2 Bed Flat, Planning Permission, London, E17 9LD, £475,000

Beulah Road, Walthamstow, London, E17 9LD - 2 months ago

Leasehold
Planning
~68 m²
+16 photos

ValuationOvervalued

Sold Prices£185K - £562.5K
Sold Prices/m²£2.3K/m² - £9.6K/m²

 

 

Square Metres

~68.11 m²
Price/m²£7K/m²

Value Estimate

£460,365

 

 

End Value (After Refurb)

£601,757

Uplift in Value

+27%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£118,750

Stamp Duty & Legal Fees

£36,200

Refurb Costs

£36,033

Bridging Loan Interest

£12,469

Total Cash In

£205,202

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Estimated Sale Price

£601,757

Agent Fees (1%)

£6,018

Bridging Loan

£356,250

Bridging Loan Interest

£12,469

Flip Profit

£34,288

Local Sold Prices

50 sold prices from £185K to £562.5K, average is £415K. £2.3K/m² to £9.6K/m², average is £6.8K/m².

PriceDateDistanceAddressBeds 
£471K01/230.09 mi12, Salisbury Road, London, Greater London E17 9JW2
£450K12/210.12 mi7a, Comely Bank Road, London, Greater London E17 9ND2
£562.5K11/200.15 mi39b, Fraser Road, London, Greater London E17 9DD2
£465K01/210.24 mi78c, Grosvenor Park Road, London, Greater London E17 9PG2
£500K11/200.24 mi28a, Grosvenor Park Road, London, Greater London E17 9PG2
£530K03/230.25 mi20, Knotts Green Road, Leyton, London, Greater London E10 6DE2
£499K12/200.27 mi63b, Grove Road, Walthamstow, London, Greater London E17 9BL2
£420K06/230.29 mi7, Bishops Close, London, Greater London E17 9RP2
£460K12/200.29 mi15, Bishops Close, London, Greater London E17 9RP2
£305K06/210.33 mi71, Brookfield Avenue, London, Greater London E17 9ER2
£465K06/230.33 mi33a, First Avenue, Walthamstow, London, Greater London E17 9QG2
£462K11/200.34 mi23b, Second Avenue, London, Greater London E17 9QH2
£330K11/210.35 mi291a, Hoe Street, London, Greater London E17 9BG2
£491.5K06/210.36 miFirst Floor Flat, 5, Second Avenue, London, Greater London E17 9QH2
£405K05/210.41 mi2e, Church Hill Road, London, Greater London E17 9RX2
£435K01/210.44 mi25, Church Hill Road, London, Greater London E17 9RX2
£415K06/230.44 mi87b, Church Hill, London, Greater London E17 3BD2
£430K03/210.48 mi38, Devonshire Road, London, Greater London E17 8QJ2
£360K09/210.48 mi227c, Wood Street, London, Greater London E17 3NT2
£535K12/220.49 mi2a, Fulready Road, London, Greater London E10 6DU2
£362K07/210.53 miFlat 10, Newton House, Prospect Hill, London, Greater London E17 3ER2
£340K06/230.54 miFlat 17, Powell Court, Prospect Hill, London, Greater London E17 3EN2
£405K06/230.55 mi101a, Boundary Road, London, Greater London E17 8NQ2
£277K02/210.58 miFlat 1, Boyden House, Shernhall Street, London, Greater London E17 3ET2
£445K02/230.59 miFirst Floor Flat, 15, Edinburgh Road, London, Greater London E17 7QA2
£300K04/210.62 miFlat 2, Blacksmiths House, Gillards Mews, London, Greater London E17 6RB2
£445K06/210.64 mi56, Melbourne Road, London, Greater London E10 7HF2
£385.5K03/230.65 miFlat 41, Hainault Court, Forest Rise, London, Greater London E17 3NW2
£400K08/230.65 miFlat 40, Hainault Court, Forest Rise, London, Greater London E17 3NW2
£320K10/200.66 miFlat 16, Beaumont House, Lake Road, London, Greater London E10 5GG2
£490K04/210.67 mi19a, Westbury Road, London, Greater London E17 6RH2
£375K06/210.68 mi104b, Upper Walthamstow Road, London, Greater London E17 3QQ2
£435K06/230.69 mi26a, Fletcher Lane, London, Greater London E10 6JE2
£426.5K01/210.69 mi22, Thomas Jacomb Place, London, Greater London E17 6GR2
£350K02/210.71 mi69, Somers Road, London, Greater London E17 6RS2
£415K05/210.72 mi25, Upper Walthamstow Road, London, Greater London E17 3QG2
£287.5K11/200.72 mi187, Forest Road, Leytonstone, London, Greater London E11 1JS2
£467.5K12/200.74 mi36, Greenleaf Road, London, Greater London E17 6QQ2
£330K06/210.74 mi3, Serbin Close, London, Greater London E10 6JL2
£298K01/210.74 mi10, Serbin Close, London, Greater London E10 6JL2
£375K02/230.77 mi4b, Forest Road, Leytonstone, London, Greater London E11 1JT2
£415K12/210.77 mi19, Eldon Road, London, Greater London E17 7BZ2
£410K11/200.77 mi34, Brighton Avenue, London, Greater London E17 7NE2
£390K09/210.78 mi57, Brighton Avenue, London, Greater London E17 7NE2
£450K06/230.78 mi143a, Manor Road, Leyton, London, Greater London E10 7HW2
£185K06/210.79 mi3, Falmouth Way, London, Greater London E17 7NZ2
£420.5K12/200.8 mi68, Camden Road, London, Greater London E17 7NF2
£360K03/210.81 mi44, Ringwood Road, London, Greater London E17 8PP2
£420K12/200.82 mi70, Spruce Hills Road, London, Greater London E17 4LD2
£380K01/230.82 mi14, Fyfield Road, London, Greater London E17 3RG2

Local Rents

51 rents from £1.6K/mo to £3.4K/mo, average is £2K/mo.

RentDateDistanceAddressBeds 
£2,19503/240.02 miBeulah Road, Walthamstow2
£1,95005/240.07 miBarclay Road, Walthamstow Village, Lonodn, E172
£2,50002/240.08 mi-2
£2,30005/240.08 miMaynard Road, Walthamstow, London, E172
£2,20005/240.09 miGrove Road, Walthamstow, London, E172
£3,40003/250.09 mi-2
£2,35004/240.11 miEden Road, Walthamstow, London, E172
£2,35004/240.11 miEden Road, Walthamstow, London, E172
£1,85005/240.13 miComely Bank Road, Wathamstow, London, E172
£2,95012/240.14 mi-2
£1,65003/240.14 miHarriet House, Wingfield Road, Walthamstow E172
£2,10001/250.14 mi-2
£2,00004/250.14 mi-2
£1,90004/250.14 mi-2
£2,15012/240.15 mi-2
£2,10012/240.16 miLea Bridge Road, London, E172
£2,00005/240.16 miPembroke Road, London2
£1,99504/240.16 miPembroke Road, Walthamstow, London, E172
£1,99505/240.16 miPembroke Road, Walthamstow, London, E172
£2,00005/240.17 miPembroke Road, Walthamstow E172
£2,00005/240.18 miPembroke Road, Walthamstow E172
£2,19503/240.19 miFraser Road, London2
£2,00003/240.19 mi-2
£2,15003/240.19 miOrford Road, London2
£2,10003/240.21 miLeyton Green Road, London, E102
£2,10004/240.21 miLeyton Green Road, London, E102
£2,35005/240.21 miLea Bridge Road, London, E172
£1,95002/250.21 mi-2
£1,70005/240.22 miOrford Road, Walthamstow, London, E172
£1,90003/250.25 mi-2
£1,95003/250.26 mi-2
£1,60004/240.26 miLea Bridge Road, London, E102
£1,90003/250.26 mi-2
£1,70003/250.26 mi-2
£1,80005/240.27 miClarendon Road, Walthamstow, E172
£1,79503/240.27 miBishops Close, Walthamstow2
£1,80005/240.27 miClarendon Road, Walthamstow, E172
£1,85004/240.28 mi-2
£2,10012/240.3 mi-2
£1,90002/240.31 mi-2
£2,00003/240.31 mi-2
£1,75004/240.31 miPoplars Road, London, 2
£1,85005/240.32 mi-2
£1,85005/240.32 mi-2
£2,09503/240.33 miGrosvenor Park Road, London2
£2,10003/240.35 miLeyton Green Road, London, E102
£2,10003/240.35 mi-2
£1,85012/240.35 miHoe Street, London, E172
£1,80012/240.35 miHoe Street, London, E172
£2,15003/250.35 mi-2
£1,90005/240.35 miLeyton Green Road, Leyton2

Local Area Statistics

Population in E17

102,968

Population in London

4,771,921

Town centre distance

5.48 miles away

Nearest school

0.20 miles away

Nearest train station

0.48 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+1%

Sales demand

Seller's market

Capital growth (5yrs)

+19%

Property History

Price changed to £475,000

March 16, 2025

Listed for £500,000

February 5, 2025

Floor Plans

Description

  • Guide Price: £475,000-£500,000. +
  • 2 bedroom Victorian ground floor conversion flat +
  • Gas central heating +
  • Utility room +
  • Walthamstow Village location +
  • Walthamstow Central underground station: 0.5 mile +
  • EPC rating: 68 (D) & Council tax band: B +
  • Rear garden: approx 40ft +
  • Chain-free +
  • Internal: 490 sq ft (46 sq m) +

Guide Price: £475,000-£500,000. Offered chain-free, this charming two-bedroom Victorian ground-floor conversion flat boasts a bright and airy reception room with a large bay window that floods the space with natural light. A stylish sliding barn door separates the reception room from the galley-style kitchen and conveniently leads to a separate utility room, adding practicality to the home. The principal bedroom is a true highlight, featuring a built-in wardrobe, an original fireplace, and a bay window, creating a warm and inviting atmosphere. The second single bedroom is currently used as a home office, demonstrating its versatility. The home is completed by a stylish bathroom with eye-catching geometric floor tiles. Externally, the property benefits from a private rear garden with paving and raised beds offering a fantastic space for an avid gardener and has also been previously granted planning permission for a wrap-around side return extension (STPP).

Ideally situated in the heart of Walthamstow Village, with a wealth of independent shops, cafes, and restaurants. Enjoy local favourites such as The W Store, Berns and the Beans, and Peeld, all within easy reach. With Walthamstow Central Station just a short stroll away, you'll have excellent transport links to the City and beyond.

A chain-free flat with original features. Shall we take a look?

Communal Entance - Via communal front door leading into:

Communal Hallway - Door to flat.

Entrance - Via flat entrance door leading into:

Entrance Hallway - Access to reception room, bedroom one, bedroom two & bathroom.

Reception Room - 3.61m x 3.20m (11'10 x 10'6) - Access to:

Kitchen - 2.59m x 2.01m (8'6 x 6'7) - Access to reception room. Door to:

Utility Room - Door to kitchen & rear garden

Bedroom One - 3.61m x 3.40m (11'10 x 11'2) -

Bedroom Two - 2.59m x 1.80m (8'6 x 5'11) -

Bathroom - 2.59m x 1.40m (8'6 x 4'7) -

Rear Garden - approx 12.19m (approx 40') -

Additional Information: - Lease Term: 189 years commencing on 25 December 2005 and expiring on 24 December 2194
Lease Remaining: 169 years remaining
Ground Rent: £0 - Per annum
Service Charge: £1,440 - Per annum
Local Authority: London Borough Of Waltham Forest
Council Tax Band: B

Notice: - All photographs are provided for guidance only.

Disclaimer: - The information provided about this property does not constitute or form part of any offer or contract, nor may it be relied upon as representations or statements of fact. All measurements are approximate and should be used as a guide only. Any systems, services or appliances listed herein have not been tested by us and therefore we cannot verify or guarantee they are in working order. Details of planning and building regulations for any works carried out on the property should be specifically verified by the purchasers’ conveyancer or solicitor, as should tenure/lease information (where appropriate).

Agent Details

Estates East, Walthamstow

020 3897 7792

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪