2	Flat
£875	06/24	0.12 mi	Conway Street, Liverpool, Merseyside, L5	2	Flat
£850	12/24	0.12 mi	-	2	Flat
£825	04/24	0.14 mi	Conway Street, Liverpool	2	Flat
£895	02/25	0.15 mi	-	2	Flat
£725	01/25	0.15 mi	-	2	Flat
£850	04/24	0.17 mi	Silvester Street, Liverpool, L5	2	Terraced House
£800	05/24	0.18 mi	Silvester Street, Liverpool, Merseyside, L5	2	Terraced House
£800	06/24	0.18 mi	Silvester Street, Liverpool, Merseyside, L5	2	Terraced House
£800	05/24	0.21 mi	Conway Street, Liverpool, Merseyside, L5	2	Flat
£975	04/25	0.21 mi	-	2	Flat
£750	12/24	0.21 mi	-	2	Flat
£795	04/24	0.21 mi	Conway Street, Liverpool	2	Flat
£775	05/24	0.21 mi	Conway Street, Liverpool	2	Flat
£900	02/24	0.22 mi	-	2	Flat
£875	04/24	0.22 mi	-	2	Flat
£825	04/24	0.23 mi	Conway Street, Liverpool	2	Flat
£800	12/24	0.24 mi	-	2	Flat
£1,100	12/24	0.24 mi	-	2	Flat
£1,250	01/25	0.26 mi	-	2	Semi-Detached House
£595	06/24	0.27 mi	Stanley Road, Liverpool, Merseyside, L5	2	Flat
£1,100	05/24	0.27 mi	Great Homer Street, Liverpool, Merseyside, L5	2	Flat
£2,000	01/24	0.28 mi	-	2	Semi-Detached House
£1,700	12/24	0.28 mi	-	2	Semi-Detached House
£1,700	12/24	0.28 mi	-	2	Semi-Detached House
£700	12/24	0.33 mi	Burroughs Gardens, Kingsway Court, L3	2	Flat
£795	04/24	0.33 mi	Burroughs Gardens, Liverpool, Merseyside, L3	2	Flat
£750	12/24	0.33 mi	Kingsway Court, Liverpool	2	Flat
£750	12/24	0.34 mi	-	2	Flat
£800	12/24	0.35 mi	Burroughs Gardens, Liverpool, Merseyside, L3	2	Flat
£825	12/24	0.35 mi	Burroughs Gardens, Liverpool, Merseyside, L3	2	Flat
£795	12/24	0.35 mi	Burroughs Gardens, Liverpool, Merseyside, L3	2	Flat
£760	12/24	0.38 mi	-	2	Flat
£750	12/24	0.38 mi	Vauxhall Road, Liverpool, L5	2	Flat
£800	05/24	0.38 mi	Vauxhall Road, L5	2	Flat
£725	11/21	0.4 mi	Netherfield Road South, Liverpool, Merseyside, L5	2	Flat
£850	05/24	0.41 mi	-	2	Flat
£750	03/24	0.41 mi	Netherfield Road South, Liverpool, Merseyside, L5	2	Flat
£1,100	12/24	0.41 mi	-	2	Flat
£1,300	12/24	0.43 mi	-	2	Flat
£950	05/24	0.46 mi	Herriot Street, Liverpool, Merseyside, L5	2	Flat
£950	06/24	0.46 mi	Herriot Street, Liverpool, Merseyside, L5	2	Flat
£1,000	12/24	0.46 mi	Herriot Street, Liverpool, Merseyside, L5	2	Flat
£795	02/24	0.47 mi	-	2	Flat
£795	01/25	0.47 mi	-	2	Flat
£725	12/24	0.48 mi	-	2	Flat
£1,250	04/24	0.48 mi	7 Bevington Bush, Liverpool, Merseyside, L3	2	Flat
£775	12/24	0.49 mi	-	2	Flat
£750	12/24	0.49 mi	-	2	Flat

Local Area Statistics

Population in L5	12,86512,865
Population in Liverpool	675,519675,519
Town centre distance	2.55 miles away2.55 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.72 miles away0.72 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	+56%+56%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	+16%+16%

Property History

Listed for £115,000

February 6, 2025

Floor Plans

Description

Entwistle Green are delighted to introduce this two bedroom apartment situated on the ground floor of this popular and convenient development, Chapel Gardens close to Liverpool city centre.

An ideal investment achieving a potential rental income of £800pcm.

The well-presented accommodation offers bright and modern living space and briefly comprises, open plan living room/kitchen, two bedrooms and bathroom/WC. In addition, the property benefits from double glazing, electric heating, allocated parking and is to be offered with no on-going chain. Externally there is a communal garden which can be accessed directly from this apartment and allocated parking.

Chapel Gardens is well positioned on the outskirts of Liverpool city centre with excellent bus links via Great Homer Street bringing the city to within easy reach.

Agent Details

Entwistle Green, Liverpool

0151 453 8064

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

Sold STC

2 Bed House, Single Let, Liverpool, L5 8SG

£110,000

5 views • 7 months ago • 59 m²

Sold STC

3 Bed House, Single Let, Liverpool, L5 3PJ

£245,000

3 views • 5 months ago • 93 m²

3 Bed House, Single Let, Liverpool, L5 8SZ

£190,000

1 views • 9 months ago • 93 m²

2 Bed Flat, Single Let, Liverpool, L5 3BA

£99,000

3 views • 8 months ago • 68 m²