4 Bed Terraced House, Single Let, Rickmansworth, WD3 8EF, £490,000

Beauchamp Gardens, Mill End, WD3 8EF - 2 views - 2 months ago

BTL
ROI: 3%
~129 m²
+9 photos

ValuationUndervalued

Sold Prices£455K - £2.4M
Sold Prices/m²£3.4K/m² - £18.3K/m²

 

 

Square Metres

~129.26 m²
Price/m²£3.8K/m²

Value Estimate

£625,000
BMV25%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£122,500

Stamp Duty & Legal Fees

£28,700

Total Cash In

£151,200

 

 

Cash Out

 

Rent Range

£2,400 - £4,050

Rent Estimate

£2,488

Running Costs/mo

£2,049

Cashflow/mo

£439

Cashflow/yr

£5,270

ROI

3%

Gross Yield

6%

Local Sold Prices

45 sold prices from £455K to £2.4M, average is £846.5K. £3.4K/m² to £18.3K/m², average is £6.3K/m².

PriceDateDistanceAddressBeds 
£455K06/210.11 mi22, Hall Close, Mill End, Rickmansworth, Hertfordshire WD3 8US4
£525K02/210.12 mi111, Church Lane, Mill End, Rickmansworth, Hertfordshire WD3 8PU4
£675K12/200.13 mi20, Williamson Way, Rickmansworth, Hertfordshire WD3 8GL4
£720K04/210.13 mi88, Williamson Way, Rickmansworth, Hertfordshire WD3 8GL4
£600K04/230.24 mi9, Horwood Close, Rickmansworth, Hertfordshire WD3 8RS4
£725K06/230.28 mi31, Thellusson Way, Rickmansworth, Hertfordshire WD3 8RL4
£660K12/200.29 mi14, Neild Way, Rickmansworth, Hertfordshire WD3 8RW4
£600K02/230.31 mi2, Field Way, Rickmansworth, Hertfordshire WD3 7EJ4
£874K08/230.31 mi26, Field Way, Rickmansworth, Hertfordshire WD3 7EJ4
£540K08/230.31 mi33, Whitfield Way, Mill End, Rickmansworth, Hertfordshire WD3 8QT4
£797.5K11/210.32 mi30, Field Way, Rickmansworth, Hertfordshire WD3 7EJ4
£1.1M12/220.37 mi22, West Way, Rickmansworth, Hertfordshire WD3 7EN4
£900K01/230.38 mi45, West Way, Rickmansworth, Hertfordshire WD3 7EH4
£750K05/210.39 mi71, West Way, Rickmansworth, Hertfordshire WD3 7EH4
£823K02/210.39 mi20, Mount View, Rickmansworth, Hertfordshire WD3 7AY4
£780K10/200.39 mi52, Mount View, Rickmansworth, Hertfordshire WD3 7AY4
£710K10/230.43 mi8, Long Lane, Mill End, Rickmansworth, Hertfordshire WD3 8YE4
£1.3M08/210.43 mi31, Pheasants Way, Rickmansworth, Hertfordshire WD3 7EX4
£874K12/230.46 mi7, Elm Way, Rickmansworth, Hertfordshire WD3 7BD4
£682K12/200.49 mi7, Arnett Way, Rickmansworth, Hertfordshire WD3 4DA4
£1.4M08/230.52 mi23, Shepherds Way, Rickmansworth, Hertfordshire WD3 7NN4
£1.3M08/210.53 mi72, Shepherds Way, Rickmansworth, Hertfordshire WD3 7NR4
£655K01/210.53 mi57, The Queens Drive, Mill End, Rickmansworth, Hertfordshire WD3 8LS4
£1.1M11/210.59 mi115, Highfield Way, Rickmansworth, Hertfordshire WD3 7PL4
£1.1M01/210.6 mi8, Hill Rise, Rickmansworth, Hertfordshire WD3 7NZ4
£1.3M08/230.6 mi58, Hill Rise, Rickmansworth, Hertfordshire WD3 7NZ4
£1.2M02/230.61 mi15, Meadow Way, Rickmansworth, Hertfordshire WD3 7NG4
£1.1M11/200.66 mi73, Highfield Way, Rickmansworth, Hertfordshire WD3 7PN4
£1.2M09/210.67 mi78, Highfield Way, Rickmansworth, Hertfordshire WD3 7PR4
£1.5M07/230.69 mi5, Nightingale Road, Rickmansworth, Hertfordshire WD3 7DE4
£870K06/210.69 mi110, Highfield Way, Rickmansworth, Hertfordshire WD3 7PH4
£615K09/210.76 mi82, Townfield, Rickmansworth, Hertfordshire WD3 7DD4
£625K12/220.76 mi14, Townfield, Rickmansworth, Hertfordshire WD3 7DD4
£625K03/210.76 mi8, Townfield, Rickmansworth, Hertfordshire WD3 7DD4
£935K11/230.79 mi1, Swallow Close, Rickmansworth, Hertfordshire WD3 7DZ4
£1.7M09/230.79 mi103, Valley Road, Rickmansworth, Hertfordshire WD3 4BL4
£1.3M06/210.79 mi6, Greenhills Close, Rickmansworth, Hertfordshire WD3 4BW4
£1.7M06/230.83 mi64, Valley Road, Rickmansworth, Hertfordshire WD3 4BJ4
£1.9M10/230.9 mi142, The Drive, Rickmansworth, Hertfordshire WD3 4DP4
£700K01/210.91 mi106, Ebury Road, Rickmansworth, Hertfordshire WD3 1BN4
£1.9M09/230.92 mi52, The Drive, Rickmansworth, Hertfordshire WD3 4EB4
£2.4M01/230.93 mi123, The Drive, Rickmansworth, Hertfordshire WD3 4DR4
£735K01/230.93 mi86, Ebury Road, Rickmansworth, Hertfordshire WD3 1BN4
£846.5K12/230.93 mi56, Ebury Road, Rickmansworth, Hertfordshire WD3 1BN4
£655K11/210.94 mi57, Ebury Road, Rickmansworth, Hertfordshire WD3 1BL4

Local Rents

10 rents from £2.4K/mo to £4K/mo, average is £2.9K/mo.

RentDateDistanceAddressBeds 
£2,95012/240.23 mi-4
£2,45012/230.29 mi-4
£3,10012/230.31 mi-4
£3,00010/230.31 mi-4
£2,75010/240.32 miCoombe Hill Road, WD34
£2,95010/240.32 mi-4
£2,40009/240.4 mi-3
£2,75003/250.41 mi-4
£4,05003/250.42 mi-5
£2,75010/240.46 miPheasants Way, Rickmansworth, Hertfordshire, WD34

Local Area Statistics

Population in WD3

40,831

Population in Rickmansworth

40,832

Town centre distance

0.75 miles away

Nearest school

0.10 miles away

Nearest train station

0.95 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+1%

Sales demand

Balanced market

Capital growth (5yrs)

+6%

Property History

Price changed to £490,000

March 24, 2025

Listed for £500,000

February 5, 2025

Floor Plans

Description

  • 4 BEDROOMS +
  • EN-SUITE TO LOFT BEDROOM +
  • LARGE THROUGH LOUNGE +
  • FANTASTIC MODERN KITCHEN WITH ISLAND +
  • FAMILY BATHOOM ON FIRST FLOOR +
  • FRONT AND REAR GARDENS +
  • GARAGE +
  • GAS CENTRAL HEATING AND DOUBLE GLAZING +
  • CONVENIENT LOCATION +
  • NO UPPER CHAIN +

4 BEDROOM, 2 BATHROOM MID TERRACE HOUSE WITH GARAGE! The property is located conveniently for good schools, amenities and transport links including the M25 and rail links via the Metropolitan and Chiltern Rail Line. OFFERED WITH NO UPPER CHAIN!

This family home comprises of an entrance hall into the lounge / dining area, which leads you into the spacious kitchen with plenty of storage space as well as a large island. The well maintained garden offers a patio and lawn. Upstairs you have the family bathroom, two double bedrooms, a smaller third which could be ideal for a home office and on the top floor is the main bedroom with built in storage units and an ensuite shower room. (Please note that the ensuite shower room is at a reduced head height as it is built within the eaves of the roof).

Agent notes: The advertising photos were taking prior to current tenancy.

what3words /// bikes.marble.voter

Notice
We have prepared these particulars as a general guide of the property and they are not intended to constitute part of an offer or contract. We have not carried out a detailed survey of the property and we have not tested any apparatus, fixtures, fittings, or services. All measurements and floorplans are approximate, and photographs are for guidance only, and these should not be relied upon for the purchase of carpets or any other fixtures or fittings.

Lease details, service charges and ground rent (where applicable) have been provided by the client and should be checked and confimed by your solicitor prior to exchange of contracts.

Agent Details

Fairfield Estate Agents, Oxhey

020 3871 8925

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪