3 Bed House, Single Let, London, NW2 5ND, £800,000

Chapter Road, Cricklewood, NW2 5ND - 2 months ago

BTL
~93 m²
+3 photos

ValuationOvervalued

Sold Prices£515K - £1.2M
Sold Prices/m²£4.6K/m² - £11.9K/m²

 

 

Square Metres

~93 m²
Price/m²£8.6K/m²

Value Estimate

£687,893

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£200,000

Stamp Duty & Legal Fees

£52,700

Total Cash In

£252,700

 

 

Cash Out

 

Rent Range

£1,800 - £4,000

Rent Estimate

£1,952

Running Costs/mo

£2,910

Cashflow/mo

£-958

Cashflow/yr

£-11,501

Gross Yield

3%

Local Sold Prices

51 sold prices from £515K to £1.2M, average is £830K. £4.6K/m² to £11.9K/m², average is £7.2K/m².

PriceDateDistanceAddressBeds 
£550K02/210.03 mi288, Chapter Road, London, Greater London NW2 5NE3
£515K02/210.07 mi169, Burnley Road, London, Greater London NW10 1EQ3
£895K11/220.12 mi107, Dewsbury Road, London, Greater London NW10 1EN3
£797.9K09/210.13 mi66, Dewsbury Road, London, Greater London NW10 1EP3
£875K06/230.13 mi100, Dewsbury Road, London, Greater London NW10 1EP3
£876.3K03/210.15 mi109, Ellesmere Road, London, Greater London NW10 1LH3
£860K12/230.16 mi5, Dewsbury Road, London, Greater London NW10 1EL3
£860K12/230.16 mi5, Dewsbury Road, London, Greater London NW10 1EL3
£850K03/210.19 mi85, Fleetwood Road, London, Greater London NW10 1NR3
£1.2M12/220.22 mi48, Hamilton Road, London, Greater London NW10 1NE3
£990K01/210.22 mi31, Fleetwood Road, London, Greater London NW10 1NB3
£925K04/210.22 mi1, Fleetwood Road, London, Greater London NW10 1NB3
£925K02/240.23 mi105, Churchill Road, London, Greater London NW2 5EH3
£815K01/210.23 mi77, Geary Road, London, Greater London NW10 1HJ3
£910K10/210.23 mi45, Geary Road, London, Greater London NW10 1HJ3
£765.5K12/220.24 mi112, Churchill Road, London, Greater London NW2 5EE3
£895K01/230.25 mi24, Geary Road, London, Greater London NW10 1HH3
£800K09/210.25 mi61, Hamilton Road, London, Greater London NW10 1NH3
£600K11/230.26 mi118, Churchill Road, London, Greater London NW2 5EE3
£795K03/210.27 mi132, Ellesmere Road, London, Greater London NW10 1JT3
£770K01/230.27 mi153, Ellesmere Road, London, Greater London NW10 1LG3
£841.2K11/200.27 mi61, Churchill Road, London, Greater London NW2 5EG3
£750K06/210.27 mi81, Churchill Road, London, Greater London NW2 5EG3
£850K11/210.28 mi155, Fleetwood Road, London, Greater London NW10 1NP3
£825K02/240.28 mi55, Windsor Road, London, Greater London NW2 5DT3
£695K03/210.28 mi49, Brenthurst Road, London, Greater London NW10 2DX3
£600K10/230.28 mi25, Brenthurst Road, London, Greater London NW10 2DX3
£875K03/230.31 mi139, Geary Road, London, Greater London NW10 1HS3
£890K11/200.33 mi25, Helena Road, London, Greater London NW10 1HY3
£800K01/230.35 mi14, Normanby Road, London, Greater London NW10 1BX3
£950K08/220.35 mi13, Normanby Road, London, Greater London NW10 1BU3
£940K09/210.36 mi65, Kendal Road, London, Greater London NW10 1JE3
£850K01/210.37 mi3, Maybury Gardens, London, Greater London NW10 2NB3
£660K02/210.38 mi31, Mulgrave Road, London, Greater London NW10 1BS3
£740K09/230.38 mi15, Mulgrave Road, London, Greater London NW10 1BS3
£985K12/220.4 mi44, Lechmere Road, London, Greater London NW2 5BU3
£580K11/200.4 mi34, Gowan Road, Willesden, London, Greater London NW10 2SH3
£750K01/230.41 mi21, Huddlestone Road, London, Greater London NW2 5DL3
£775K12/200.41 mi12, Lechmere Road, London, Greater London NW2 5BU3
£740K01/230.41 mi32, Lechmere Road, London, Greater London NW2 5BU3
£850K01/230.41 mi13, Huddlestone Road, London, Greater London NW2 5DL3
£727.5K02/210.44 mi9, Lennox Gardens, London, Greater London NW10 1AA3
£840K11/220.45 mi24, Parkfield Road, London, Greater London NW10 2BG3
£830K02/210.47 mi121, Harlesden Road, London, Greater London NW10 2BS3
£830K02/210.47 mi121, Harlesden Road, London, Greater London NW10 2BS3
£535K09/230.47 mi130, Harlesden Road, London, Greater London NW10 2BB3
£775K01/240.47 mi110, Harlesden Road, London, Greater London NW10 2BB3
£606K06/230.48 mi147, Harlesden Road, London, Greater London NW10 2BS3
£1.2M06/230.48 mi48, Kenneth Crescent, London, Greater London NW2 4PN3
£574K11/200.48 mi76, Ilex Road, London, Greater London NW10 9NU3
£990K03/210.48 mi133, Harlesden Road, London, Greater London NW10 2BS3

Local Rents

50 rents from £1.8K/mo to £4K/mo, average is £2.9K/mo.

RentDateDistanceAddressBeds 
£2,10011/240.04 mi-3
£2,00208/240.07 miDeacon Road,3
£2,60008/240.07 miChapter Road, London, NW23
£3,80003/250.15 mi-3
£4,00003/250.16 mi-3
£3,00008/240.16 miEllesmere Road, London, 3
£3,00009/240.16 miEllesmere Road, London, 3
£2,99406/240.17 miEllesmere Road, Dollis Hill3
£3,50108/240.17 miVilliers Road Willesden NW23
£3,49708/240.18 miVilliers Road, Willesden Green, NW23
£3,50008/240.18 miVilliers Road, Willesden Green NW23
£3,50008/240.18 miVilliers Road, Willesden Green, NW23
£2,50003/250.19 mi-3
£2,15009/240.21 mi-3
£2,85008/240.22 miHigh Road, London, NW103
£2,15008/240.23 miChurchill Road, London, NW23
£2,60009/240.25 miGeary Road, Dollis Hill, NW10 1HH3
£2,69907/240.26 miVilliers Road, Willesden, NW23
£2,20006/240.27 mi-3
£1,80009/240.28 mi-3
£1,80009/240.28 mi-3
£3,00006/240.28 miKendal Road, Willesden Green, NW103
£3,00009/240.28 miKendal Road, London, NW103
£2,99006/240.28 miFleetwood Road, Dollis Hill3
£2,99406/240.3 miSherrick Green Road, Willesden Green3
£3,10003/240.3 miDudden Hill Lane, London, NW103
£3,29807/240.3 miWindsor Road, London, NW23
£3,29807/240.3 miWindsor Road, Willesden Green, London, NW23
£3,30006/240.3 miWindsor Road, London, NW23
£3,00007/240.32 miOberman Road, London, NW103
£3,10007/240.32 miOberman Road, London, NW103
£3,00007/240.32 miNeasden, Neasden, London, NW103
£2,60006/240.32 miTudor Mews, Hawthorn Road, Willesden Green, NW103
£2,60006/240.32 miTudor Mews, Hawthorn Road, Willesden Green, NW103
£2,60012/240.32 mi-3
£3,20006/240.32 miBaddiel House, London, NW103
£2,60006/240.33 miHawthorn Road, London, NW103
£2,80001/250.33 mi-3
£2,80002/250.33 mi-3
£3,25007/240.33 miPound Lane, Willesden, NW103
£2,60001/250.34 mi-3
£3,00007/240.35 miNeasden, Neasden, London, NW103
£3,00007/240.35 miNeasden, Neasden, London, NW103
£3,00007/240.35 miOberman Road, Neasden, London, NW103
£2,50008/240.36 miChapter Road, Willesden Green3
£2,90007/240.36 mi-3
£2,45011/240.36 mi-3
£2,60006/240.36 miPark Avenue North, Willesden Green3
£2,54801/250.37 mi-3
£2,55001/250.37 mi-3

Local Area Statistics

Population in NW2

67,393

Population in London

4,771,921

Town centre distance

5.91 miles away

Nearest school

0.20 miles away

Nearest train station

0.05 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-1%

Sales demand

Buyer's market

Capital growth (5yrs)

+17%

Property History

Listed for £800,000

February 17, 2025

Floor Plans

Description

  • Three Double Bedrooms +
  • Open-Plan Kitchen/Dining +
  • Double Reception Room +
  • Bathroom And Two WC's +
  • Potential To Convert The Loft +
  • Close To Transport +

A three double bedroom family home, lovingly renovated throughout. With a double reception room, a large fully extended open-plan kitchen/dining room, bathroom and two additional toilets. There is further scope to convert the loft (STPP).

Chapter Road is ideally located just 0.4 miles from Dollis Hill station (Zone 3) and 0.5 miles from Willesden Green (Zone 2) and its range of local amenities, including Gail's Bakery.

Tenure: Freehold
Service Charge: £0
Annual Ground Rent: £0
Council Tax Band: D

Information contained within this listing is for guidance only and should be checked and confirmed (prior to proceeding).

Agent Details

Dexters, Cricklewood

020 7794 7710

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪