3 Bed Semi-Detached House, Single Let, London, NW10 1EH, £925,000

Burnley Road, Dollis Hill, London, NW10 1EH - 2 months ago

BTL
~93 m²
+10 photos

ValuationOvervalued

Sold Prices£515K - £1.3M
Sold Prices/m²£4.7K/m² - £11.9K/m²

 

 

Square Metres

~93 m²
Price/m²£9.9K/m²

Value Estimate

£689,063

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£231,250

Stamp Duty & Legal Fees

£72,450

Total Cash In

£303,700

 

 

Cash Out

 

Rent Range

£1,800 - £4,000

Rent Estimate

£2,002

Running Costs/mo

£3,311

Cashflow/mo

£-1,309

Cashflow/yr

£-15,708

Gross Yield

3%

Local Sold Prices

51 sold prices from £515K to £1.3M, average is £830K. £4.7K/m² to £11.9K/m², average is £7.3K/m².

PriceDateDistanceAddressBeds 
£515K02/210.01 mi169, Burnley Road, London, Greater London NW10 1EQ3
£895K11/220.04 mi107, Dewsbury Road, London, Greater London NW10 1EN3
£797.9K09/210.06 mi66, Dewsbury Road, London, Greater London NW10 1EP3
£875K06/230.06 mi100, Dewsbury Road, London, Greater London NW10 1EP3
£876.3K03/210.08 mi109, Ellesmere Road, London, Greater London NW10 1LH3
£550K02/210.11 mi288, Chapter Road, London, Greater London NW2 5NE3
£850K03/210.12 mi85, Fleetwood Road, London, Greater London NW10 1NR3
£815K01/210.16 mi77, Geary Road, London, Greater London NW10 1HJ3
£910K10/210.16 mi45, Geary Road, London, Greater London NW10 1HJ3
£860K12/230.17 mi5, Dewsbury Road, London, Greater London NW10 1EL3
£860K12/230.17 mi5, Dewsbury Road, London, Greater London NW10 1EL3
£1.2M12/220.17 mi48, Hamilton Road, London, Greater London NW10 1NE3
£895K01/230.19 mi24, Geary Road, London, Greater London NW10 1HH3
£795K03/210.19 mi132, Ellesmere Road, London, Greater London NW10 1JT3
£770K01/230.2 mi153, Ellesmere Road, London, Greater London NW10 1LG3
£800K09/210.2 mi61, Hamilton Road, London, Greater London NW10 1NH3
£990K01/210.2 mi31, Fleetwood Road, London, Greater London NW10 1NB3
£925K04/210.2 mi1, Fleetwood Road, London, Greater London NW10 1NB3
£850K11/210.21 mi155, Fleetwood Road, London, Greater London NW10 1NP3
£925K02/240.21 mi105, Churchill Road, London, Greater London NW2 5EH3
£765.5K12/220.22 mi112, Churchill Road, London, Greater London NW2 5EE3
£875K03/230.23 mi139, Geary Road, London, Greater London NW10 1HS3
£600K11/230.25 mi118, Churchill Road, London, Greater London NW2 5EE3
£890K11/200.25 mi25, Helena Road, London, Greater London NW10 1HY3
£841.2K11/200.26 mi61, Churchill Road, London, Greater London NW2 5EG3
£750K06/210.26 mi81, Churchill Road, London, Greater London NW2 5EG3
£825K02/240.27 mi55, Windsor Road, London, Greater London NW2 5DT3
£940K09/210.28 mi65, Kendal Road, London, Greater London NW10 1JE3
£800K01/230.35 mi14, Normanby Road, London, Greater London NW10 1BX3
£950K08/220.36 mi13, Normanby Road, London, Greater London NW10 1BU3
£695K03/210.36 mi49, Brenthurst Road, London, Greater London NW10 2DX3
£600K10/230.36 mi25, Brenthurst Road, London, Greater London NW10 2DX3
£660K02/210.38 mi31, Mulgrave Road, London, Greater London NW10 1BS3
£740K09/230.38 mi15, Mulgrave Road, London, Greater London NW10 1BS3
£985K12/220.38 mi44, Lechmere Road, London, Greater London NW2 5BU3
£775K12/200.39 mi12, Lechmere Road, London, Greater London NW2 5BU3
£850K01/210.4 mi3, Maybury Gardens, London, Greater London NW10 2NB3
£750K01/230.4 mi21, Huddlestone Road, London, Greater London NW2 5DL3
£740K01/230.4 mi32, Lechmere Road, London, Greater London NW2 5BU3
£850K01/230.41 mi13, Huddlestone Road, London, Greater London NW2 5DL3
£1.2M06/230.41 mi48, Kenneth Crescent, London, Greater London NW2 4PN3
£580K11/200.42 mi34, Gowan Road, Willesden, London, Greater London NW10 2SH3
£727.5K02/210.44 mi9, Lennox Gardens, London, Greater London NW10 1AA3
£850K10/230.48 mi12, Riffel Road, London, Greater London NW2 4PH3
£840K11/220.48 mi24, Parkfield Road, London, Greater London NW10 2BG3
£830K02/210.49 mi121, Harlesden Road, London, Greater London NW10 2BS3
£830K02/210.49 mi121, Harlesden Road, London, Greater London NW10 2BS3
£1.3M07/230.5 mi109, Melrose Avenue, London, Greater London NW2 4LX3
£606K06/230.51 mi147, Harlesden Road, London, Greater London NW10 2BS3
£535K09/230.51 mi130, Harlesden Road, London, Greater London NW10 2BB3
£775K01/240.51 mi110, Harlesden Road, London, Greater London NW10 2BB3

Local Rents

50 rents from £1.8K/mo to £4K/mo, average is £2.7K/mo.

RentDateDistanceAddressBeds 
£2,60008/240.08 miChapter Road, London, NW23
£3,00008/240.09 miEllesmere Road, London, 3
£3,00009/240.09 miEllesmere Road, London, 3
£2,10011/240.11 mi-3
£2,99406/240.14 miEllesmere Road, Dollis Hill3
£2,00208/240.15 miDeacon Road,3
£3,50108/240.17 miVilliers Road Willesden NW23
£2,60009/240.18 miGeary Road, Dollis Hill, NW10 1HH3
£3,50008/240.18 miVilliers Road, Willesden Green NW23
£3,49708/240.18 miVilliers Road, Willesden Green, NW23
£3,50008/240.19 miVilliers Road, Willesden Green, NW23
£2,15009/240.19 mi-3
£2,99006/240.21 miFleetwood Road, Dollis Hill3
£2,15008/240.21 miChurchill Road, London, NW23
£3,00006/240.22 miKendal Road, Willesden Green, NW103
£3,00009/240.22 miKendal Road, London, NW103
£3,80003/250.23 mi-3
£2,50003/250.23 mi-3
£2,99406/240.23 miSherrick Green Road, Willesden Green3
£4,00003/250.23 mi-3
£2,69907/240.27 miVilliers Road, Willesden, NW23
£2,85008/240.28 miHigh Road, London, NW103
£3,29807/240.28 miWindsor Road, London, NW23
£3,30006/240.28 miWindsor Road, London, NW23
£2,90007/240.29 mi-3
£2,45011/240.29 mi-3
£3,29807/240.29 miWindsor Road, Willesden Green, London, NW23
£2,60006/240.29 miPark Avenue North, Willesden Green3
£2,60006/240.3 miPark Avenue North, Willesden Green3
£3,10003/240.3 miDudden Hill Lane, London, NW103
£2,60006/240.31 miPark Avenue North, NW103
£2,50008/240.32 miChapter Road, Willesden Green3
£2,20006/240.33 mi-3
£1,80009/240.34 mi-3
£1,80009/240.34 mi-3
£2,70806/240.34 miChapter Road, London, NW23
£3,00007/240.34 miOberman Road, London, NW103
£3,10007/240.34 miOberman Road, London, NW103
£2,45006/240.34 miGladstone Court, Anson Road, Willesden Green3
£2,30107/240.35 miMelrose Avenue, Willesden Green3
£3,00007/240.35 miNeasden, Neasden, London, NW103
£2,60006/240.35 miTudor Mews, Hawthorn Road, Willesden Green, NW103
£2,60006/240.35 miTudor Mews, Hawthorn Road, Willesden Green, NW103
£2,60006/240.36 miHawthorn Road, London, NW103
£2,54801/250.36 mi-3
£2,55001/250.36 mi-3
£2,54802/250.36 mi-3
£2,85002/250.36 mi-3
£2,85003/250.36 mi-3
£2,70003/250.36 mi-3

Local Area Statistics

Population in NW10

91,820

Population in London

4,771,921

Town centre distance

5.87 miles away

Nearest school

0.10 miles away

Nearest train station

0.09 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+8%

Sales demand

Buyer's market

Capital growth (5yrs)

+14%

Property History

Price changed to £925,000

March 20, 2025

Listed for £1,000,000

February 5, 2025

Floor Plans

Description

  • Excellent 3 double bedroom semi detached house +
  • 2 spacious reception rooms +
  • Eat in modern kitchen with granite work top +
  • Large bathroom, with separate bath and shower +
  • Large loft storage space +
  • Private landscaped rear garden with decking +
  • Driveway complete with electric car charger +
  • Separate utility come study space +

This fantastic 3 double bedroom house offers a superb living space with private rear garden and well proportioned rooms throughout. Burnley Road is ideally located moments from amenities and transport links.

The property is close to leafy Gladstone Park and within easy reach of the amenities of Dollis Hill and Willesden Green. Dollis Hill Underground Station (Jubilee Line) is moments away, while motorists can gain quick access to the A406.

Please use the reference CHPK1016845 when contacting Foxtons.

Agent Details

Foxtons, Willesden Green

020 3834 8659

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪